当前位置:首页 - 行情中心 - 国电南瑞(600406) - 财务分析 - 现金流量表

国电南瑞

(600406)

  

流通市值:1854.69亿  总市值:1860.16亿
流通股本:80.08亿   总股本:80.32亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金46,787,758,173.3630,826,427,839.6415,539,648,459.4572,167,895,609.68
  收到的税费返还560,743,188.12486,718,204.21145,903,589.27407,949,373.95
  收到其他与经营活动有关的现金764,331,444.29516,281,009.31154,906,586.661,100,176,490.74
  经营活动现金流入小计48,112,832,805.7731,829,427,053.1615,840,458,635.3873,676,021,474.37
  购买商品、接受劳务支付的现金41,795,983,055.8124,909,384,685.4113,692,666,120.7146,559,631,492.71
  支付给职工以及为职工支付的现金3,931,506,1502,685,301,927.571,578,491,274.396,364,823,161.07
  支付的各项税费2,458,023,881.491,764,038,263.551,158,309,820.674,131,675,298.03
  支付其他与经营活动有关的现金2,846,858,252.581,879,592,584.83925,274,816.623,851,189,397.52
  经营活动现金流出小计51,032,371,339.8831,238,317,461.3617,354,742,032.3960,907,319,349.33
  经营活动产生的现金流量净额-2,919,538,534.11591,109,591.8-1,514,283,397.0112,768,702,125.04
二、投资活动产生的现金流量:
  收回投资收到的现金49,194,632,739.1231,451,419,996.6815,529,598,934.0261,101,829,010.82
  取得投资收益收到的现金255,872,790.29170,391,434.3683,337,208.27301,538,534.01
  处置固定资产、无形资产和其他长期资产收回的现金净额2,402,803.6490,334.72224,145.262,847,704.49
  收到的其他与投资活动有关的现金213,150--596,850
  投资活动现金流入小计49,453,121,483.0131,622,301,765.7615,613,160,287.5561,406,812,099.32
  购建固定资产、无形资产和其他长期资产支付的现金1,178,331,939.15754,329,578.19451,693,205.882,110,354,922.1
  投资支付的现金39,772,250,595.830,031,048,595.814,999,048,595.866,715,877,600
  支付其他与投资活动有关的现金1,110,921.94--7,289,979.61
  投资活动现金流出小计40,951,693,456.8930,785,378,173.9915,450,741,801.6868,833,522,501.71
  投资活动产生的现金流量净额8,501,428,026.12836,923,591.77162,418,485.87-7,426,710,402.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金---11,403,953
  其中:子公司吸收少数股东投资收到的现金---11,403,953
  取得借款收到的现金207,000,000160,000,000160,000,000650,500,000
  收到其他与筹资活动有关的现金4,023,197.092,017,859.96-6,983,725.15
  筹资活动现金流入小计211,023,197.09162,017,859.96160,000,000668,887,678.15
  偿还债务支付的现金375,500,000235,000,000160,000,000709,925,217
  分配股利、利润或偿付利息支付的现金5,345,420,047.623,920,462,728.75134,012,100.724,916,055,764.22
  其中:子公司支付给少数股东的股利、利润333,155,295.65157,077,131.53130,983,593.77247,292,981.21
  支付其他与筹资活动有关的现金211,423,444.3965,130,274.6154,837,296.48630,228,558.8
  筹资活动现金流出小计5,932,343,492.014,220,593,003.36348,849,397.26,256,209,540.02
  筹资活动产生的现金流量净额-5,721,320,294.92-4,058,575,143.4-188,849,397.2-5,587,321,861.87
四、汇率变动对现金及现金等价物的影响-76,815,369.18-57,807,311.85-29,555,724.13-14,380,765.44
五、现金及现金等价物净增加额-216,246,172.09-2,688,349,271.68-1,570,270,032.47-259,710,904.66
  加:期初现金及现金等价物余额7,093,846,548.77,093,846,548.77,093,846,548.77,353,557,453.36
  期末现金及现金等价物余额6,877,600,376.614,405,497,277.025,523,576,516.237,093,846,548.7
补充资料:
  净利润-3,248,358,319.32-8,858,072,184.03
  资产减值准备--16,067,079.75-91,646,927.49
  固定资产和投资性房地产折旧-421,867,009.47-899,518,592.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-421,867,009.47-899,518,592.85
  无形资产摊销-110,111,189.86-216,070,512.29
  长期待摊费用摊销-10,792,682.12-28,993,449.07
  处置固定资产、无形资产和其他长期资产的损失--81,927.63-1,609,975.67
  固定资产报废损失-1,652,722.78-2,440,332.36
  公允价值变动损失--127,570,245.98--161,687,016.74
  财务费用--50,778,561.26--28,620,431.27
  投资损失--117,070,797.2--188,974,974.44
  递延所得税-34,173,706.72--25,490,442.4
  其中:递延所得税资产减少-26,446,493.75--9,030,986.67
    递延所得税负债增加-7,727,212.97--16,459,455.73
  存货的减少--2,099,684,883.6--1,835,234,727.9
  经营性应收项目的减少-2,809,550,767.79-757,709,623.08
  经营性应付项目的增加--3,998,071,854.01-3,648,790,889.49
  其他-44,674,005.1-92,512,535.1
  现金的期末余额-4,405,497,277.02-7,093,846,548.7
  减:现金的期初余额-7,093,846,548.7-7,353,557,453.36
  现金及现金等价物的净增加额--2,688,349,271.68--259,710,904.66
公告日期2026-10-292026-08-272026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑