当前位置:首页 - 行情中心 - 山煤国际(600546) - 财务分析 - 现金流量表

山煤国际

(600546)

  

流通市值:187.34亿  总市值:187.34亿
流通股本:19.82亿   总股本:19.82亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,922,144,969.0733,238,108,816.3226,077,554,007.0315,853,901,248.68
收到的税费返还42,450.5-408,608.21408,608.21
收到其他与经营活动有关的现金154,721,219.44836,308,525.53587,054,891.09259,482,845.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,076,908,639.0134,074,417,341.8526,665,017,506.3316,113,792,702.25
购买商品、接受劳务支付的现金3,539,177,790.6919,266,651,298.1514,707,348,135.848,552,515,603.93
支付给职工以及为职工支付的现金957,516,129.093,400,857,428.732,355,682,086.111,552,414,389.89
支付的各项税费1,024,133,796.825,077,496,063.393,844,615,057.522,422,633,349.41
支付其他与经营活动有关的现金693,561,296.362,588,670,683.682,165,309,906.261,205,372,212.85
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,214,389,012.9630,333,675,473.9523,072,955,185.7313,732,935,556.08
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,137,480,373.953,740,741,867.93,592,062,320.62,380,857,146.17
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额56,53655,00844,84844,320
投资活动现金流入的平衡项目0000
投资活动现金流入小计56,53655,00844,84844,320
购建固定资产、无形资产和其他长期资产支付的现金392,525,782.671,901,810,658.791,466,168,399.96952,516,199.13
投资活动现金流出的平衡项目0000
投资活动现金流出小计392,525,782.671,901,810,658.791,466,168,399.96952,516,199.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-392,469,246.67-1,901,755,650.79-1,466,123,551.96-952,471,879.13
三、筹资活动产生的现金流量:
取得借款收到的现金2,901,469,816.714,075,362,102.483,902,437,252.223,596,348,443.28
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,901,469,816.714,075,362,102.483,902,437,252.223,596,348,443.28
偿还债务支付的现金985,000,0002,750,300,000253,300,000251,800,000
分配股利、利润或偿付利息支付的现金133,933,251.533,475,047,963.513,216,261,290.131,637,819,101.06
其中:子公司支付给少数股东的股利、利润82,747,585.711,961,084,259.281,867,864,983.09241,897,750
支付其他与筹资活动有关的现金4,418,791.465,497,395.847,710,864851,242
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,123,352,042.936,290,845,359.353,477,272,154.131,890,470,343.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,778,117,773.78-2,215,483,256.87425,165,098.091,705,878,100.22
四、汇率变动对现金及现金等价物的影响16,308.93-143,147.07--
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额248,184,462.09-376,640,186.832,551,103,866.733,134,263,367.26
加:期初现金及现金等价物余额3,639,480,317.124,016,120,503.954,016,120,503.954,016,120,503.95
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,887,664,779.213,639,480,317.126,567,224,370.687,150,383,871.21
补充资料:
净利润-3,158,240,837.51-1,776,393,296.71
资产减值准备-20,853,696.68--
固定资产和投资性房地产折旧-1,117,457,362.85-471,105,010.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,117,457,362.85-471,105,010.08
无形资产摊销-426,734,078.93-210,921,267.32
长期待摊费用摊销-181,617,241.06-82,510,993.91
处置固定资产、无形资产和其他长期资产的损失--246,514.47-51,413.29
固定资产报废损失-9,072,847.82-24,096.68
财务费用-328,500,016.8-94,304,832.82
投资损失--28,420,759.3--20,012,996.84
递延所得税-3,988,094.85--9,228,636.65
其中:递延所得税资产减少-8,325,296.75--10,709,450.66
递延所得税负债增加--4,337,201.9-1,480,814.01
存货的减少--61,968,372.8--331,060,545.09
经营性应收项目的减少-554,838,672.75-200,329,162.72
经营性应付项目的增加--1,960,440,149.33--77,814,835.41
现金的期末余额-3,639,480,317.12-7,150,383,871.21
减:现金的期初余额-4,016,120,503.95-4,016,120,503.95
公告日期2025-04-292025-04-292024-10-262024-08-31
审计意见(境内)标准无保留意见
TOP↑