当前位置:首页 - 行情中心 - 华鲁恒升(600426) - 财务分析 - 现金流量表

华鲁恒升

(600426)

  

流通市值:601.62亿  总市值:603.87亿
流通股本:21.15亿   总股本:21.23亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金25,631,116,403.2118,315,827,284.4111,611,521,677.555,515,311,726.55
收到的税费返还703,918.43462,764.48281,740.1842,899.71
收到其他与经营活动有关的现金58,392,875.9742,498,480.5842,223,224.7213,139,268.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计25,690,213,197.6118,358,788,529.4711,654,026,642.455,528,493,894.58
购买商品、接受劳务支付的现金17,498,833,523.2412,379,735,725.247,694,648,872.153,814,361,462.19
支付给职工以及为职工支付的现金1,490,122,921.051,011,692,644.2651,468,733.17352,453,803.22
支付的各项税费1,584,593,301.441,164,909,764.75795,855,836.72448,075,528.29
支付其他与经营活动有关的现金401,344,240.58274,074,669.58134,667,672.73113,196,485.35
经营活动现金流出的平衡项目0000
经营活动现金流出小计20,974,893,986.3114,830,412,803.779,276,641,114.774,728,087,279.05
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,715,319,211.33,528,375,725.72,377,385,527.68800,406,615.53
二、投资活动产生的现金流量:
收回投资收到的现金3,700,000,0003,000,000,0002,300,000,0001,400,000,000
取得投资收益收到的现金25,000,760.2122,216,169.6717,375,896.8310,439,584.1
处置固定资产、无形资产和其他长期资产收回的现金净额5,958,072.42,486,7312,486,731-
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,730,958,832.613,024,702,900.672,319,862,627.831,410,439,584.1
购建固定资产、无形资产和其他长期资产支付的现金8,710,521,976.286,629,843,146.84,389,298,389.661,661,311,064.26
投资支付的现金2,300,000,0002,300,000,0001,500,000,000700,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计11,010,521,976.288,929,843,146.85,889,298,389.662,361,311,064.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-7,279,563,143.67-5,905,140,246.13-3,569,435,761.83-950,871,480.16
三、筹资活动产生的现金流量:
吸收投资收到的现金500,000,000200,000,000200,000,000200,000,000
其中:子公司吸收少数股东投资收到的现金500,000,000200,000,000200,000,000200,000,000
取得借款收到的现金4,565,966,294.794,047,772,900.663,078,760,722.42992,161,189.5
收到其他与筹资活动有关的现金---0
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,065,966,294.794,247,772,900.663,278,760,722.421,192,161,189.5
偿还债务支付的现金460,120,543.79268,350,573.8229,900,943.7538,354,693.75
分配股利、利润或偿付利息支付的现金1,934,527,810.991,866,678,959.71,799,034,375.843,853,454.65
其中:子公司支付给少数股东的股利、利润---0
支付其他与筹资活动有关的现金13,003,788.34--0
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,407,652,143.122,135,029,533.52,028,935,319.5582,208,148.4
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,658,314,151.672,112,743,367.161,249,825,402.871,109,953,041.1
四、汇率变动对现金及现金等价物的影响6,582,142.323,874,429.251,884,022.06947,963.29
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额100,652,361.62-260,146,724.0259,659,190.78960,436,139.76
加:期初现金及现金等价物余额1,770,356,328.411,770,356,328.411,770,356,328.411,770,356,328.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,871,008,690.031,510,209,604.391,830,015,519.192,730,792,468.17
补充资料:
净利润3,622,425,138.5-1,707,680,259.37-
资产减值准备33,384,219.98-2,137,241.2-
固定资产和投资性房地产折旧1,854,137,978.92-875,977,900.87-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,854,137,978.92-875,977,900.87-
无形资产摊销34,379,967.06-16,023,418.14-
长期待摊费用摊销164,115,912.51-4,999,999.98-
处置固定资产、无形资产和其他长期资产的损失27,753.02-27,753.02-
固定资产报废损失-5,237,455.07--2,569,922.39-
公允价值变动损失6,390,120.37-2,193,229.96-
财务费用91,154,546.31-35,294,070.3-
投资损失-25,000,760.21--16,392,355.5-
递延所得税-21,142,881.56--4,781,330.73-
其中:递延所得税资产减少-17,621,061.29--3,197,891.29-
递延所得税负债增加-3,521,820.27--1,583,439.44-
存货的减少-353,327,261.04-18,452,307.3-
经营性应收项目的减少898,768,204.31-1,303,367,772.97-
经营性应付项目的增加-1,385,953,626.52--1,571,530,238.18-
其他-213,766,856.38---
现金的期末余额1,871,008,690.03-1,830,015,519.19-
减:现金的期初余额1,770,356,328.41-1,770,356,328.41-
公告日期2024-03-302023-10-282023-08-312023-04-26
审计意见(境内)标准无保留意见
TOP↑