当前位置:首页 - 行情中心 - 扬农化工(600486) - 财务分析 - 现金流量表

扬农化工

(600486)

  

流通市值:226.26亿  总市值:226.26亿
流通股本:4.04亿   总股本:4.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,785,467,589.046,377,456,168.993,448,505,753.8111,671,929,172.51
  收到的税费返还272,422,837.69190,041,015.5978,227,282.77366,425,775.4
  收到其他与经营活动有关的现金49,438,596.3928,139,591.7219,341,532.7486,962,008.47
  经营活动现金流入小计10,107,329,023.126,595,636,776.33,546,074,569.3212,125,316,956.38
  购买商品、接受劳务支付的现金6,236,114,538.294,149,243,281.731,854,414,595.658,016,942,347.62
  支付给职工以及为职工支付的现金746,729,836.12549,307,382.13325,551,464.37979,395,013.04
  支付的各项税费231,183,790.66136,445,968.0634,594,803.49317,198,404.18
  支付其他与经营活动有关的现金489,869,254.16321,874,638.92149,329,565.5595,052,025.04
  经营活动现金流出小计7,703,897,419.235,156,871,270.842,363,890,429.019,908,587,789.88
  经营活动产生的现金流量净额2,403,431,603.891,438,765,505.461,182,184,140.312,216,729,166.5
二、投资活动产生的现金流量:
  收回投资收到的现金619,117,500205,716,00055,489,600345,997,000
  取得投资收益收到的现金35,272,627.718,424,373.67373,852.64,620,655.9
  处置固定资产、无形资产和其他长期资产收回的现金净额2,898,197.0814,476.636,149.9223,825.59
  投资活动现金流入小计657,288,324.79214,154,850.355,869,602.5350,841,481.49
  购建固定资产、无形资产和其他长期资产支付的现金449,062,159.04310,340,204.91198,172,920.73961,327,882.52
  投资支付的现金946,862,500407,176,000224,674,100281,854,000
  支付其他与投资活动有关的现金4,560---
  投资活动现金流出小计1,395,929,219.04717,516,204.91422,847,020.731,243,181,882.52
  投资活动产生的现金流量净额-738,640,894.25-503,361,354.61-366,977,418.23-892,340,401.03
三、筹资活动产生的现金流量:
  取得借款收到的现金239,508,636.36239,508,636.36452,550,157.531,920,000,000
  筹资活动现金流入小计239,508,636.36239,508,636.36452,550,157.531,920,000,000
  偿还债务支付的现金950,000,000950,000,000640,000,0002,194,380,729.06
  分配股利、利润或偿付利息支付的现金392,436,780.44294,612,717.185,117,859.53391,842,827.22
  支付其他与筹资活动有关的现金49,842,979.0548,496,285.35415,149.2557,341,312.75
  筹资活动现金流出小计1,392,279,759.491,293,109,002.53645,533,008.782,643,564,869.03
  筹资活动产生的现金流量净额-1,152,771,123.13-1,053,600,366.17-192,982,851.25-723,564,869.03
四、汇率变动对现金及现金等价物的影响-53,842,949.16-41,648,754.12-27,327,128.38-21,594,715.83
五、现金及现金等价物净增加额458,176,637.35-159,844,969.44594,896,742.45579,229,180.61
  加:期初现金及现金等价物余额1,254,999,538.781,254,999,538.781,254,999,538.78675,770,358.17
  期末现金及现金等价物余额1,713,176,176.131,095,154,569.341,849,896,281.231,254,999,538.78
补充资料:
  净利润-790,096,013.8-1,286,584,358.45
  资产减值准备-5,530,512.32-25,894,810.84
  固定资产和投资性房地产折旧-424,293,902.63-788,315,167.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-424,293,902.63-787,526,605.6
    投资性房地产折旧---788,561.86
  无形资产摊销-9,678,627.76-19,479,951.97
  长期待摊费用摊销-188,368.86-376,737.88
  处置固定资产、无形资产和其他长期资产的损失-36,564.46--104,083.51
  固定资产报废损失---1,708,387.44
  公允价值变动损失--651,799.25--1,842,959.27
  财务费用-16,204,579.31--35,521,860.84
  投资损失-117,608.68-141,469.63
  递延所得税-11,085,109.5-13,897,922.29
  其中:递延所得税资产减少-11,434,634.42-15,939,840.28
    递延所得税负债增加--349,524.92--2,041,917.99
  存货的减少--197,899,888.04-76,330,676.36
  经营性应收项目的减少--988,205,652.65--415,726,861.05
  经营性应付项目的增加-1,316,767,684.84-407,989,511.64
  其他-11,551,746.13--2,962,067.63
  现金的期末余额-1,095,154,569.34-1,254,999,538.78
  减:现金的期初余额-1,254,999,538.78-675,770,358.17
  现金及现金等价物的净增加额--159,844,969.44-579,229,180.61
公告日期2026-10-272026-08-252026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑