当前位置:首页 - 行情中心 - 晋西车轴(600495) - 财务分析 - 现金流量表

晋西车轴

(600495)

  

流通市值:61.62亿  总市值:61.62亿
流通股本:12.08亿   总股本:12.08亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金747,892,908.69564,142,923.69369,459,367.831,133,552,059.61
  收到的税费返还7,727,409.364,254,309.61,873,626.318,449,324.14
  收到其他与经营活动有关的现金11,047,497.718,003,929.974,043,750.9525,066,201.38
  经营活动现金流入小计766,667,815.76576,401,163.26375,376,745.081,177,067,585.13
  购买商品、接受劳务支付的现金636,128,516.32421,710,174.61242,965,995.34829,803,934.24
  支付给职工以及为职工支付的现金199,707,124.69135,832,759.176,780,737.18263,966,656.87
  支付的各项税费19,914,374.6219,050,715.7315,386,715.6943,455,778.39
  支付其他与经营活动有关的现金16,330,986.312,308,522.534,847,295.3423,687,684.43
  经营活动现金流出小计872,081,001.93588,902,171.97339,980,743.551,160,914,053.93
  经营活动产生的现金流量净额-105,413,186.17-12,501,008.7135,396,001.5316,153,531.2
二、投资活动产生的现金流量:
  收回投资收到的现金890,000,000790,000,000790,000,0001,060,305,685
  取得投资收益收到的现金16,453,976.1313,276,041.543,212,482.9925,384,531.19
  处置固定资产、无形资产和其他长期资产收回的现金净额816,068816,068814,60022,483,412.8
  投资活动现金流入小计907,270,044.13804,092,109.54794,027,082.991,108,173,628.99
  购建固定资产、无形资产和其他长期资产支付的现金16,997,746.3311,263,419.995,338,379.5936,100,179.37
  投资支付的现金999,140,000790,000,000841,940,000790,000,000
  支付其他与投资活动有关的现金110,000,000110,000,000-100,000,000
  投资活动现金流出小计1,126,137,746.33911,263,419.99847,278,379.59926,100,179.37
  投资活动产生的现金流量净额-218,867,702.2-107,171,310.45-53,251,296.6182,073,449.62
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金16,914,672.4--14,498,290.63
  筹资活动现金流出平衡项目0--0
  筹资活动现金流出小计16,914,672.4--14,498,290.63
  筹资活动产生的现金流量净额平衡项目0--0
  筹资活动产生的现金流量净额-16,914,672.4---14,498,290.63
四、汇率变动对现金及现金等价物的影响81,904.881,602.5441,013.18458,336.49
五、现金及现金等价物净增加额-341,113,655.97-119,590,716.62-17,814,281.89184,187,026.68
  加:期初现金及现金等价物余额698,435,920.65698,435,920.65698,435,920.65514,248,893.97
  期末现金及现金等价物余额357,322,264.68578,845,204.03680,621,638.76698,435,920.65
补充资料:
  净利润-13,900,890.22-23,075,815.65
  资产减值准备-10,121,480.31-7,991,536.09
  固定资产和投资性房地产折旧-42,458,476.11-88,874,638.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,458,476.11-88,874,638.49
  无形资产摊销-2,002,202.62-7,707,149.93
  处置固定资产、无形资产和其他长期资产的损失----12,663,455.26
  固定资产报废损失--196,936.19-3,004,673.86
  投资损失--12,886,535.2--24,341,006.45
  递延所得税-140,554.26-2,172,817.15
  其中:递延所得税资产减少-140,554.26-2,172,817.15
  存货的减少--67,910,673.93-82,772,281.09
  经营性应收项目的减少--3,756,955.72--181,464,845.14
  经营性应付项目的增加-3,616,835-22,964,915.35
  现金的期末余额-578,845,204.03-698,435,920.65
  减:现金的期初余额-698,435,920.65-514,248,893.97
  现金及现金等价物的净增加额--119,590,716.62-184,187,026.68
公告日期2025-10-212025-08-202025-04-302025-04-04
审计意见(境内)标准无保留意见
TOP↑