当前位置:首页 - 行情中心 - 海南机场(600515) - 财务分析 - 现金流量表

海南机场

(600515)

  

流通市值:358.78亿  总市值:446.73亿
流通股本:91.76亿   总股本:114.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,565,045,458.971,110,091,481.374,763,680,548.13,352,365,910.97
  收到的税费返还2,477,139.982,373,100.0939,779,396.8413,438,346.84
  收到其他与经营活动有关的现金508,103,988.01168,237,656.851,040,184,832.74704,843,020.59
  经营活动现金流入小计3,075,626,586.961,280,702,238.315,843,644,777.684,070,647,278.4
  购买商品、接受劳务支付的现金1,832,633,585.811,230,499,392.83,840,272,340.952,888,891,332.26
  支付给职工以及为职工支付的现金894,734,854.66503,091,352.211,704,618,810.271,279,961,835.2
  支付的各项税费371,357,872.78188,436,002.9537,027,830.11447,635,569.92
  支付其他与经营活动有关的现金859,210,147.2240,025,471.84543,694,549.48591,734,511.41
  经营活动现金流出小计3,957,936,460.452,162,052,219.756,625,613,530.815,208,223,248.79
  经营活动产生的现金流量净额-882,309,873.49-881,349,981.44-781,968,753.13-1,137,575,970.39
二、投资活动产生的现金流量:
  收回投资收到的现金--1,003,038,187.27297,029,329.83
  取得投资收益收到的现金46,894,312.651,224,875.69145,848,113.84112,074,852.35
  处置固定资产、无形资产和其他长期资产收回的现金净额1,778,495916,2956,9436,623
  收到的其他与投资活动有关的现金30,067,692.824,259,169.615,453,1751,788,339.82
  投资活动现金流入小计78,740,500.4526,400,340.31,154,346,419.11410,899,145
  购建固定资产、无形资产和其他长期资产支付的现金232,456,040.93119,255,331.53581,496,554.66281,525,920.34
  投资支付的现金1,841,600,000970,000,0001,477,827,396.42500,000,001
  取得子公司及其他营业单位支付的现金-2,700,0001-
  支付其他与投资活动有关的现金599,242.83174,648.034,380,723.787,417,182.5
  投资活动现金流出小计2,074,655,283.761,092,129,979.562,063,704,675.86788,943,103.84
  投资活动产生的现金流量净额-1,995,914,783.31-1,065,729,639.26-909,358,256.75-378,043,958.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金154,603,297.12147,654,127.51400,000-
  其中:子公司吸收少数股东投资收到的现金490,000490,000400,000-
  取得借款收到的现金468,986,869.13141,415,314.68363,072,569.89135,528,133.6
  收到其他与筹资活动有关的现金137,870,000137,870,000419,181,708.67235,128,151.72
  筹资活动现金流入小计761,460,166.25426,939,442.19782,654,278.56370,656,285.32
  偿还债务支付的现金211,323,306.4386,100,000449,410,880.95130,840,276.13
  分配股利、利润或偿付利息支付的现金22,408,617.6211,116,746.2583,530,185.9134,309,194.3
  支付其他与筹资活动有关的现金23,078,365.7611,539,182.8883,655,288.2742,457,548.63
  筹资活动现金流出小计256,810,289.81108,755,929.081,116,596,355.13207,607,019.06
  筹资活动产生的现金流量净额504,649,876.44318,183,513.11-333,942,076.57163,049,266.26
四、汇率变动对现金及现金等价物的影响-34,810.77-27,280.522,080.74-2,329.35
五、现金及现金等价物净增加额-2,373,609,591.13-1,628,923,388.09-2,025,247,005.71-1,352,572,992.32
  加:期初现金及现金等价物余额3,257,014,806.83,257,014,806.85,282,261,812.515,282,261,812.51
  期末现金及现金等价物余额883,405,215.671,628,091,418.713,257,014,806.83,929,688,820.19
补充资料:
  净利润156,694,547.03-437,915,052.52-
  资产减值准备--23,594,419.75-
  固定资产和投资性房地产折旧240,155,203.92-481,007,633.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧240,155,203.92-481,007,633.93-
  无形资产摊销33,175,907.71-66,312,438.51-
  长期待摊费用摊销1,964,158.41-6,405,574.16-
  处置固定资产、无形资产和其他长期资产的损失-11,535,601.08--25,071,350-
  固定资产报废损失-1,112,891.68-4,686,185.31-
  公允价值变动损失-382,657.02-89,691,193.67-
  财务费用282,489,042.34-616,690,236.4-
  投资损失11,267,667.2--258,332,927.32-
  递延所得税12,890,625.4-32,389,909.68-
  其中:递延所得税资产减少24,585,799.68-75,774,788.76-
    递延所得税负债增加-11,695,174.28--43,384,879.08-
  存货的减少-247,157,256.75--1,944,134,898.17-
  经营性应收项目的减少85,628,766.8-449,646,919.95-
  经营性应付项目的增加-1,565,749,621.06--914,688,863.27-
  现金的期末余额883,405,215.67-3,257,014,806.8-
  减:现金的期初余额3,257,014,806.8-5,282,261,812.51-
  现金及现金等价物的净增加额-2,373,609,591.13--2,025,247,005.71-
公告日期2025-08-262025-04-292025-04-152024-10-29
审计意见(境内)标准无保留意见
TOP↑