流通市值:208.77亿 | 总市值:210.75亿 | ||
流通股本:4.03亿 | 总股本:4.07亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 3,069,084,108.32 | 11,028,923,194 | 8,689,631,145.12 | 6,409,951,642.71 |
收到的税费返还 | 80,445,236.88 | 247,774,775.63 | 220,356,764.92 | 146,645,351.14 |
收到其他与经营活动有关的现金 | 52,783,037.11 | 157,491,416.56 | 247,025,362.87 | 66,001,033.35 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 3,202,312,382.31 | 11,434,189,386.19 | 9,157,013,272.91 | 6,622,598,027.2 |
购买商品、接受劳务支付的现金 | 1,674,676,060.33 | 7,333,008,580.1 | 4,532,056,662.05 | 3,035,526,965.61 |
支付给职工以及为职工支付的现金 | 317,183,497.84 | 967,304,662.26 | 738,099,242.98 | 539,086,020.64 |
支付的各项税费 | 51,401,622.28 | 374,452,870.91 | 256,120,461.62 | 194,343,942.38 |
支付其他与经营活动有关的现金 | 128,572,478.98 | 604,110,234.16 | 527,191,370.87 | 223,406,510.3 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 2,171,833,659.43 | 9,278,876,347.43 | 6,053,467,737.52 | 3,992,363,438.93 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 1,030,478,722.88 | 2,155,313,038.76 | 3,103,545,535.39 | 2,630,234,588.27 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 83,708,000 | 2,465,000,000 | 1,900,000,000 | 300,000,000 |
取得投资收益收到的现金 | 598,119.18 | 40,257,524.49 | 34,216,913.4 | 5,827,813.99 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 323.9 | 18,080,654.23 | 18,080,654.23 | 350,504.23 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 84,306,443.08 | 2,523,338,178.72 | 1,952,297,567.63 | 306,178,318.22 |
购建固定资产、无形资产和其他长期资产支付的现金 | 273,441,755.25 | 1,835,194,130.81 | 1,050,601,706.91 | 703,909,613.99 |
投资支付的现金 | 27,809,100 | 2,880,372,147.61 | 2,589,087,116.5 | 1,069,074,087.5 |
支付其他与投资活动有关的现金 | - | 1,000,000 | 1,000,000 | 1,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 301,250,855.25 | 4,716,566,278.42 | 3,640,688,823.41 | 1,773,983,701.49 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -216,944,412.17 | -2,193,228,099.7 | -1,688,391,255.78 | -1,467,805,383.27 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 12,605,544 | 10,528,313 | 12,605,544 |
取得借款收到的现金 | 940,000,000 | 2,157,360,400 | 1,250,000,000 | 1,250,000,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 940,000,000 | 2,169,965,944 | 1,260,528,313 | 1,262,605,544 |
偿还债务支付的现金 | 1,150,000,000 | 1,610,609,000 | 1,350,000,000 | 1,350,000,000 |
分配股利、利润或偿付利息支付的现金 | 5,913,876.35 | 372,002,263.73 | 367,603,868.93 | 13,728,554.13 |
支付其他与筹资活动有关的现金 | - | 15,659,345.24 | 5,625,000 | 3,750,000 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,155,913,876.35 | 1,998,270,608.97 | 1,723,228,868.93 | 1,367,478,554.13 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -215,913,876.35 | 171,695,335.03 | -462,700,555.93 | -104,873,010.13 |
四、汇率变动对现金及现金等价物的影响 | 718,270.43 | 13,491,563.21 | -3,114,746.56 | 5,149,742.9 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 598,338,704.79 | 147,271,837.3 | 949,338,977.12 | 1,062,705,937.77 |
加:期初现金及现金等价物余额 | 675,770,358.17 | 528,498,520.87 | 528,498,520.87 | 528,498,520.87 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,274,109,062.96 | 675,770,358.17 | 1,477,837,497.99 | 1,591,204,458.64 |
补充资料: | ||||
净利润 | - | 1,202,955,662.56 | - | 763,530,575.82 |
资产减值准备 | - | 59,144,387.77 | - | 123,227.68 |
固定资产和投资性房地产折旧 | - | 679,023,420.74 | - | 328,436,829.86 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 679,023,420.74 | - | 328,436,829.86 |
无形资产摊销 | - | 26,769,620.92 | - | 10,899,527.39 |
长期待摊费用摊销 | - | 578,661.36 | - | 289,330.68 |
处置固定资产、无形资产和其他长期资产的损失 | - | -15,848,838.53 | - | -15,948,733.66 |
固定资产报废损失 | - | 10,067,084.31 | - | 429,974.26 |
公允价值变动损失 | - | 3,190,875.75 | - | 1,799,760.64 |
财务费用 | - | -7,523,549.89 | - | 10,903,674.85 |
投资损失 | - | -2,908,853.65 | - | -149,149.9 |
递延所得税 | - | -15,505,598.23 | - | -1,793,464.84 |
其中:递延所得税资产减少 | - | -14,691,828.13 | - | -1,366,119.85 |
递延所得税负债增加 | - | -813,770.1 | - | -427,344.99 |
存货的减少 | - | 487,153,016.37 | - | 453,412,719.83 |
经营性应收项目的减少 | - | -168,354,651.34 | - | -98,077,759.53 |
经营性应付项目的增加 | - | -102,714,176.04 | - | 1,127,464,637.18 |
其他 | - | -5,451,437.56 | - | 7,557,745.15 |
现金的期末余额 | - | 675,770,358.17 | - | 1,591,204,458.64 |
减:现金的期初余额 | - | 528,498,520.87 | - | 528,498,520.87 |
公告日期 | 2025-04-29 | 2025-03-25 | 2024-10-29 | 2024-08-27 |
审计意见(境内) | 标准无保留意见 |