当前位置:首页 - 行情中心 - 青松建化(600425) - 财务分析 - 现金流量表

青松建化

(600425)

  

流通市值:54.08亿  总市值:54.08亿
流通股本:16.05亿   总股本:16.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,094,297,020.121,392,224,007.8445,671,788.953,255,764,288.1
  收到的税费返还59,746,606.6448,180,299.0913,945,328.660,208,242.83
  收到其他与经营活动有关的现金147,594,087.41115,279,815.7272,900,062.71118,483,802.05
  经营活动现金流入小计2,301,637,714.171,555,684,122.61532,517,180.263,434,456,332.98
  购买商品、接受劳务支付的现金1,171,901,054.04742,720,896.32255,883,254.982,038,877,779.71
  支付给职工以及为职工支付的现金310,232,959.69206,828,132.68101,331,766.56425,678,430.85
  支付的各项税费164,164,130.5894,425,203.829,797,982.22316,098,122.52
  支付其他与经营活动有关的现金149,757,285.23124,178,985.4573,729,250.22169,643,174.19
  经营活动现金流出小计1,796,055,429.541,168,153,218.25460,742,253.982,950,297,507.27
  经营活动产生的现金流量净额505,582,284.63387,530,904.3671,774,926.28484,158,825.71
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,924,399.662,940,0002,940,00083,039,712.05
  处置固定资产、无形资产和其他长期资产收回的现金净额54,238.16--4,425,347.48
  收到的其他与投资活动有关的现金---4,000,110.98
  投资活动现金流入小计4,978,637.822,940,0002,940,00091,465,170.51
  购建固定资产、无形资产和其他长期资产支付的现金68,361,556.0743,633,931.9116,851,463.46205,475,979.24
  投资活动现金流出小计68,361,556.0743,633,931.9116,851,463.46205,475,979.24
  投资活动产生的现金流量净额-63,382,918.25-40,693,931.91-13,911,463.46-114,010,808.73
三、筹资活动产生的现金流量:
  取得借款收到的现金496,875,000496,875,000-708,557,000
  收到其他与筹资活动有关的现金40,288,234.974,674,774.76-79,488,029.72
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计537,163,234.97501,549,774.76-788,045,029.72
  偿还债务支付的现金807,182,323.36331,345,16416,900,0001,065,246,544.98
  分配股利、利润或偿付利息支付的现金182,579,661.53174,726,348.767,035,229.5208,727,322.21
  其中:子公司支付给少数股东的股利、利润---10,502,440.51
  支付其他与筹资活动有关的现金67,198,828.7357,208,154.71-2,707,472.07
  筹资活动现金流出小计1,056,960,813.62563,279,667.4723,935,229.51,276,681,339.26
  筹资活动产生的现金流量净额-519,797,578.65-61,729,892.71-23,935,229.5-488,636,309.54
五、现金及现金等价物净增加额-77,598,212.27285,107,079.7433,928,233.32-118,488,292.56
  加:期初现金及现金等价物余额1,140,476,943.031,140,476,943.031,140,476,943.031,258,965,235.59
  期末现金及现金等价物余额1,062,878,730.761,425,584,022.771,174,405,176.351,140,476,943.03
补充资料:
  净利润-124,872,006.43-292,781,142.23
  资产减值准备-9,276,777.03-90,624,732.81
  固定资产和投资性房地产折旧-224,960,449.68-360,375,961.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-224,960,449.68-360,375,961.91
  无形资产摊销-18,783,000.88-32,847,938.18
  长期待摊费用摊销-7,006,330.92-8,028,504.27
  处置固定资产、无形资产和其他长期资产的损失----2,496,913.68
  固定资产报废损失---22,907,553.22
  财务费用-14,241,290.19-39,664,064.12
  投资损失-1,190,437.21--18,862,474.27
  递延所得税-210,024.32-3,058,751.89
  其中:递延所得税资产减少-210,024.32-3,058,751.89
  存货的减少-19,312,100.04-21,202,100.2
  经营性应收项目的减少-127,073,201.85--181,323,649.94
  经营性应付项目的增加--159,809,828.94--138,744,122.7
  现金的期末余额-1,425,584,022.77-1,140,476,943.03
  减:现金的期初余额-1,140,476,943.03-1,258,965,235.59
  现金及现金等价物的净增加额-285,107,079.74--118,488,292.56
公告日期2026-10-312026-08-182026-04-302026-03-27
审计意见(境内)标准无保留意见
TOP↑