当前位置:首页 - 行情中心 - 天下秀(600556) - 财务分析 - 现金流量表

天下秀

(600556)

  

流通市值:97.80亿  总市值:97.80亿
流通股本:18.08亿   总股本:18.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,937,562,424.12979,287,997.544,326,806,017.433,134,156,532.01
  收到其他与经营活动有关的现金19,712,936.94,356,820.62169,497,058.9128,571,728.25
  经营活动现金流入小计1,957,275,361.02983,644,818.164,496,303,076.333,262,728,260.26
  购买商品、接受劳务支付的现金1,744,005,064.02810,064,480.233,694,002,901.12,842,483,973.12
  支付给职工以及为职工支付的现金219,569,547.88123,655,362.4379,565,697.86292,161,602.54
  支付的各项税费95,269,727.5346,728,181.47137,954,569.6194,229,397.28
  支付其他与经营活动有关的现金83,544,012.2966,623,094.94130,610,208.35109,900,015.34
  经营活动现金流出小计2,142,388,351.721,047,071,119.044,342,133,376.923,338,774,988.28
  经营活动产生的现金流量净额平衡项目000-0.01
  经营活动产生的现金流量净额-185,112,990.7-63,426,300.88154,169,699.41-76,046,728.03
二、投资活动产生的现金流量:
  收回投资收到的现金100,000,000100,050,0001,290,200,0001,080,000,000
  取得投资收益收到的现金783,561.64783,561.646,614,562.794,464,688.04
  处置固定资产、无形资产和其他长期资产收回的现金净额--30,78830,788
  处置子公司及其他营业单位收到的现金净额----528.82
  收到的其他与投资活动有关的现金3,217,320.823,217,320.8219,094,494.937,094,494.93
  投资活动现金流入小计104,000,882.46104,050,882.461,315,939,845.721,091,589,442.15
  购建固定资产、无形资产和其他长期资产支付的现金6,750,128.862,007,81823,281,597.0916,689,767.92
  投资支付的现金--1,530,502,082.051,380,048,504
  支付其他与投资活动有关的现金--502.37-
  投资活动现金流出小计6,750,128.862,007,8181,553,784,181.511,396,738,271.92
  投资活动产生的现金流量净额97,250,753.6102,043,064.46-237,844,335.79-305,148,829.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金--13,071,873.1512,551,880.6
  其中:子公司吸收少数股东投资收到的现金--13,071,873.1512,551,880.6
  取得借款收到的现金310,000,00010,000,0001,102,293,273.36849,548,236.41
  筹资活动现金流入小计310,000,00010,000,0001,115,365,146.51862,100,117.01
  偿还债务支付的现金363,398,036.95136,525,951.051,689,918,997.61,323,736,926.15
  分配股利、利润或偿付利息支付的现金8,397,272.792,012,324.9954,459,241.9351,108,748.34
  支付其他与筹资活动有关的现金44,164,664.157,085,431.0530,355,026.5522,720,526.68
  筹资活动现金流出小计415,959,973.89145,623,707.091,774,733,266.081,397,566,201.17
  筹资活动产生的现金流量净额-105,959,973.89-135,623,707.09-659,368,119.57-535,466,084.16
四、汇率变动对现金及现金等价物的影响6,028,119.444,391,128.63-5,079,996.541,955,905.32
  现金及现金等价物净增加额平衡项目0000.01
五、现金及现金等价物净增加额-187,794,091.55-92,615,814.88-748,122,752.49-914,705,736.63
  加:期初现金及现金等价物余额1,550,299,254.371,550,299,254.372,298,422,006.862,298,212,440.72
  期末现金及现金等价物余额1,362,505,162.821,457,683,439.491,550,299,254.371,383,506,704.09
补充资料:
  净利润34,939,528.53-43,353,527.01-
  资产减值准备--12,639,739.36-
  固定资产和投资性房地产折旧7,343,830.15-15,037,294.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,343,830.15-15,037,294.7-
  无形资产摊销4,127,849.16-8,157,713.17-
  长期待摊费用摊销4,623,680.05-14,127,762.41-
  处置固定资产、无形资产和其他长期资产的损失-2,061,447.6--1,929,156.07-
  固定资产报废损失371.15-137,780.59-
  财务费用9,079,270.8-25,426,459.37-
  投资损失-493,861.26--6,214,685.98-
  递延所得税-2,464,020.44--15,667,290.9-
  其中:递延所得税资产减少-2,464,020.44--15,667,290.9-
  存货的减少-6,330,804.02--1,193,782.4-
  经营性应收项目的减少-100,535,099.34--154,701,636.6-
  经营性应付项目的增加-153,743,273.06-110,936,598.83-
  其他55,426.74---
  不涉及现金收支的投资和筹资活动金额其他项目14,383,904.1-21,906,004.43-
  现金的期末余额1,362,505,162.82-1,550,299,254.37-
  减:现金的期初余额1,550,299,254.37-2,298,422,006.86-
  现金及现金等价物的净增加额-187,794,091.55--748,122,752.49-
公告日期2025-08-222025-04-292025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑