当前位置:首页 - 行情中心 - 北方导航(600435) - 财务分析 - 现金流量表

北方导航

(600435)

  

流通市值:226.40亿  总市值:226.40亿
流通股本:15.11亿   总股本:15.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金895,454,476.03325,106,657.762,142,936,065.98871,969,356.51
  收到其他与经营活动有关的现金31,194,656.939,198,640.6547,272,339.5862,351,652.61
  经营活动现金流入小计926,649,132.96334,305,298.412,190,208,405.56934,321,009.12
  购买商品、接受劳务支付的现金1,092,687,405.14401,454,380.541,831,363,746.111,344,419,947.55
  支付给职工以及为职工支付的现金240,121,138.55130,200,399.5462,169,546.7307,352,452.8
  支付的各项税费212,517,645.05152,334,013.81302,471,006.41278,415,924.39
  支付其他与经营活动有关的现金57,219,214.7328,997,134.89142,070,772.63102,374,808.38
  经营活动现金流出小计1,602,545,403.47712,985,928.742,738,075,071.852,032,563,133.12
  经营活动产生的现金流量净额-675,896,270.51-378,680,630.33-547,866,666.29-1,098,242,124
二、投资活动产生的现金流量:
  收回投资收到的现金201,000,00001,390,000,000905,000,000
  取得投资收益收到的现金312,500-19,783,001.823,051,065.88
  处置固定资产、无形资产和其他长期资产收回的现金净额-0325,137.12223,426
  投资活动现金流入小计201,312,50001,410,108,138.94908,274,491.88
  购建固定资产、无形资产和其他长期资产支付的现金52,862,008.7817,766,599.8112,506,306.7267,625,309.15
  投资支付的现金263,000,000263,000,000915,000,000600,000,000
  投资活动现金流出小计315,862,008.78280,766,599.81,027,506,306.72667,625,309.15
  投资活动产生的现金流量净额-114,549,508.78-280,766,599.8382,601,832.22240,649,182.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金35,774,855.7220,022,552.7257,365,808.326,778,424.5
  收到其他与筹资活动有关的现金--17,571,692-
  筹资活动现金流入小计35,774,855.7220,022,552.7274,937,500.326,778,424.5
  分配股利、利润或偿付利息支付的现金38,101,170.79-97,163,288.397,180,822.07
  其中:子公司支付给少数股东的股利、利润7,922,203.58-37,074,429.4237,074,518.25
  支付其他与筹资活动有关的现金0-11,396,854.63-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计38,101,170.79-108,560,142.9397,180,822.07
  筹资活动产生的现金流量净额-2,326,315.0720,022,552.72-33,622,642.63-70,402,397.57
四、汇率变动对现金及现金等价物的影响373.63-16.891,173.96
五、现金及现金等价物净增加额-792,771,720.73-639,424,677.41-198,887,459.81-927,994,164.88
  加:期初现金及现金等价物余额1,101,128,235.711,101,128,235.711,300,015,695.521,300,015,695.52
  期末现金及现金等价物余额308,356,514.98461,703,558.31,101,128,235.71372,021,530.64
补充资料:
  净利润109,596,882.77-89,112,223.66-
  资产减值准备2,114,419.58-15,960,335.82-
  固定资产和投资性房地产折旧29,650,994.65-65,079,879.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,650,994.65-65,079,879.7-
  无形资产摊销12,056,442.84-26,961,827.74-
  长期待摊费用摊销--254,466.16-
  处置固定资产、无形资产和其他长期资产的损失---56,752.68-
  固定资产报废损失--333,079.63-
  财务费用-886,928.41--9,519,728.19-
  递延所得税-9,004,733.28--19,465,584.14-
  其中:递延所得税资产减少-8,909,086.28--21,437,598.53-
    递延所得税负债增加-95,647-1,972,014.39-
  存货的减少-76,798,191.82--125,909,988.63-
  经营性应收项目的减少-931,726,629.47--1,117,267,639.83-
  经营性应付项目的增加247,629,410.04-494,734,914.39-
  其他--4,861,380.03-
  现金的期末余额308,356,514.98-1,101,128,235.71-
  减:现金的期初余额1,101,128,235.71-1,300,015,695.52-
  现金及现金等价物的净增加额-792,771,720.73--198,887,459.81-
公告日期2025-08-282025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑