当前位置:首页 - 行情中心 - 扬农化工(600486) - 财务分析 - 现金流量表

扬农化工

(600486)

  

流通市值:208.77亿  总市值:210.75亿
流通股本:4.03亿   总股本:4.07亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,069,084,108.3211,028,923,1948,689,631,145.126,409,951,642.71
收到的税费返还80,445,236.88247,774,775.63220,356,764.92146,645,351.14
收到其他与经营活动有关的现金52,783,037.11157,491,416.56247,025,362.8766,001,033.35
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,202,312,382.3111,434,189,386.199,157,013,272.916,622,598,027.2
购买商品、接受劳务支付的现金1,674,676,060.337,333,008,580.14,532,056,662.053,035,526,965.61
支付给职工以及为职工支付的现金317,183,497.84967,304,662.26738,099,242.98539,086,020.64
支付的各项税费51,401,622.28374,452,870.91256,120,461.62194,343,942.38
支付其他与经营活动有关的现金128,572,478.98604,110,234.16527,191,370.87223,406,510.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,171,833,659.439,278,876,347.436,053,467,737.523,992,363,438.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,030,478,722.882,155,313,038.763,103,545,535.392,630,234,588.27
二、投资活动产生的现金流量:
收回投资收到的现金83,708,0002,465,000,0001,900,000,000300,000,000
取得投资收益收到的现金598,119.1840,257,524.4934,216,913.45,827,813.99
处置固定资产、无形资产和其他长期资产收回的现金净额323.918,080,654.2318,080,654.23350,504.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计84,306,443.082,523,338,178.721,952,297,567.63306,178,318.22
购建固定资产、无形资产和其他长期资产支付的现金273,441,755.251,835,194,130.811,050,601,706.91703,909,613.99
投资支付的现金27,809,1002,880,372,147.612,589,087,116.51,069,074,087.5
支付其他与投资活动有关的现金-1,000,0001,000,0001,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计301,250,855.254,716,566,278.423,640,688,823.411,773,983,701.49
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-216,944,412.17-2,193,228,099.7-1,688,391,255.78-1,467,805,383.27
三、筹资活动产生的现金流量:
吸收投资收到的现金-12,605,54410,528,31312,605,544
取得借款收到的现金940,000,0002,157,360,4001,250,000,0001,250,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计940,000,0002,169,965,9441,260,528,3131,262,605,544
偿还债务支付的现金1,150,000,0001,610,609,0001,350,000,0001,350,000,000
分配股利、利润或偿付利息支付的现金5,913,876.35372,002,263.73367,603,868.9313,728,554.13
支付其他与筹资活动有关的现金-15,659,345.245,625,0003,750,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,155,913,876.351,998,270,608.971,723,228,868.931,367,478,554.13
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-215,913,876.35171,695,335.03-462,700,555.93-104,873,010.13
四、汇率变动对现金及现金等价物的影响718,270.4313,491,563.21-3,114,746.565,149,742.9
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额598,338,704.79147,271,837.3949,338,977.121,062,705,937.77
加:期初现金及现金等价物余额675,770,358.17528,498,520.87528,498,520.87528,498,520.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,274,109,062.96675,770,358.171,477,837,497.991,591,204,458.64
补充资料:
净利润-1,202,955,662.56-763,530,575.82
资产减值准备-59,144,387.77-123,227.68
固定资产和投资性房地产折旧-679,023,420.74-328,436,829.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-679,023,420.74-328,436,829.86
无形资产摊销-26,769,620.92-10,899,527.39
长期待摊费用摊销-578,661.36-289,330.68
处置固定资产、无形资产和其他长期资产的损失--15,848,838.53--15,948,733.66
固定资产报废损失-10,067,084.31-429,974.26
公允价值变动损失-3,190,875.75-1,799,760.64
财务费用--7,523,549.89-10,903,674.85
投资损失--2,908,853.65--149,149.9
递延所得税--15,505,598.23--1,793,464.84
其中:递延所得税资产减少--14,691,828.13--1,366,119.85
递延所得税负债增加--813,770.1--427,344.99
存货的减少-487,153,016.37-453,412,719.83
经营性应收项目的减少--168,354,651.34--98,077,759.53
经营性应付项目的增加--102,714,176.04-1,127,464,637.18
其他--5,451,437.56-7,557,745.15
现金的期末余额-675,770,358.17-1,591,204,458.64
减:现金的期初余额-528,498,520.87-528,498,520.87
公告日期2025-04-292025-03-252024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑