当前位置:首页 - 行情中心 - 山煤国际(600546) - 财务分析 - 现金流量表

山煤国际

(600546)

  

流通市值:227.78亿  总市值:227.78亿
流通股本:19.82亿   总股本:19.82亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金23,438,842,69515,132,716,736.327,450,655,726.7426,700,501,590.94
  收到的税费返还5,194,029.745,194,029.741,908,541.12,254,339.01
  收到其他与经营活动有关的现金352,756,610.29255,316,442.3253,799,192.75670,628,822.28
  经营活动现金流入小计23,796,793,335.0315,393,227,208.367,706,363,460.5927,373,384,752.23
  购买商品、接受劳务支付的现金12,651,161,571.677,706,597,701.213,694,861,680.8314,647,165,085.97
  支付给职工以及为职工支付的现金2,290,266,925.041,597,463,343.67930,257,153.773,252,146,175.72
  支付的各项税费3,623,318,003.892,477,229,537.21,207,253,934.554,156,247,382.14
  支付其他与经营活动有关的现金1,728,815,054.651,051,400,862.07732,263,622.941,962,060,723.6
  经营活动现金流出小计20,293,561,555.2512,832,691,444.156,564,636,392.0924,017,619,367.43
  经营活动产生的现金流量净额3,503,231,779.782,560,535,764.211,141,727,068.53,355,765,384.8
二、投资活动产生的现金流量:
  取得投资收益收到的现金46,881.0646,881.06-314,060.87
  处置固定资产、无形资产和其他长期资产收回的现金净额39,830,240.249,2805,6809,019,270.29
  投资活动现金流入小计39,877,121.356,161.065,6809,333,331.16
  购建固定资产、无形资产和其他长期资产支付的现金807,046,423.06630,559,465.49389,875,026.851,218,488,571.08
  投资活动现金流出小计807,046,423.06630,559,465.49389,875,026.851,218,488,571.08
  投资活动产生的现金流量净额-767,169,301.76-630,503,304.43-389,869,346.85-1,209,155,239.92
三、筹资活动产生的现金流量:
  取得借款收到的现金232,207,122.86164,823,911.84109,831,989.984,010,912,885.72
  筹资活动现金流入小计232,207,122.86164,823,911.84109,831,989.984,010,912,885.72
  偿还债务支付的现金235,001,290145,001,29090,000,0003,862,919,400
  分配股利、利润或偿付利息支付的现金1,207,895,651.46290,488,444.36197,932,591.12,611,320,374.75
  其中:子公司支付给少数股东的股利、利润386,675,516.03212,354,876.69159,290,0001,042,961,113.35
  支付其他与筹资活动有关的现金21,359,895.4215,766,169.18,284,198.272,436,301.1
  筹资活动现金流出小计1,464,256,836.88451,255,903.46296,216,789.36,546,676,075.85
  筹资活动产生的现金流量净额-1,232,049,714.02-286,431,991.62-186,384,799.32-2,535,763,190.13
四、汇率变动对现金及现金等价物的影响-64,682.79-62,542.2-58,682.4695,100.98
五、现金及现金等价物净增加额1,503,948,081.211,643,537,925.96565,414,239.87-389,057,944.27
  加:期初现金及现金等价物余额3,250,422,372.853,250,422,372.853,250,422,372.853,639,480,317.12
  期末现金及现金等价物余额4,754,370,454.064,893,960,298.813,815,836,612.723,250,422,372.85
补充资料:
  净利润-1,437,098,198.2-1,689,226,029.39
  资产减值准备-732,829.41-16,977,548.04
  固定资产和投资性房地产折旧-493,556,148.34-1,098,342,453.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-493,556,148.34--
  无形资产摊销-207,002,689.43-420,025,971.04
  长期待摊费用摊销-96,321,016.33-127,230,495.16
  处置固定资产、无形资产和其他长期资产的损失--458,664.79-6,695,793.1
  固定资产报废损失--2,912.98-10,330,709.1
  财务费用-136,282,884.37-270,124,452.27
  投资损失--12,050,447.36--41,546,536.69
  递延所得税-23,780,549.83-36,463,249.98
  其中:递延所得税资产减少-10,982,357.76-32,764,889.84
    递延所得税负债增加-12,798,192.07-3,698,360.14
  存货的减少-67,159,762.73--294,549,412.81
  经营性应收项目的减少--655,600,755.18--33,271,850.26
  经营性应付项目的增加-694,449,492.83--72,415,851.18
  现金的期末余额-4,893,960,298.81-3,250,422,372.85
  减:现金的期初余额-3,250,422,372.85-3,639,480,317.12
  现金及现金等价物的净增加额-1,643,537,925.96--389,057,944.27
公告日期2026-10-312026-08-292026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑