当前位置:首页 - 行情中心 - 山煤国际(600546) - 财务分析 - 现金流量表

山煤国际

(600546)

  

流通市值:265.45亿  总市值:265.45亿
流通股本:19.82亿   总股本:19.82亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,132,716,736.327,450,655,726.7426,700,501,590.9419,698,545,678.35
  收到的税费返还5,194,029.741,908,541.12,254,339.0117,625,290.47
  收到其他与经营活动有关的现金255,316,442.3253,799,192.75670,628,822.28404,936,357.2
  经营活动现金流入小计15,393,227,208.367,706,363,460.5927,373,384,752.2320,121,107,326.02
  购买商品、接受劳务支付的现金7,706,597,701.213,694,861,680.8314,647,165,085.9711,053,270,021.88
  支付给职工以及为职工支付的现金1,597,463,343.67930,257,153.773,252,146,175.722,368,816,674.65
  支付的各项税费2,477,229,537.21,207,253,934.554,156,247,382.142,892,642,816.25
  支付其他与经营活动有关的现金1,051,400,862.07732,263,622.941,962,060,723.61,586,942,550.77
  经营活动现金流出小计12,832,691,444.156,564,636,392.0924,017,619,367.4317,901,672,063.55
  经营活动产生的现金流量净额2,560,535,764.211,141,727,068.53,355,765,384.82,219,435,262.47
二、投资活动产生的现金流量:
  取得投资收益收到的现金46,881.06-314,060.87314,060.87
  处置固定资产、无形资产和其他长期资产收回的现金净额9,2805,6809,019,270.29260,654.4
  投资活动现金流入小计56,161.065,6809,333,331.16574,715.27
  购建固定资产、无形资产和其他长期资产支付的现金630,559,465.49389,875,026.851,218,488,571.08811,319,305.17
  投资活动现金流出小计630,559,465.49389,875,026.851,218,488,571.08811,319,305.17
  投资活动产生的现金流量净额-630,503,304.43-389,869,346.85-1,209,155,239.92-810,744,589.9
三、筹资活动产生的现金流量:
  取得借款收到的现金164,823,911.84109,831,989.984,010,912,885.723,963,994,338.86
  筹资活动现金流入小计164,823,911.84109,831,989.984,010,912,885.723,963,994,338.86
  偿还债务支付的现金145,001,29090,000,0003,862,919,4003,813,854,700
  分配股利、利润或偿付利息支付的现金290,488,444.36197,932,591.12,611,320,374.752,018,804,069.58
  其中:子公司支付给少数股东的股利、利润212,354,876.69159,290,0001,042,961,113.35489,391,425.77
  支付其他与筹资活动有关的现金15,766,169.18,284,198.272,436,301.118,543,352.3
  筹资活动现金流出小计451,255,903.46296,216,789.36,546,676,075.855,851,202,121.88
  筹资活动产生的现金流量净额-286,431,991.62-186,384,799.32-2,535,763,190.13-1,887,207,783.02
四、汇率变动对现金及现金等价物的影响-62,542.2-58,682.4695,100.9899,251.47
五、现金及现金等价物净增加额1,643,537,925.96565,414,239.87-389,057,944.27-478,417,858.98
  加:期初现金及现金等价物余额3,250,422,372.853,250,422,372.853,639,480,317.123,639,480,317.12
  期末现金及现金等价物余额4,893,960,298.813,815,836,612.723,250,422,372.853,161,062,458.14
补充资料:
  净利润1,437,098,198.2-1,689,226,029.39-
  资产减值准备732,829.41-16,977,548.04-
  固定资产和投资性房地产折旧493,556,148.34-1,098,342,453.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧493,556,148.34---
  无形资产摊销207,002,689.43-420,025,971.04-
  长期待摊费用摊销96,321,016.33-127,230,495.16-
  处置固定资产、无形资产和其他长期资产的损失-458,664.79-6,695,793.1-
  固定资产报废损失-2,912.98-10,330,709.1-
  财务费用136,282,884.37-270,124,452.27-
  投资损失-12,050,447.36--41,546,536.69-
  递延所得税23,780,549.83-36,463,249.98-
  其中:递延所得税资产减少10,982,357.76-32,764,889.84-
    递延所得税负债增加12,798,192.07-3,698,360.14-
  存货的减少67,159,762.73--294,549,412.81-
  经营性应收项目的减少-655,600,755.18--33,271,850.26-
  经营性应付项目的增加694,449,492.83--72,415,851.18-
  现金的期末余额4,893,960,298.81-3,250,422,372.85-
  减:现金的期初余额3,250,422,372.85-3,639,480,317.12-
  现金及现金等价物的净增加额1,643,537,925.96--389,057,944.27-
公告日期2026-08-292026-04-242026-04-242025-10-31
审计意见(境内)标准无保留意见
TOP↑