当前位置:首页 - 行情中心 - 国电南瑞(600406) - 财务分析 - 现金流量表

国电南瑞

(600406)

  

流通市值:2036.84亿  总市值:2049.17亿
流通股本:79.84亿   总股本:80.33亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金29,955,134,646.2619,049,040,3608,229,796,861.1246,276,878,017.2
收到的税费返还335,748,279.21243,628,022.89129,490,638.95736,064,193.55
收到其他与经营活动有关的现金691,720,438.9456,119,442.46229,629,375.95883,726,355.11
经营活动现金流入的平衡项目0000
经营活动现金流入小计30,982,603,364.3719,748,787,825.358,588,916,876.0247,896,668,565.86
购买商品、接受劳务支付的现金21,232,108,284.3614,633,116,717.397,858,685,663.3228,968,815,391.08
支付给职工以及为职工支付的现金2,781,860,876.991,889,664,434.971,064,500,298.334,390,093,602.86
支付的各项税费2,270,546,074.141,537,978,739.01860,097,631.213,062,366,807.36
支付其他与经营活动有关的现金2,660,238,655.71,670,490,331.09833,528,931.992,715,430,164.85
经营活动现金流出的平衡项目0000
经营活动现金流出小计28,944,753,891.1919,731,250,222.4610,616,812,524.8539,136,705,966.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,037,849,473.1817,537,602.89-2,027,895,648.838,759,962,599.71
二、投资活动产生的现金流量:
收回投资收到的现金5,087,000,0001,747,000,0001,747,000,0005,049,872,918.84
取得投资收益收到的现金36,081,470.8814,561,951.914,561,951.936,985,423.67
处置固定资产、无形资产和其他长期资产收回的现金净额1,816,852.72938,231.35161,184.571,683,237.3
收到的其他与投资活动有关的现金4,660,914385,314-1,181,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,129,559,237.61,762,885,497.251,761,723,136.475,089,722,579.81
购建固定资产、无形资产和其他长期资产支付的现金1,251,448,730.73819,680,201.91217,493,636.453,415,193,158.37
投资支付的现金4,927,600,0001,675,000,0001,675,000,0005,472,883,861.5
支付其他与投资活动有关的现金5,220,864.62,229,232.62404,617.64,658,214.69
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,184,269,595.332,496,909,434.531,892,898,254.058,892,735,234.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,054,710,357.73-734,023,937.28-131,175,117.58-3,803,012,654.75
三、筹资活动产生的现金流量:
吸收投资收到的现金---776,781,938
其中:子公司吸收少数股东投资收到的现金---60,127,834
取得借款收到的现金213,204,497.09126,413,30038,413,300259,389,700
筹资活动现金流入平衡项目0000
筹资活动现金流入小计213,204,497.09126,413,30038,413,3001,036,171,638
偿还债务支付的现金1,043,166,7001,020,000,0005,000,0001,350,343,121
分配股利、利润或偿付利息支付的现金2,742,818,382.082,689,001,055.4877,600,006.912,395,358,357.41
其中:子公司支付给少数股东的股利、利润99,514,926.0398,808,057.575,000,00060,282,716.03
支付其他与筹资活动有关的现金21,468,159.3318,409,920.2315,317,264.87106,884,967.63
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,807,453,241.413,727,410,975.7197,917,271.783,852,586,446.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,594,248,744.32-3,600,997,675.71-59,503,971.78-2,816,414,808.04
四、汇率变动对现金及现金等价物的影响47,129,073.0659,541,314.72-19,616,760.69112,611,182.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,563,980,555.81-4,257,942,695.38-2,238,191,498.882,253,146,319.57
加:期初现金及现金等价物余额14,631,421,664.5814,631,421,664.5814,631,421,664.5812,378,275,345.01
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额12,067,441,108.7710,373,478,969.212,393,230,165.714,631,421,664.58
补充资料:
净利润-2,649,085,254.66-6,904,736,373.07
资产减值准备--9,615,188-153,933,748.19
固定资产和投资性房地产折旧-659,534,120.82-1,225,972,292.03
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-659,534,120.82-1,225,972,292.03
无形资产摊销-76,771,943.05-134,154,434.92
长期待摊费用摊销-12,037,400-18,579,109.84
处置固定资产、无形资产和其他长期资产的损失--526,316.41--7,650,480.13
固定资产报废损失-637,351.93-1,036,856.18
公允价值变动损失--3,450,160.13--1,998,170.53
财务费用--36,652,980.68--65,967,104.44
投资损失-3,493,872.29--18,975,702.98
递延所得税-53,841,112.55--81,037,116.42
其中:递延所得税资产减少-56,456,470.76--78,224,707.82
递延所得税负债增加--2,615,358.21--2,812,408.6
存货的减少--1,163,182,319.55--472,216,628.87
经营性应收项目的减少-4,555,105.82--1,244,962,330.37
经营性应付项目的增加--2,279,947,412.64-1,953,171,422.53
其他-79,867,756.78-178,079,590.71
现金的期末余额-10,373,478,969.2-14,631,421,664.58
减:现金的期初余额-14,631,421,664.58-12,378,275,345.01
公告日期2023-10-312023-08-312023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑