当前位置:首页 - 行情中心 - 华鲁恒升(600426) - 财务分析 - 现金流量表

华鲁恒升

(600426)

  

流通市值:569.63亿  总市值:570.72亿
流通股本:21.19亿   总股本:21.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,045,205,603.537,297,277,765.9232,394,894,792.1224,119,766,841.52
  收到的税费返还27,450,190.0739,239.413,895,031.322,017,932.19
  收到其他与经营活动有关的现金33,880,350.2614,973,468.98174,632,338.36149,692,213.45
  经营活动现金流入小计15,106,536,143.867,312,290,474.3132,573,422,161.824,271,476,987.16
  购买商品、接受劳务支付的现金10,913,772,445.175,519,129,377.8123,939,545,199.517,575,269,782.97
  支付给职工以及为职工支付的现金931,936,083.77500,193,654.81,715,104,475.531,254,564,266.43
  支付的各项税费866,796,584.1336,677,230.11,842,771,794.411,358,056,722.33
  支付其他与经营活动有关的现金62,535,075.7125,914,618.8107,884,875.86192,108,885.82
  经营活动现金流出小计12,775,040,188.756,381,914,881.5127,605,306,345.320,379,999,657.55
  经营活动产生的现金流量净额2,331,495,955.11930,375,592.84,968,115,816.53,891,477,329.61
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额183,900183,9006,165,362.47-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计183,900183,9006,165,362.47-
  购建固定资产、无形资产和其他长期资产支付的现金2,021,727,608.491,213,711,068.245,080,715,840.913,591,581,336.39
  投资活动现金流出小计2,021,727,608.491,213,711,068.245,080,715,840.913,591,581,336.39
  投资活动产生的现金流量净额-2,021,543,708.49-1,213,527,168.24-5,074,550,478.44-3,591,581,336.39
三、筹资活动产生的现金流量:
  取得借款收到的现金1,998,999,357.851,115,494,940.92,048,284,266.561,313,097,095.17
  收到其他与筹资活动有关的现金-208,215,962.18266,442,606.38-
  筹资活动现金流入小计1,998,999,357.851,323,710,903.082,314,726,872.941,313,097,095.17
  偿还债务支付的现金1,008,442,509.37354,959,630.05471,503,938.08174,201,599.09
  分配股利、利润或偿付利息支付的现金793,939,295.4873,786,476.262,217,930,893.111,504,921,954.71
  其中:子公司支付给少数股东的股利、利润--15,000,000-
  支付其他与筹资活动有关的现金50,782,605.59782,605.5913,396,080.5960,420.82
  筹资活动现金流出小计1,853,164,410.44429,528,711.92,702,830,911.691,680,083,974.62
  筹资活动产生的现金流量净额145,834,947.41894,182,191.18-388,104,038.75-366,986,879.45
四、汇率变动对现金及现金等价物的影响6,716,662.524,635,530.0218,867,431.8416,587,923.96
五、现金及现金等价物净增加额462,503,856.55615,666,145.76-475,671,268.85-50,502,962.27
  加:期初现金及现金等价物余额1,395,337,421.181,395,343,421.181,871,008,690.031,871,008,690.03
  期末现金及现金等价物余额1,857,841,277.732,011,009,566.941,395,337,421.181,820,505,727.76
补充资料:
  净利润1,731,238,151.61-4,178,200,915.78-
  资产减值准备19,934,165.53-27,819,974.46-
  固定资产和投资性房地产折旧1,491,490,796.47-2,698,638,049.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,491,490,796.47-2,698,638,049.73-
  无形资产摊销29,155,592.01-48,922,088.63-
  长期待摊费用摊销27,159,853.71-52,301,503.5-
  处置固定资产、无形资产和其他长期资产的损失---5,352,911.5-
  固定资产报废损失-1,355,778.42-831,328.54-
  财务费用120,666,597.72-239,855,615.5-
  投资损失12,610,901.13---
  递延所得税6,800,915.76--1,641,487.85-
  其中:递延所得税资产减少8,259,615.99--7,166,403.1-
    递延所得税负债增加-1,458,700.23-5,524,915.25-
  存货的减少-137,335,013.56-146,385,478.25-
  经营性应收项目的减少-113,156,465.19--2,001,437,590.54-
  经营性应付项目的增加-866,850,318.83--513,639,064.95-
  其他--56,838,650.3-
  现金的期末余额1,857,841,277.73-1,395,337,421.18-
  减:现金的期初余额1,395,337,421.18-1,871,008,690.03-
  现金及现金等价物的净增加额462,503,856.55--475,671,268.85-
公告日期2025-08-232025-04-262025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑