当前位置:首页 - 行情中心 - 扬农化工(600486) - 财务分析 - 现金流量表

扬农化工

(600486)

  

流通市值:305.09亿  总市值:306.16亿
流通股本:4.04亿   总股本:4.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,402,210,491.543,069,084,108.3211,028,923,1948,689,631,145.12
  收到的税费返还166,114,187.7780,445,236.88247,774,775.63220,356,764.92
  收到其他与经营活动有关的现金42,226,013.9152,783,037.11157,491,416.56247,025,362.87
  经营活动现金流入小计6,610,550,693.223,202,312,382.3111,434,189,386.199,157,013,272.91
  购买商品、接受劳务支付的现金3,948,804,767.61,674,676,060.337,333,008,580.14,532,056,662.05
  支付给职工以及为职工支付的现金513,896,671.9317,183,497.84967,304,662.26738,099,242.98
  支付的各项税费145,318,735.1551,401,622.28374,452,870.91256,120,461.62
  支付其他与经营活动有关的现金275,429,401.06128,572,478.98604,110,234.16527,191,370.87
  经营活动现金流出小计4,883,449,575.712,171,833,659.439,278,876,347.436,053,467,737.52
  经营活动产生的现金流量净额1,727,101,117.511,030,478,722.882,155,313,038.763,103,545,535.39
二、投资活动产生的现金流量:
  收回投资收到的现金140,308,00083,708,0002,465,000,0001,900,000,000
  取得投资收益收到的现金3,522,373.45598,119.1840,257,524.4934,216,913.4
  处置固定资产、无形资产和其他长期资产收回的现金净额54,953.26323.918,080,654.2318,080,654.23
  投资活动现金流入小计143,885,326.7184,306,443.082,523,338,178.721,952,297,567.63
  购建固定资产、无形资产和其他长期资产支付的现金405,994,435.51273,441,755.251,835,194,130.811,050,601,706.91
  投资支付的现金51,484,00027,809,1002,880,372,147.612,589,087,116.5
  支付其他与投资活动有关的现金--1,000,0001,000,000
  投资活动现金流出小计457,478,435.51301,250,855.254,716,566,278.423,640,688,823.41
  投资活动产生的现金流量净额-313,593,108.8-216,944,412.17-2,193,228,099.7-1,688,391,255.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金--12,605,54410,528,313
  取得借款收到的现金940,000,000940,000,0002,157,360,4001,250,000,000
  筹资活动现金流入小计940,000,000940,000,0002,169,965,9441,260,528,313
  偿还债务支付的现金1,184,436,747.51,150,000,0001,610,609,0001,350,000,000
  分配股利、利润或偿付利息支付的现金10,965,593.155,913,876.35372,002,263.73367,603,868.93
  支付其他与筹资活动有关的现金51,182,049.34-15,659,345.245,625,000
  筹资活动现金流出小计1,246,584,389.991,155,913,876.351,998,270,608.971,723,228,868.93
  筹资活动产生的现金流量净额-306,584,389.99-215,913,876.35171,695,335.03-462,700,555.93
四、汇率变动对现金及现金等价物的影响64,270.74718,270.4313,491,563.21-3,114,746.56
五、现金及现金等价物净增加额1,106,987,889.46598,338,704.79147,271,837.3949,338,977.12
  加:期初现金及现金等价物余额675,770,358.17675,770,358.17528,498,520.87528,498,520.87
  期末现金及现金等价物余额1,782,758,247.631,274,109,062.96675,770,358.171,477,837,497.99
补充资料:
  净利润806,170,659.53-1,202,955,662.56-
  资产减值准备197,454.06-59,144,387.77-
  固定资产和投资性房地产折旧377,767,760.61-679,023,420.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧377,767,760.61-679,023,420.74-
  无形资产摊销9,782,693.83-26,769,620.92-
  长期待摊费用摊销188,369.02-578,661.36-
  处置固定资产、无形资产和其他长期资产的损失5,409.83--15,848,838.53-
  固定资产报废损失1,266,948.72-10,067,084.31-
  公允价值变动损失-1,836,648.35-3,190,875.75-
  财务费用-26,065,464.65--7,523,549.89-
  投资损失220,631.5--2,908,853.65-
  递延所得税10,967,789.99--15,505,598.23-
  其中:递延所得税资产减少11,400,372.08--14,691,828.13-
    递延所得税负债增加-432,582.09--813,770.1-
  存货的减少92,594,243.5-487,153,016.37-
  经营性应收项目的减少-661,540,888.64--168,354,651.34-
  经营性应付项目的增加1,041,668,664.06--102,714,176.04-
  其他7,516,802.46--5,451,437.56-
  现金的期末余额1,782,758,247.63-675,770,358.17-
  减:现金的期初余额675,770,358.17-528,498,520.87-
  现金及现金等价物的净增加额1,106,987,889.46-147,271,837.3-
公告日期2025-08-222025-04-292025-03-252024-10-29
审计意见(境内)标准无保留意见
TOP↑