当前位置:首页 - 行情中心 - 龙元建设(600491) - 财务分析 - 现金流量表

龙元建设

(600491)

  

流通市值:57.21亿  总市值:57.21亿
流通股本:15.30亿   总股本:15.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,496,795,254.62,568,527,415.7311,786,181,624.967,101,695,077.51
  收到的税费返还--1,316,569.27-
  收到其他与经营活动有关的现金1,082,579,216.43732,844,413.67199,050,724.822,155,188,715.91
  经营活动现金流入小计4,579,374,471.033,301,371,829.411,986,548,919.059,256,883,793.42
  购买商品、接受劳务支付的现金2,505,288,825.711,840,177,387.027,854,502,177.785,610,763,348.5
  支付给职工以及为职工支付的现金489,092,749.19363,561,159.921,325,332,574.87723,745,916.8
  支付的各项税费107,970,193.4485,310,018.01308,044,050.16218,563,212.82
  支付其他与经营活动有关的现金1,328,076,143.85990,028,085.651,075,465,028.632,155,756,379.88
  经营活动现金流出小计4,430,427,912.193,279,076,650.610,563,343,831.448,708,828,858
  经营活动产生的现金流量净额148,946,558.8422,295,178.81,423,205,087.61548,054,935.42
二、投资活动产生的现金流量:
  收回投资收到的现金--63,249,905.05-
  处置固定资产、无形资产和其他长期资产收回的现金净额125,760,351.32124,631,343.9653,398,840.0142,639,810.12
  处置子公司及其他营业单位收到的现金净额5,265,096.125,265,096.12-347,274,305.05
  投资活动现金流入小计131,025,447.44129,896,440.08116,648,745.06389,914,115.17
  购建固定资产、无形资产和其他长期资产支付的现金8,856,1837,384,31549,905,843.2733,678,294.92
  投资支付的现金50,00050,00043,862,363.2227,540,076.56
  取得子公司及其他营业单位支付的现金--5,906,837.51510,690.24
  支付其他与投资活动有关的现金--5,000,0001,669,265.42
  投资活动现金流出小计8,906,1837,434,315104,675,04463,398,327.14
  投资活动产生的现金流量净额122,119,264.44122,462,125.0811,973,701.06326,515,788.03
三、筹资活动产生的现金流量:
  取得借款收到的现金623,399,379136,200,0003,663,267,216.52,572,899,261.16
  收到其他与筹资活动有关的现金335,628,265.47122,263,802.47896,610,088.73491,322,586.4
  筹资活动现金流入小计959,027,644.47258,463,802.474,559,877,305.233,064,221,847.56
  偿还债务支付的现金843,739,902.77309,950,191.564,305,347,442.852,801,227,605.29
  分配股利、利润或偿付利息支付的现金373,877,445.15139,991,737.141,173,416,566.11791,417,392.5
  其中:子公司支付给少数股东的股利、利润278,812.13-18,226,832.9418,068,608.47
  支付其他与筹资活动有关的现金198,695,676.4397,893,769.93797,426,270.41798,707,073.71
  筹资活动现金流出小计1,416,313,024.35547,835,698.636,276,190,279.374,391,352,071.5
  筹资活动产生的现金流量净额-457,285,379.88-289,371,896.16-1,716,312,974.14-1,327,130,223.94
四、汇率变动对现金及现金等价物的影响296,342.638,983.8760,134.011,384,563.72
五、现金及现金等价物净增加额-185,923,213.97-144,605,608.41-281,074,051.46-451,174,936.77
  加:期初现金及现金等价物余额918,387,887.94918,387,887.941,199,461,939.41,199,461,939.4
  期末现金及现金等价物余额732,464,673.97773,782,279.53918,387,887.94748,287,002.63
补充资料:
  净利润102,298,474.68--615,459,894.11-
  资产减值准备72,450,634.57-364,659,485.1-
  固定资产和投资性房地产折旧22,702,181.69-40,819,610.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,602,537.66-34,880,316.73-
    投资性房地产折旧3,099,644.03-5,939,293.67-
  无形资产摊销1,682,422.54-4,653,778.12-
  长期待摊费用摊销1,001,900.88-1,973,835.81-
  处置固定资产、无形资产和其他长期资产的损失-255,460,195.55-6,695,559.48-
  固定资产报废损失--11,256.14-
  财务费用663,561,238.95-1,544,497,343.81-
  投资损失-2,322,084.79-9,304,248.37-
  递延所得税-60,092,837.05--115,333,568.94-
  其中:递延所得税资产减少-60,106,257.43--115,369,001.97-
    递延所得税负债增加13,420.38-35,433.03-
  存货的减少-32,787,690.38-4,337,178.69-
  经营性应收项目的减少349,435,067.13-1,479,643,638.53-
  经营性应付项目的增加-712,130,502.45--1,283,954,484.64-
  其他---40,952,862.3-
  现金的期末余额732,464,673.97-918,387,887.94-
  减:现金的期初余额918,387,887.94-1,199,461,939.4-
  现金及现金等价物的净增加额-185,923,213.97--281,074,051.46-
公告日期2025-08-292025-04-302025-04-302024-10-29
审计意见(境内)标准无保留意见
TOP↑