当前位置:首页 - 行情中心 - 科达制造(600499) - 财务分析 - 现金流量表

科达制造

(600499)

  

流通市值:216.72亿  总市值:216.72亿
流通股本:19.18亿   总股本:19.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,339,894,3003,341,316,10012,056,672,9008,564,644,000
  收到的税费返还200,630,30076,069,200271,107,700212,770,900
  收到其他与经营活动有关的现金157,172,90085,649,800354,550,100214,863,500
  经营活动现金流入小计7,697,697,5003,503,035,10012,682,330,7008,992,278,400
  购买商品、接受劳务支付的现金5,027,691,9002,383,675,9008,789,565,3006,588,639,100
  支付给职工以及为职工支付的现金1,055,364,400591,903,0001,619,490,6001,187,645,000
  支付的各项税费482,389,400170,253,700675,761,500477,843,900
  支付其他与经营活动有关的现金472,607,300265,803,3001,040,308,700714,619,800
  经营活动现金流出小计7,038,053,0003,411,635,90012,125,126,1008,968,747,800
  经营活动产生的现金流量净额659,644,50091,399,200557,204,60023,530,600
二、投资活动产生的现金流量:
  收回投资收到的现金3,354,4003,288,200765,609,30016,444,600
  取得投资收益收到的现金13,618,1003,938,400456,113,800452,070,800
  处置固定资产、无形资产和其他长期资产收回的现金净额126,159,900113,038,100116,991,80095,412,100
  处置子公司及其他营业单位收到的现金净额566,300-1,652,100-
  收到的其他与投资活动有关的现金2,672,460,5001,195,043,3003,853,866,1002,197,278,700
  投资活动现金流入小计2,816,159,2001,315,308,0005,194,233,1002,761,206,200
  购建固定资产、无形资产和其他长期资产支付的现金1,070,871,800705,221,7002,521,323,1001,542,654,900
  投资支付的现金14,084,5004,119,40067,625,70059,321,600
  取得子公司及其他营业单位支付的现金--49,274,10048,964,100
  支付其他与投资活动有关的现金2,341,702,7001,124,119,9004,569,259,1002,307,506,100
  投资活动现金流出小计3,426,659,0001,833,461,0007,207,482,0003,958,446,700
  投资活动产生的现金流量净额-610,499,800-518,153,000-2,013,248,900-1,197,240,500
三、筹资活动产生的现金流量:
  吸收投资收到的现金26,884,10026,885,20030,217,90030,217,900
  其中:子公司吸收少数股东投资收到的现金26,884,10026,885,20030,217,90030,217,900
  取得借款收到的现金2,269,085,8001,287,698,3004,006,267,4003,045,630,300
  收到其他与筹资活动有关的现金165,242,00030,211,600504,284,400292,106,800
  筹资活动现金流入小计2,461,211,9001,344,795,1004,540,769,7003,367,955,000
  偿还债务支付的现金1,372,425,600363,115,7002,474,921,3001,645,121,200
  分配股利、利润或偿付利息支付的现金509,860,80046,228,9001,070,257,600973,433,000
  其中:子公司支付给少数股东的股利、利润20,758,80016,233,000295,419,400206,667,000
  支付其他与筹资活动有关的现金235,143,70052,545,900769,895,000381,181,700
  筹资活动现金流出小计2,117,430,100461,890,5004,315,073,9002,999,735,900
  筹资活动产生的现金流量净额343,781,800882,904,600225,695,800368,219,100
四、汇率变动对现金及现金等价物的影响-14,055,10016,227,10026,638,100-10,405,800
五、现金及现金等价物净增加额378,871,400472,377,900-1,203,710,400-815,896,600
  加:期初现金及现金等价物余额2,166,766,4002,166,766,4003,370,476,8003,370,476,800
  期末现金及现金等价物余额2,545,637,8002,639,144,3002,166,766,4002,554,580,200
补充资料:
  净利润1,136,568,400-1,288,455,200-
  资产减值准备61,683,600-134,686,200-
  固定资产和投资性房地产折旧347,378,200-523,925,100-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧347,378,200-523,925,100-
  无形资产摊销27,722,400-38,758,300-
  长期待摊费用摊销68,900-537,900-
  处置固定资产、无形资产和其他长期资产的损失-20,400,900--39,698,400-
  固定资产报废损失2,995,500-24,958,400-
  公允价值变动损失1,438,800--4,568,700-
  财务费用136,374,900-230,611,100-
  投资损失-240,641,500--295,531,300-
  递延所得税-30,962,600--99,903,100-
  其中:递延所得税资产减少-79,073,600--171,526,000-
    递延所得税负债增加48,111,000-71,622,900-
  存货的减少-305,958,900--1,259,347,800-
  经营性应收项目的减少-831,719,100--1,187,782,800-
  经营性应付项目的增加335,486,400-1,183,898,400-
  其他-18,550,100--14,137,200-
  现金的期末余额2,545,637,800-2,166,766,400-
  减:现金的期初余额2,166,766,400-3,370,476,800-
  现金及现金等价物的净增加额378,871,400--1,203,710,400-
公告日期2025-08-262025-04-292025-03-272024-10-30
审计意见(境内)标准无保留意见
TOP↑