当前位置:首页 - 行情中心 - 天下秀(600556) - 财务分析 - 现金流量表

天下秀

(600556)

  

流通市值:88.94亿  总市值:88.94亿
流通股本:18.08亿   总股本:18.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,805,278,538.312,100,762,961.81927,030,941.934,410,941,319.25
  收到的税费返还151.05151.05-4,843,152.4
  收到其他与经营活动有关的现金55,434,798.9853,040,379.1546,812,372.9981,154,843.96
  经营活动现金流入小计3,860,713,488.342,153,803,492.01973,843,314.924,496,939,315.61
  购买商品、接受劳务支付的现金4,131,163,453.772,370,053,763.6930,975,334.933,552,140,880.67
  支付给职工以及为职工支付的现金340,935,695.8236,058,977.33133,865,413.79394,974,591.53
  支付的各项税费83,344,437.451,535,022.326,933,791.12144,897,417.19
  支付其他与经营活动有关的现金194,583,137.16165,667,025.42125,791,610.55254,676,754.59
  经营活动现金流出小计4,750,026,724.132,823,314,788.651,217,566,150.394,346,689,643.98
  经营活动产生的现金流量净额-889,313,235.79-669,511,296.64-243,722,835.47150,249,671.63
二、投资活动产生的现金流量:
  收回投资收到的现金11,769,361.35,702,889.354,250,000121,615,400.82
  取得投资收益收到的现金977,911.7--1,346,479.59
  处置固定资产、无形资产和其他长期资产收回的现金净额151,750.69145,449.6930,676.661,075,655.37
  处置子公司及其他营业单位收到的现金净额4,850,0004,850,000--
  收到的其他与投资活动有关的现金16,000,00016,000,00010,000,00017,217,320.82
  投资活动现金流入小计33,749,023.6926,698,339.0414,280,676.66141,254,856.6
  购建固定资产、无形资产和其他长期资产支付的现金104,403,641.571,699,640.02569,481.5166,690,712.45
  投资支付的现金70,730,000730,000-45,650,000
  取得子公司及其他营业单位支付的现金---5,633,861.37
  支付其他与投资活动有关的现金---30,687,284.51
  投资活动现金流出小计175,133,641.572,429,640.02569,481.51148,661,858.33
  投资活动产生的现金流量净额-141,384,617.8824,268,699.0213,711,195.15-7,407,001.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,117,800
  其中:子公司吸收少数股东投资收到的现金---1,117,800
  取得借款收到的现金1,160,604,312.78529,219,222.69-545,967,044.85
  收到其他与筹资活动有关的现金---12,071,958.07
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计1,160,604,312.78529,219,222.69-559,156,802.92
  偿还债务支付的现金827,902,713.55497,528,386.12212,528,410.99383,475,765.34
  分配股利、利润或偿付利息支付的现金23,869,830.364,461,974.731,533,336.5522,833,385.27
  支付其他与筹资活动有关的现金23,302,774.2915,715,015.8210,975,882.2932,385,023.3
  筹资活动现金流出小计875,075,318.2517,705,376.67225,037,629.83438,694,173.91
  筹资活动产生的现金流量净额285,528,994.5811,513,846.02-225,037,629.83120,462,629.01
四、汇率变动对现金及现金等价物的影响-4,555,569.1-4,749,806.86-2,724,781.92-4,100,374.89
五、现金及现金等价物净增加额-749,724,428.19-638,478,558.46-457,774,052.07259,204,924.02
  加:期初现金及现金等价物余额1,809,504,178.391,809,504,178.391,809,504,178.391,550,299,254.37
  期末现金及现金等价物余额1,059,779,750.21,171,025,619.931,351,730,126.321,809,504,178.39
补充资料:
  净利润--72,802,853.31-24,683,460.67
  资产减值准备---4,651,583.95
  固定资产和投资性房地产折旧-7,310,324.92-15,476,685.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,310,324.92-15,476,685.4
  无形资产摊销-3,580,786.53-8,708,439.61
  长期待摊费用摊销-4,958,618.73-9,310,313.39
  处置固定资产、无形资产和其他长期资产的损失--180,683.66--577,433
  固定资产报废损失-379,146.43-73,564.79
  公允价值变动损失--907,844.17--72,200,376.86
  财务费用-5,280,503.64-7,095,621.29
  投资损失-2,892,677.5-12,455,476.06
  递延所得税--1,030,280.3-30,830,460.04
  其中:递延所得税资产减少--1,030,280.3-30,830,460.04
  存货的减少--4,255,295.27--8,581,929.29
  经营性应收项目的减少--618,077,488.23-121,899,484.82
  经营性应付项目的增加--28,054,601--84,979,903.3
  不涉及现金收支的投资和筹资活动金额其他项目-11,352,118.08-22,705,384.24
  现金的期末余额-1,171,025,619.93-1,809,504,178.39
  减:现金的期初余额-1,809,504,178.39-1,550,299,254.37
  现金及现金等价物的净增加额--638,478,558.46-259,204,924.02
公告日期2026-10-302026-08-272026-04-292026-04-10
审计意见(境内)标准无保留意见
TOP↑