当前位置:首页 - 行情中心 - 国电南瑞(600406) - 财务分析 - 现金流量表

国电南瑞

(600406)

  

流通市值:1845.55亿  总市值:1853.81亿
流通股本:79.96亿   总股本:80.32亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金34,495,817,407.0821,964,578,825.2210,514,420,521.852,794,237,159.09
收到的税费返还296,861,122.09212,583,696.33110,419,016.96513,013,881.46
收到其他与经营活动有关的现金888,044,364.2558,880,368.87327,666,721.17925,356,974.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计35,680,722,893.3722,736,042,890.4210,952,506,259.9354,232,608,015.35
购买商品、接受劳务支付的现金25,735,157,185.4617,324,153,760.688,607,164,651.8830,811,343,950.27
支付给职工以及为职工支付的现金3,235,481,011.732,268,109,705.891,327,531,050.094,811,696,163.14
支付的各项税费2,179,065,893.781,533,007,316.551,051,762,467.693,503,249,165.45
支付其他与经营活动有关的现金2,756,158,864.451,798,156,337.38866,182,251.683,662,226,820.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计33,905,862,955.4222,923,427,120.511,852,640,421.3442,788,516,099.09
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,774,859,937.95-187,384,230.08-900,134,161.4111,444,091,916.26
二、投资活动产生的现金流量:
收回投资收到的现金21,327,040,229.297,251,201,620.961,587,601,620.965,087,034,398.18
取得投资收益收到的现金116,518,011.9652,001,211.9912,692,732.7736,081,470.88
处置固定资产、无形资产和其他长期资产收回的现金净额1,856,808.23988,764.02234,436.761,992,889.29
收到的其他与投资活动有关的现金2,803,7502,803,7501,411,1004,660,914
投资活动现金流入的平衡项目0000
投资活动现金流入小计21,448,218,799.487,306,995,346.971,601,939,890.495,129,769,672.35
购建固定资产、无形资产和其他长期资产支付的现金977,103,455.1591,938,981.3346,549,664.141,951,391,840.91
投资支付的现金23,594,002,898.269,340,212,091.071,887,303,962.538,927,600,000
支付其他与投资活动有关的现金21,273,790.0220,611,592.0710,597,578.098,582,250.77
投资活动现金流出的平衡项目0000
投资活动现金流出小计24,592,380,143.389,952,762,664.442,244,451,204.7610,887,574,091.68
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,144,161,343.9-2,645,767,317.47-642,511,314.27-5,757,804,419.33
三、筹资活动产生的现金流量:
吸收投资收到的现金5,814,9205,814,9205,814,920-
其中:子公司吸收少数股东投资收到的现金5,814,9205,814,9205,814,920-
取得借款收到的现金348,643,899.22198,643,899.2288,643,899.22435,957,800
收到其他与筹资活动有关的现金3,267,529.023,267,529.023,267,529.02-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计357,726,348.24207,726,348.2497,726,348.24435,957,800
偿还债务支付的现金236,979,115137,543,90049,543,9001,223,922,600
分配股利、利润或偿付利息支付的现金4,539,555,202.074,359,016,845.2573,869,064.632,749,237,212.01
其中:子公司支付给少数股东的股利、利润203,465,009.6694,085,009.6671,000,000100,012,252.01
支付其他与筹资活动有关的现金453,539,573.56316,873,099.61310,038,983.6195,799,620.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,230,073,890.634,813,433,844.86433,451,948.234,168,959,432.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-4,872,347,542.39-4,605,707,496.62-335,725,599.99-3,733,001,632.91
四、汇率变动对现金及现金等价物的影响-25,894,245.999,417,114.413,142,022.3429,490,876.37
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-6,267,543,194.33-7,429,441,929.76-1,875,229,053.331,982,776,740.39
加:期初现金及现金等价物余额16,614,200,604.9716,614,200,604.9716,614,200,604.9714,631,421,664.58
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,346,657,410.649,184,758,675.2114,738,971,551.6416,614,198,404.97
补充资料:
净利润-2,869,461,315.85-7,650,035,567.73
资产减值准备--27,715,207.66-62,272,459.3
固定资产和投资性房地产折旧-568,094,678.19-1,488,833,244.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-568,094,678.19-1,488,833,244.54
无形资产摊销-85,056,245.82-154,668,933.93
长期待摊费用摊销-15,108,330.38-23,988,206.93
处置固定资产、无形资产和其他长期资产的损失-247,841.84-1,040,673.33
固定资产报废损失-1,119,072.33-849,772.81
公允价值变动损失--69,568,939.01--19,140,414.64
财务费用--117,578.11-8,754,083.25
投资损失-856,297.02-1,646,256.74
递延所得税-22,354,669.17--2,219,945.09
其中:递延所得税资产减少-31,712,768.76-16,934,073.84
递延所得税负债增加--9,358,099.59--19,154,018.93
存货的减少--1,696,081,491.63--1,420,283,519.85
经营性应收项目的减少-1,220,643,050.31--3,128,504,493.33
经营性应付项目的增加--3,350,175,790.46-6,404,437,556.73
其他-84,219,045.02-173,054,209.54
现金的期末余额-9,184,758,675.21-16,614,198,404.97
减:现金的期初余额-16,614,200,604.97-14,631,421,664.58
公告日期2024-10-302024-08-292024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑