当前位置:首页 - 行情中心 - 科达制造(600499) - 财务分析 - 现金流量表

科达制造

(600499)

  

流通市值:345.41亿  总市值:345.41亿
流通股本:19.18亿   总股本:19.18亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,924,359,30016,277,384,50011,899,652,5007,339,894,300
  收到的税费返还210,097,800370,200,800300,561,900200,630,300
  收到其他与经营活动有关的现金190,044,100352,598,000264,652,000157,172,900
  经营活动现金流入小计5,324,501,20017,000,183,30012,464,866,4007,697,697,500
  购买商品、接受劳务支付的现金3,234,409,50011,252,343,4007,724,205,8005,027,691,900
  支付给职工以及为职工支付的现金651,644,7001,960,486,5001,552,072,2001,055,364,400
  支付的各项税费245,391,500936,069,600698,360,000482,389,400
  支付其他与经营活动有关的现金322,875,2001,032,174,000929,823,300472,607,300
  经营活动现金流出小计4,454,320,90015,181,073,50010,904,461,3007,038,053,000
  经营活动产生的现金流量净额870,180,3001,819,109,8001,560,405,100659,644,500
二、投资活动产生的现金流量:
  收回投资收到的现金2,945,0003,354,4004,021,6003,354,400
  取得投资收益收到的现金5,404,800605,134,300582,911,00013,618,100
  处置固定资产、无形资产和其他长期资产收回的现金净额70,124,200155,708,300132,475,200126,159,900
  处置子公司及其他营业单位收到的现金净额3,431,80010,110,900566,300566,300
  收到的其他与投资活动有关的现金794,458,3003,601,099,7003,821,485,0002,672,460,500
  投资活动现金流入小计876,364,1004,375,407,6004,541,459,1002,816,159,200
  购建固定资产、无形资产和其他长期资产支付的现金264,473,7001,580,354,1001,396,614,0001,070,871,800
  投资支付的现金31,576,10014,255,00014,379,00014,084,500
  支付其他与投资活动有关的现金969,451,8003,434,988,7004,247,906,6002,341,702,700
  投资活动现金流出小计1,265,501,6005,029,597,8005,658,899,6003,426,659,000
  投资活动产生的现金流量净额-389,137,500-654,190,200-1,117,440,500-610,499,800
三、筹资活动产生的现金流量:
  吸收投资收到的现金-29,363,90027,374,10026,884,100
  其中:子公司吸收少数股东投资收到的现金-29,363,90027,374,10026,884,100
  取得借款收到的现金1,046,127,6004,221,747,1003,178,662,2002,269,085,800
  收到其他与筹资活动有关的现金21,491,100541,499,500392,668,400165,242,000
  筹资活动现金流入小计1,067,618,7004,792,610,5003,598,704,7002,461,211,900
  偿还债务支付的现金713,563,1004,694,661,2002,476,682,0001,372,425,600
  分配股利、利润或偿付利息支付的现金25,758,800707,576,700621,205,800509,860,800
  其中:子公司支付给少数股东的股利、利润701,40095,550,20062,301,10020,758,800
  支付其他与筹资活动有关的现金82,979,400436,912,000295,417,400235,143,700
  筹资活动现金流出小计822,301,3005,839,149,9003,393,305,2002,117,430,100
  筹资活动产生的现金流量净额245,317,400-1,046,539,400205,399,500343,781,800
四、汇率变动对现金及现金等价物的影响-70,088,800102,267,30023,783,300-14,055,100
五、现金及现金等价物净增加额656,271,400220,647,500672,147,400378,871,400
  加:期初现金及现金等价物余额2,387,413,9002,166,766,4002,166,766,4002,166,766,400
  期末现金及现金等价物余额3,043,685,3002,387,413,9002,838,913,8002,545,637,800
补充资料:
  净利润-2,166,790,700-1,136,568,400
  资产减值准备-56,782,800-61,683,600
  固定资产和投资性房地产折旧-770,741,100-347,378,200
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-770,741,100-347,378,200
  无形资产摊销-57,662,800-27,722,400
  长期待摊费用摊销-141,100-68,900
  处置固定资产、无形资产和其他长期资产的损失--21,177,500--20,400,900
  固定资产报废损失-12,502,400-2,995,500
  公允价值变动损失-407,300-1,438,800
  财务费用-272,379,600-136,374,900
  投资损失--447,782,400--240,641,500
  递延所得税-203,010,900--30,962,600
  其中:递延所得税资产减少--16,527,000--79,073,600
    递延所得税负债增加-219,537,900-48,111,000
  存货的减少--725,484,300--305,958,900
  经营性应收项目的减少--1,246,411,500--831,719,100
  经营性应付项目的增加-466,633,900-335,486,400
  其他-142,917,900--18,550,100
  现金的期末余额-2,387,413,900-2,545,637,800
  减:现金的期初余额-2,166,766,400-2,166,766,400
  现金及现金等价物的净增加额-220,647,500-378,871,400
公告日期2026-04-242026-03-282025-10-312025-08-26
审计意见(境内)标准无保留意见
TOP↑