当前位置:首页 - 行情中心 - 恒生电子(600570) - 财务分析 - 现金流量表

恒生电子

(600570)

  

流通市值:637.90亿  总市值:637.90亿
流通股本:18.92亿   总股本:18.92亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金758,809,416.536,905,314,008.633,731,871,496.422,248,592,374.22
收到的税费返还51,230,723.19205,205,195.39149,249,524.0295,086,288.77
收到其他与经营活动有关的现金18,092,170.61201,095,115.37135,090,791.8288,799,440.65
经营活动现金流入的平衡项目0000
经营活动现金流入小计828,132,310.337,311,614,319.394,016,211,812.262,432,478,103.64
购买商品、接受劳务支付的现金202,221,165.82656,934,337.45388,715,028.48255,780,445.38
支付给职工以及为职工支付的现金1,343,053,437.514,618,672,232.013,705,810,834.952,684,565,055.46
支付的各项税费178,001,846.97628,589,617.24455,785,164.52313,880,229.47
支付其他与经营活动有关的现金162,223,087.65539,488,898.47456,517,696.42354,513,166.93
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,885,499,537.956,443,685,085.175,006,828,724.373,608,738,897.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,057,367,227.62867,929,234.22-990,616,912.11-1,176,260,793.6
二、投资活动产生的现金流量:
收回投资收到的现金3,055,840,861.755,144,551,272.333,749,260,810.282,473,678,751.54
取得投资收益收到的现金23,024,666.9675,761,199.0784,515,955.6450,678,313.56
处置固定资产、无形资产和其他长期资产收回的现金净额100,519.52380,439.09229,221.66193,069.31
处置子公司及其他营业单位收到的现金净额-57,467,944.88--
收到的其他与投资活动有关的现金-30,975,00030,975,00027,825,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,078,966,048.235,309,135,855.373,864,980,987.582,552,375,134.41
购建固定资产、无形资产和其他长期资产支付的现金114,405,484.84415,727,389.22481,913,775.18329,147,128.98
投资支付的现金3,250,958,971.925,446,081,570.953,752,543,525.012,296,354,396.56
支付其他与投资活动有关的现金-42,216,587.53--
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,365,364,456.765,904,025,547.74,234,457,300.192,625,501,525.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-286,398,408.53-594,889,692.33-369,476,312.61-73,126,391.13
三、筹资活动产生的现金流量:
吸收投资收到的现金-25,000,00025,000,00025,000,000
其中:子公司吸收少数股东投资收到的现金-25,000,00025,000,00025,000,000
取得借款收到的现金84,915,550.7920,602,379.01730,749,582.92590,000,000
收到其他与筹资活动有关的现金78.6210,386--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计84,915,629.32945,612,765.01755,749,582.92615,000,000
偿还债务支付的现金77,287,969.35877,106,475.87567,773,948.66316,102,327.28
分配股利、利润或偿付利息支付的现金17,569,462.73303,163,591.41321,023,118.39265,098,400.47
其中:子公司支付给少数股东的股利、利润-40,109,480.1718,393,509.4210,968,379.58
支付其他与筹资活动有关的现金23,227,651.23172,912,141.5193,013,832.6885,714,575.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计118,085,083.311,353,182,208.79981,810,899.73666,915,302.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-33,169,453.99-407,569,443.78-226,061,316.81-51,915,302.91
四、汇率变动对现金及现金等价物的影响5,056,137.61-9,473,408.48-5,667,703.21-5,181,150.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,371,878,952.53-144,003,310.37-1,591,822,244.74-1,306,483,637.9
加:期初现金及现金等价物余额2,273,526,827.882,417,530,138.252,417,530,138.252,417,530,138.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额901,647,875.352,273,526,827.88825,707,893.511,111,046,500.35
补充资料:
净利润-1,040,404,420.55-25,102,580.15
资产减值准备-137,215,403.29-12,108,432.25
固定资产和投资性房地产折旧-118,845,806.7-60,572,663.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-118,845,806.7-60,572,663.72
无形资产摊销-41,312,885.64-19,728,445.37
长期待摊费用摊销-4,627,766.36-1,998,116.52
处置固定资产、无形资产和其他长期资产的损失-714,147.38-271,997.95
固定资产报废损失--30,582.84--8,841.01
公允价值变动损失--162,205,158.65-125,318,067.32
财务费用-40,538,095.73-11,338,811.77
投资损失--195,389,961.11--55,158,176.2
递延所得税--48,803,203.11--41,131,625.11
其中:递延所得税资产减少--36,505,366.73--23,894,755.51
递延所得税负债增加--12,297,836.38--17,236,869.6
存货的减少--70,790,220.56--96,602,862.38
经营性应收项目的减少--440,408,979.2--108,707,328.13
经营性应付项目的增加-266,533,349.73--1,246,096,047.14
其他-20,066,234.76-43,062,976.56
现金的期末余额-2,273,526,827.88-1,111,046,500.35
减:现金的期初余额-2,417,530,138.25-2,417,530,138.25
公告日期2025-04-302025-03-292024-10-312024-08-24
审计意见(境内)标准无保留意见
TOP↑