当前位置:首页 - 行情中心 - 华鲁恒升(600426) - 财务分析 - 现金流量表

华鲁恒升

(600426)

  

流通市值:554.59亿  总市值:554.66亿
流通股本:27.50亿   总股本:27.50亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,431,921,501.946,633,811,553.8629,483,839,579.822,516,307,536.24
  收到的税费返还341,763.4692,680.5615,983,307.9127,650,228.12
  收到其他与经营活动有关的现金51,094,808.4337,434,125.57110,599,159.65102,737,734.62
  经营活动现金流入小计15,483,358,073.836,671,338,359.9929,610,422,047.3622,646,695,498.98
  购买商品、接受劳务支付的现金10,761,985,383.224,797,982,812.9421,759,064,739.7816,603,837,160.63
  支付给职工以及为职工支付的现金977,214,141.04519,575,709.721,792,612,212.311,378,872,978.89
  支付的各项税费977,738,602.08417,131,490.791,762,892,047.171,268,049,483.53
  支付其他与经营活动有关的现金74,402,427.9545,979,950.1398,297,814.5597,090,969.19
  经营活动现金流出小计12,791,340,554.295,780,669,963.5825,412,866,813.8119,347,850,592.24
  经营活动产生的现金流量净额2,692,017,519.54890,668,396.414,197,555,233.553,298,844,906.74
二、投资活动产生的现金流量:
  收回投资收到的现金320,000,000220,000,000650,000,000220,000,000
  取得投资收益收到的现金442,500.75293,459.65709,429.04243,788.18
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,601,422.41183,900
  投资活动现金流入小计320,442,500.75220,293,459.65654,310,851.45220,427,688.18
  购建固定资产、无形资产和其他长期资产支付的现金1,656,423,643.03973,000,241.543,649,994,293.982,691,278,690.75
  投资支付的现金420,000,000270,000,000650,000,000450,000,000
  投资活动现金流出小计2,076,423,643.031,243,000,241.544,299,994,293.983,141,278,690.75
  投资活动产生的现金流量净额-1,755,981,142.28-1,022,706,781.89-3,645,683,442.53-2,920,851,002.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金244,878,477.99244,878,477.99--
  取得借款收到的现金1,370,666,719.351,063,999,681.143,163,062,232.942,371,266,299.87
  收到其他与筹资活动有关的现金--274,986,377.9-
  筹资活动现金流入小计1,615,545,197.341,308,878,159.133,438,048,610.842,371,266,299.87
  偿还债务支付的现金1,244,425,103.75186,637,683.741,669,421,765.021,098,306,918.31
  分配股利、利润或偿付利息支付的现金159,552,655.7677,401,554.521,505,113,701.24898,843,470.66
  其中:子公司支付给少数股东的股利、利润--27,560,761.01-
  支付其他与筹资活动有关的现金32,890,113.7732,890,113.77183,290,198.02150,782,505.59
  筹资活动现金流出小计1,436,867,873.28296,929,352.033,357,825,664.282,147,932,894.56
  筹资活动产生的现金流量净额178,677,324.061,011,948,807.180,222,946.56223,333,405.31
四、汇率变动对现金及现金等价物的影响-5,045,687.51-1,762,907.666,519,434.17,884,562.18
五、现金及现金等价物净增加额1,109,668,013.81878,147,513.96638,614,171.68609,211,871.66
  加:期初现金及现金等价物余额2,033,951,592.862,033,951,592.861,395,337,421.181,395,337,421.18
  期末现金及现金等价物余额3,143,619,606.672,912,099,106.822,033,951,592.862,004,549,292.84
补充资料:
  净利润2,544,122,115.22-3,655,642,692.7-
  资产减值准备10,717,956.02-25,168,055.41-
  固定资产和投资性房地产折旧1,688,396,064.77-3,115,825,139.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,688,396,064.77-3,115,825,139.09-
  无形资产摊销34,083,538.82-57,054,909.46-
  长期待摊费用摊销27,664,736.39-53,212,194.31-
  处置固定资产、无形资产和其他长期资产的损失---3,106,040.35-
  固定资产报废损失-461,806.79-1,316,009.13-
  公允价值变动损失-205,493.15---
  财务费用155,074,125.67-270,848,454.31-
  投资损失-417,453.55--669,272.69-
  递延所得税3,118,265-575,131.18-
  其中:递延所得税资产减少3,995,995.63-2,602,573.76-
    递延所得税负债增加-877,730.63--2,027,442.58-
  存货的减少-466,716,333.64--199,382,666.91-
  经营性应收项目的减少-1,269,518,460.08--2,891,435,592.45-
  经营性应付项目的增加-41,833,219.34-61,153,606.94-
  其他7,194,929.57-19,688,963.07-
  现金的期末余额3,143,619,606.67-2,033,951,592.86-
  减:现金的期初余额2,033,951,592.86-1,395,337,421.18-
  现金及现金等价物的净增加额1,109,668,013.81-638,614,171.68-
公告日期2026-08-202026-04-282026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑