当前位置:首页 - 行情中心 - 青松建化(600425) - 财务分析 - 现金流量表

青松建化

(600425)

  

流通市值:57.93亿  总市值:57.93亿
流通股本:16.05亿   总股本:16.05亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,392,224,007.8445,671,788.953,255,764,288.12,419,441,924.68
  收到的税费返还48,180,299.0913,945,328.660,208,242.8335,395,901.02
  收到其他与经营活动有关的现金115,279,815.7272,900,062.71118,483,802.05162,138,870.97
  经营活动现金流入小计1,555,684,122.61532,517,180.263,434,456,332.982,616,976,696.67
  购买商品、接受劳务支付的现金742,720,896.32255,883,254.982,038,877,779.711,659,717,392.26
  支付给职工以及为职工支付的现金206,828,132.68101,331,766.56425,678,430.85299,083,228.69
  支付的各项税费94,425,203.829,797,982.22316,098,122.52198,049,018.58
  支付其他与经营活动有关的现金124,178,985.4573,729,250.22169,643,174.19126,104,277.63
  经营活动现金流出小计1,168,153,218.25460,742,253.982,950,297,507.272,282,953,917.16
  经营活动产生的现金流量净额387,530,904.3671,774,926.28484,158,825.71334,022,779.51
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,940,0002,940,00083,039,712.0545,817,818.65
  处置固定资产、无形资产和其他长期资产收回的现金净额--4,425,347.4821,249.23
  收到的其他与投资活动有关的现金--4,000,110.98-
  投资活动现金流入小计2,940,0002,940,00091,465,170.5145,839,067.88
  购建固定资产、无形资产和其他长期资产支付的现金43,633,931.9116,851,463.46205,475,979.24156,991,930.82
  投资活动现金流出小计43,633,931.9116,851,463.46205,475,979.24156,991,930.82
  投资活动产生的现金流量净额-40,693,931.91-13,911,463.46-114,010,808.73-111,152,862.94
三、筹资活动产生的现金流量:
  取得借款收到的现金496,875,000-708,557,000633,557,000
  收到其他与筹资活动有关的现金4,674,774.76-79,488,029.7291,036,928.99
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计501,549,774.76-788,045,029.72724,593,928.99
  偿还债务支付的现金331,345,16416,900,0001,065,246,544.98720,995,262.91
  分配股利、利润或偿付利息支付的现金174,726,348.767,035,229.5208,727,322.21201,671,152.55
  其中:子公司支付给少数股东的股利、利润--10,502,440.51-
  支付其他与筹资活动有关的现金57,208,154.71-2,707,472.07-
  筹资活动现金流出小计563,279,667.4723,935,229.51,276,681,339.26922,666,415.46
  筹资活动产生的现金流量净额-61,729,892.71-23,935,229.5-488,636,309.54-198,072,486.47
五、现金及现金等价物净增加额285,107,079.7433,928,233.32-118,488,292.5624,797,430.1
  加:期初现金及现金等价物余额1,140,476,943.031,140,476,943.031,258,965,235.591,258,965,235.59
  期末现金及现金等价物余额1,425,584,022.771,174,405,176.351,140,476,943.031,283,762,665.69
补充资料:
  净利润124,872,006.43-292,781,142.23-
  资产减值准备9,276,777.03-90,624,732.81-
  固定资产和投资性房地产折旧224,960,449.68-360,375,961.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧224,960,449.68-360,375,961.91-
  无形资产摊销18,783,000.88-32,847,938.18-
  长期待摊费用摊销7,006,330.92-8,028,504.27-
  处置固定资产、无形资产和其他长期资产的损失---2,496,913.68-
  固定资产报废损失--22,907,553.22-
  财务费用14,241,290.19-39,664,064.12-
  投资损失1,190,437.21--18,862,474.27-
  递延所得税210,024.32-3,058,751.89-
  其中:递延所得税资产减少210,024.32-3,058,751.89-
  存货的减少19,312,100.04-21,202,100.2-
  经营性应收项目的减少127,073,201.85--181,323,649.94-
  经营性应付项目的增加-159,809,828.94--138,744,122.7-
  现金的期末余额1,425,584,022.77-1,140,476,943.03-
  减:现金的期初余额1,140,476,943.03-1,258,965,235.59-
  现金及现金等价物的净增加额285,107,079.74--118,488,292.56-
公告日期2026-08-182026-04-302026-03-272025-10-31
审计意见(境内)标准无保留意见
TOP↑