当前位置:首页 - 行情中心 - ST龙元(600491) - 财务分析 - 现金流量表

ST龙元

(600491)

  

流通市值:24.02亿  总市值:24.02亿
流通股本:15.30亿   总股本:15.30亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,103,244,648.481,761,848,899.669,116,837,907.114,933,702,195.65
  收到其他与经营活动有关的现金1,784,384,204.941,251,948,335.75448,420,186.871,387,923,031.01
  经营活动现金流入小计4,887,628,853.423,013,797,235.419,565,258,093.986,321,625,226.66
  购买商品、接受劳务支付的现金1,518,820,388.61,034,787,717.586,361,196,992.253,325,902,613.72
  支付给职工以及为职工支付的现金267,080,755.85167,096,352.32877,956,526.14620,155,519.99
  支付的各项税费83,068,820.1650,841,949.33423,146,934.29146,066,238.68
  支付其他与经营活动有关的现金2,054,423,099.791,479,211,347.96105,484,039.871,860,037,044.49
  经营活动现金流出小计3,923,393,064.42,731,937,367.197,767,784,492.555,952,161,416.88
  经营活动产生的现金流量净额964,235,789.02281,859,868.221,797,473,601.43369,463,809.78
二、投资活动产生的现金流量:
  收回投资收到的现金--5,295,708.36-
  取得投资收益收到的现金750,000750,00012,792,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额163,000155,000203,496,052.14125,972,454.52
  处置子公司及其他营业单位收到的现金净额---5,265,096.12
  投资活动现金流入小计913,000905,000221,583,760.5131,237,550.64
  购建固定资产、无形资产和其他长期资产支付的现金12,940,384.4311,260,732.4270,437,850.379,185,137.15
  投资支付的现金500,000-4,442,307.6450,000
  支付其他与投资活动有关的现金6,605,7326,605,732-3,718,063.59
  投资活动现金流出小计20,046,116.4317,866,464.4274,880,158.0112,953,200.74
  投资活动产生的现金流量净额-19,133,116.43-16,961,464.42146,703,602.49118,284,349.9
三、筹资活动产生的现金流量:
  取得借款收到的现金765,819,379278,920,0001,793,603,080.71960,798,758
  收到其他与筹资活动有关的现金52,392,54915,900,549568,835,107.54375,534,051.89
  筹资活动现金流入小计818,211,928294,820,5492,362,438,188.251,336,332,809.89
  偿还债务支付的现金1,119,302,745.2202,066,692.952,930,737,707.65974,956,189.31
  分配股利、利润或偿付利息支付的现金301,005,717.58135,119,164.16887,840,023.04539,152,719.16
  其中:子公司支付给少数股东的股利、利润--263,041.082,454,948.14
  支付其他与筹资活动有关的现金363,027,769.15303,116,742.49829,801,018.11249,553,732.98
  筹资活动现金流出小计1,783,336,231.93640,302,599.64,648,378,748.81,763,662,641.45
  筹资活动产生的现金流量净额-965,124,303.93-345,482,050.6-2,285,940,560.55-427,329,831.56
四、汇率变动对现金及现金等价物的影响-103,658.09-30,402.32-3,025.35266,843.62
五、现金及现金等价物净增加额-20,125,289.43-80,614,049.12-341,766,381.9860,685,171.74
  加:期初现金及现金等价物余额576,621,505.96576,621,505.96918,387,887.94918,387,887.94
  期末现金及现金等价物余额556,496,216.53496,007,456.84576,621,505.96979,073,059.68
补充资料:
  净利润-790,879,871.91--2,581,324,708.86-
  资产减值准备-17,894,843.61-105,176,259-
  固定资产和投资性房地产折旧22,055,669.64-35,735,419.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,260,669.46-29,976,121.54-
    投资性房地产折旧1,795,000.18-5,759,297.55-
  无形资产摊销1,575,522.02-3,322,409.99-
  长期待摊费用摊销118,449.67-1,251,037.76-
  处置固定资产、无形资产和其他长期资产的损失-144,522.58--276,680,220.43-
  固定资产报废损失--24,843.72-
  财务费用748,027,130.16-1,731,485,929.07-
  投资损失-7,730,876.07-37,892,309.98-
  递延所得税1,943,596.84-29,528,289.59-
  其中:递延所得税资产减少1,943,610.3-29,645,724.63-
    递延所得税负债增加-13.46--117,435.04-
  存货的减少-8,656,613.44--9,069,516.52-
  经营性应收项目的减少1,272,250,671.19-4,542,514,096.02-
  经营性应付项目的增加-389,127,548.11--2,508,775,643.78-
  其他---26,890,282.49-
  现金的期末余额556,496,216.53-576,621,505.96-
  减:现金的期初余额576,621,505.96-918,387,887.94-
  现金及现金等价物的净增加额-20,125,289.43--341,766,381.98-
公告日期2026-08-312026-04-302026-04-302025-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑