当前位置:首页 - 行情中心 - 科达制造(600499) - 财务分析 - 现金流量表

科达制造

(600499)

  

流通市值:258.34亿  总市值:258.34亿
流通股本:19.18亿   总股本:19.18亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,678,063,2004,924,359,30016,277,384,50011,899,652,500
  收到的税费返还257,825,100210,097,800370,200,800300,561,900
  收到其他与经营活动有关的现金231,480,000190,044,100352,598,000264,652,000
  经营活动现金流入小计10,167,368,3005,324,501,20017,000,183,30012,464,866,400
  购买商品、接受劳务支付的现金6,474,977,7003,234,409,50011,252,343,4007,724,205,800
  支付给职工以及为职工支付的现金1,231,224,600651,644,7001,960,486,5001,552,072,200
  支付的各项税费592,734,800245,391,500936,069,600698,360,000
  支付其他与经营活动有关的现金503,088,200322,875,2001,032,174,000929,823,300
  经营活动现金流出小计8,802,025,3004,454,320,90015,181,073,50010,904,461,300
  经营活动产生的现金流量净额1,365,343,000870,180,3001,819,109,8001,560,405,100
二、投资活动产生的现金流量:
  收回投资收到的现金2,945,0002,945,0003,354,4004,021,600
  取得投资收益收到的现金27,286,3005,404,800605,134,300582,911,000
  处置固定资产、无形资产和其他长期资产收回的现金净额72,338,50070,124,200155,708,300132,475,200
  处置子公司及其他营业单位收到的现金净额9,758,9003,431,80010,110,900566,300
  收到的其他与投资活动有关的现金2,747,287,800794,458,3003,601,099,7003,821,485,000
  投资活动现金流入小计2,859,616,500876,364,1004,375,407,6004,541,459,100
  购建固定资产、无形资产和其他长期资产支付的现金583,252,200264,473,7001,580,354,1001,396,614,000
  投资支付的现金30,738,50031,576,10014,255,00014,379,000
  取得子公司及其他营业单位支付的现金5,097,400---
  支付其他与投资活动有关的现金2,460,332,900969,451,8003,434,988,7004,247,906,600
  投资活动现金流出小计3,079,421,0001,265,501,6005,029,597,8005,658,899,600
  投资活动产生的现金流量净额-219,804,500-389,137,500-654,190,200-1,117,440,500
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,880,000-29,363,90027,374,100
  其中:子公司吸收少数股东投资收到的现金5,880,000-29,363,90027,374,100
  取得借款收到的现金2,097,238,4001,046,127,6004,221,747,1003,178,662,200
  收到其他与筹资活动有关的现金106,492,00021,491,100541,499,500392,668,400
  筹资活动现金流入小计2,209,610,4001,067,618,7004,792,610,5003,598,704,700
  偿还债务支付的现金1,822,909,700713,563,1004,694,661,2002,476,682,000
  分配股利、利润或偿付利息支付的现金662,131,20025,758,800707,576,700621,205,800
  其中:子公司支付给少数股东的股利、利润7,131,300701,40095,550,20062,301,100
  支付其他与筹资活动有关的现金512,860,80082,979,400436,912,000295,417,400
  筹资活动现金流出小计2,997,901,700822,301,3005,839,149,9003,393,305,200
  筹资活动产生的现金流量净额-788,291,300245,317,400-1,046,539,400205,399,500
四、汇率变动对现金及现金等价物的影响-49,754,200-70,088,800102,267,30023,783,300
五、现金及现金等价物净增加额307,493,000656,271,400220,647,500672,147,400
  加:期初现金及现金等价物余额2,387,413,9002,387,413,9002,166,766,4002,166,766,400
  期末现金及现金等价物余额2,694,906,9003,043,685,3002,387,413,9002,838,913,800
补充资料:
  净利润1,973,137,400-2,166,790,700-
  资产减值准备40,139,000-56,782,800-
  固定资产和投资性房地产折旧406,438,000-770,741,100-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧406,438,000-770,741,100-
  无形资产摊销26,232,500-57,662,800-
  长期待摊费用摊销152,900-141,100-
  处置固定资产、无形资产和其他长期资产的损失-15,177,200--21,177,500-
  固定资产报废损失-10,436,900-12,502,400-
  公允价值变动损失-7,232,800-407,300-
  财务费用102,125,100-272,379,600-
  投资损失-725,130,900--447,782,400-
  递延所得税-91,487,700-203,010,900-
  其中:递延所得税资产减少-112,033,300--16,527,000-
    递延所得税负债增加20,545,600-219,537,900-
  存货的减少-563,238,500--725,484,300-
  经营性应收项目的减少-180,675,800--1,246,411,500-
  经营性应付项目的增加221,071,600-466,633,900-
  其他126,073,400-142,917,900-
  现金的期末余额2,694,906,900-2,387,413,900-
  减:现金的期初余额2,387,413,900-2,166,766,400-
  现金及现金等价物的净增加额307,493,000-220,647,500-
公告日期2026-08-252026-04-242026-03-282025-10-31
审计意见(境内)标准无保留意见
TOP↑