当前位置:首页 - 行情中心 - 恒生电子(600570) - 财务分析 - 现金流量表

恒生电子

(600570)

  

流通市值:486.37亿  总市值:486.37亿
流通股本:18.92亿   总股本:18.92亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,905,314,008.633,731,871,496.422,248,592,374.22817,525,880.58
收到的税费返还205,205,195.39149,249,524.0295,086,288.7758,404,874.43
收到其他与经营活动有关的现金201,095,115.37135,090,791.8288,799,440.6584,845,138.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,311,614,319.394,016,211,812.262,432,478,103.64960,775,893.89
购买商品、接受劳务支付的现金656,934,337.45388,715,028.48255,780,445.38118,211,627.84
支付给职工以及为职工支付的现金4,618,672,232.013,705,810,834.952,684,565,055.461,636,715,114.19
支付的各项税费628,589,617.24455,785,164.52313,880,229.47177,739,329.27
支付其他与经营活动有关的现金539,488,898.47456,517,696.42354,513,166.93174,576,428.42
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,443,685,085.175,006,828,724.373,608,738,897.242,107,242,499.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额867,929,234.22-990,616,912.11-1,176,260,793.6-1,146,466,605.83
二、投资活动产生的现金流量:
收回投资收到的现金5,144,551,272.333,749,260,810.282,473,678,751.541,453,522,081.83
取得投资收益收到的现金75,761,199.0784,515,955.6450,678,313.5626,779,075.72
处置固定资产、无形资产和其他长期资产收回的现金净额380,439.09229,221.66193,069.313,650.76
处置子公司及其他营业单位收到的现金净额57,467,944.88---
收到的其他与投资活动有关的现金30,975,00030,975,00027,825,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,309,135,855.373,864,980,987.582,552,375,134.411,480,304,808.31
购建固定资产、无形资产和其他长期资产支付的现金415,727,389.22481,913,775.18329,147,128.98179,077,594.09
投资支付的现金5,446,081,570.953,752,543,525.012,296,354,396.561,027,827,421.45
支付其他与投资活动有关的现金42,216,587.53---
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,904,025,547.74,234,457,300.192,625,501,525.541,206,905,015.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-594,889,692.33-369,476,312.61-73,126,391.13273,399,792.77
三、筹资活动产生的现金流量:
吸收投资收到的现金25,000,00025,000,00025,000,00025,000,000
其中:子公司吸收少数股东投资收到的现金25,000,00025,000,00025,000,00025,000,000
取得借款收到的现金920,602,379.01730,749,582.92590,000,000287,000,000
收到其他与筹资活动有关的现金10,386---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计945,612,765.01755,749,582.92615,000,000312,000,000
偿还债务支付的现金877,106,475.87567,773,948.66316,102,327.28312,213,875.82
分配股利、利润或偿付利息支付的现金303,163,591.41321,023,118.39265,098,400.475,630,279.77
其中:子公司支付给少数股东的股利、利润40,109,480.1718,393,509.4210,968,379.58-
支付其他与筹资活动有关的现金172,912,141.5193,013,832.6885,714,575.1657,606,154.24
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,353,182,208.79981,810,899.73666,915,302.91375,450,309.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-407,569,443.78-226,061,316.81-51,915,302.91-63,450,309.83
四、汇率变动对现金及现金等价物的影响-9,473,408.48-5,667,703.21-5,181,150.26-63,224.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-144,003,310.37-1,591,822,244.74-1,306,483,637.9-936,580,347
加:期初现金及现金等价物余额2,417,530,138.252,417,530,138.252,417,530,138.252,417,530,138.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,273,526,827.88825,707,893.511,111,046,500.351,480,949,791.25
补充资料:
净利润1,040,404,420.55-25,102,580.15-
资产减值准备137,215,403.29-12,108,432.25-
固定资产和投资性房地产折旧118,845,806.7-60,572,663.72-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧118,845,806.7-60,572,663.72-
无形资产摊销41,312,885.64-19,728,445.37-
长期待摊费用摊销4,627,766.36-1,998,116.52-
处置固定资产、无形资产和其他长期资产的损失714,147.38-271,997.95-
固定资产报废损失-30,582.84--8,841.01-
公允价值变动损失-162,205,158.65-125,318,067.32-
财务费用40,538,095.73-11,338,811.77-
投资损失-195,389,961.11--55,158,176.2-
递延所得税-48,803,203.11--41,131,625.11-
其中:递延所得税资产减少-36,505,366.73--23,894,755.51-
递延所得税负债增加-12,297,836.38--17,236,869.6-
存货的减少-70,790,220.56--96,602,862.38-
经营性应收项目的减少-440,408,979.2--108,707,328.13-
经营性应付项目的增加266,533,349.73--1,246,096,047.14-
其他20,066,234.76-43,062,976.56-
现金的期末余额2,273,526,827.88-1,111,046,500.35-
减:现金的期初余额2,417,530,138.25-2,417,530,138.25-
公告日期2025-03-292024-10-312024-08-242024-04-30
审计意见(境内)标准无保留意见
TOP↑