当前位置:首页 - 行情中心 - 山煤国际(600546) - 财务分析 - 现金流量表

山煤国际

(600546)

  

流通市值:221.64亿  总市值:221.64亿
流通股本:19.82亿   总股本:19.82亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金26,077,554,007.0315,853,901,248.687,283,472,718.9944,796,677,817.82
收到的税费返还408,608.21408,608.21291,675.15902,682.82
收到其他与经营活动有关的现金587,054,891.09259,482,845.36157,331,553.491,510,477,137.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计26,665,017,506.3316,113,792,702.257,441,095,947.6346,308,057,638.31
购买商品、接受劳务支付的现金14,707,348,135.848,552,515,603.934,556,486,656.3125,758,821,846.89
支付给职工以及为职工支付的现金2,355,682,086.111,552,414,389.89941,198,189.422,972,057,917.92
支付的各项税费3,844,615,057.522,422,633,349.411,229,276,405.68,388,977,472.7
支付其他与经营活动有关的现金2,165,309,906.261,205,372,212.85713,589,363.443,203,682,572.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计23,072,955,185.7313,732,935,556.087,440,550,614.7740,323,539,809.68
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,592,062,320.62,380,857,146.17545,332.865,984,517,828.63
二、投资活动产生的现金流量:
取得投资收益收到的现金---10,362,170.3
处置固定资产、无形资产和其他长期资产收回的现金净额44,84844,320-63,050
投资活动现金流入的平衡项目00-0
投资活动现金流入小计44,84844,320-10,425,220.3
购建固定资产、无形资产和其他长期资产支付的现金1,466,168,399.96952,516,199.13686,645,291.271,945,490,696.29
投资支付的现金---62,175,249.47
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,466,168,399.96952,516,199.13686,645,291.272,007,665,945.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,466,123,551.96-952,471,879.13-686,645,291.27-1,997,240,725.46
三、筹资活动产生的现金流量:
取得借款收到的现金3,902,437,252.223,596,348,443.283,387,953,926.544,482,294,228.28
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,902,437,252.223,596,348,443.283,387,953,926.544,482,294,228.28
偿还债务支付的现金253,300,000251,800,0002,000,0006,605,250,000
分配股利、利润或偿付利息支付的现金3,216,261,290.131,637,819,101.06265,292,239.326,842,709,410.6
其中:子公司支付给少数股东的股利、利润1,867,864,983.09241,897,750--
支付其他与筹资活动有关的现金7,710,864851,24263,00056,740,059.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,477,272,154.131,890,470,343.06267,355,239.3213,504,699,470.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额425,165,098.091,705,878,100.223,120,598,687.22-9,022,405,241.82
四、汇率变动对现金及现金等价物的影响----171,960.06
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,551,103,866.733,134,263,367.262,434,498,728.81-5,035,300,098.71
加:期初现金及现金等价物余额4,016,120,503.954,016,120,503.954,016,120,503.959,051,420,602.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,567,224,370.687,150,383,871.216,450,619,232.764,016,120,503.95
补充资料:
净利润-1,776,393,296.71-6,799,562,316.01
资产减值准备---82,488,390.42
固定资产和投资性房地产折旧-471,105,010.08-1,106,127,300.09
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-471,105,010.08-1,106,127,300.09
无形资产摊销-210,921,267.32-407,347,439.03
长期待摊费用摊销-82,510,993.91-339,845,487.97
处置固定资产、无形资产和其他长期资产的损失-51,413.29-4,332,988.73
固定资产报废损失-24,096.68-40,089,426.5
财务费用-94,304,832.82-369,315,350.59
投资损失--20,012,996.84--29,322,356.34
递延所得税--9,228,636.65-59,856,693.55
其中:递延所得税资产减少--10,709,450.66-59,100,835.94
递延所得税负债增加-1,480,814.01-755,857.61
存货的减少--331,060,545.09-541,285,670.51
经营性应收项目的减少-200,329,162.72-1,318,735,366.31
经营性应付项目的增加--77,814,835.41--5,062,750,368.02
现金的期末余额-7,150,383,871.21-4,016,120,503.95
减:现金的期初余额-4,016,120,503.95-9,051,420,602.66
公告日期2024-10-262024-08-312024-04-272024-03-30
审计意见(境内)标准无保留意见
TOP↑