当前位置:首页 - 行情中心 - 康恩贝(600572) - 财务分析 - 现金流量表

康恩贝

(600572)

  

流通市值:129.19亿  总市值:129.53亿
流通股本:25.63亿   总股本:25.70亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,396,024,672.694,918,985,676.093,351,589,367.861,580,161,354.2
收到的税费返还38,432,802.1729,862,391.6610,659,851.035,034,580.22
收到其他与经营活动有关的现金192,973,695.37201,215,080.93157,336,841.25100,973,172.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,627,431,170.235,150,063,148.683,519,586,060.141,686,169,106.78
购买商品、接受劳务支付的现金1,775,145,348.961,363,904,312.18905,370,200.38436,220,572.72
支付给职工以及为职工支付的现金1,290,042,539.55934,944,251.35644,477,640.41363,017,788.26
支付的各项税费761,054,028643,710,277.09478,208,515.73259,488,950.29
支付其他与经营活动有关的现金1,902,548,523.491,549,087,001.941,052,505,401.96544,544,521.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,728,790,4404,491,645,842.563,080,561,758.481,603,271,832.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额898,640,730.23658,417,306.12439,024,301.6682,897,274.21
二、投资活动产生的现金流量:
收回投资收到的现金290,279,937.81291,357,479.97285,954,383.511,979,377.63
取得投资收益收到的现金22,092,835.4621,950,936.411,434,170.085,334,634.37
处置固定资产、无形资产和其他长期资产收回的现金净额96,343,582.9678,969,697.4923,913,899.496,920,264.79
收到的其他与投资活动有关的现金8,787,415.65---
投资活动现金流入的平衡项目0000
投资活动现金流入小计417,503,771.88392,278,113.86321,302,453.0814,234,276.79
购建固定资产、无形资产和其他长期资产支付的现金209,143,906.83141,381,704.2183,701,800.0246,107,690.52
投资支付的现金444,999,995.9444,999,995.9444,999,995.9456,439,995.9
支付其他与投资活动有关的现金52,411,980---
投资活动现金流出的平衡项目0000
投资活动现金流出小计706,555,882.73586,381,700.11528,701,795.92502,547,686.42
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-289,052,110.85-194,103,586.25-207,399,342.84-488,313,409.63
三、筹资活动产生的现金流量:
取得借款收到的现金1,754,760,444.491,125,276,369.86873,375,000643,475,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,754,760,444.491,125,276,369.86873,375,000643,475,000
偿还债务支付的现金1,709,973,766.671,318,973,766.67548,500,000199,500,000
分配股利、利润或偿付利息支付的现金461,964,398453,914,035.51409,291,519.7314,734,880.92
其中:子公司支付给少数股东的股利、利润41,839,065.1441,839,065.145,782,9004,420,000
支付其他与筹资活动有关的现金301,904,339.09111,210,820111,210,82061,663,440
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,473,842,503.761,884,098,622.181,069,002,339.73275,898,320.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-719,082,059.27-758,822,252.32-195,627,339.73367,576,679.08
四、汇率变动对现金及现金等价物的影响2,985,796.221,998,926.292,408,851.45-513,845.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-106,507,643.67-292,509,606.1638,406,470.54-38,353,302
加:期初现金及现金等价物余额2,432,537,850.462,432,537,850.462,432,537,850.462,432,537,850.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,326,030,206.792,140,028,244.32,470,944,3212,394,184,548.46
补充资料:
净利润674,723,597.99-575,645,237.16-
资产减值准备58,711,847.17-15,307,016.29-
固定资产和投资性房地产折旧290,235,148.87-137,268,416.38-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧290,235,148.87-137,268,416.38-
无形资产摊销28,385,416.35-14,576,255.54-
长期待摊费用摊销8,774,868.63-5,242,501.36-
处置固定资产、无形资产和其他长期资产的损失-35,678,768.38--10,923,883.93-
固定资产报废损失555,369.45-21,731.61-
公允价值变动损失134,917,660.02-36,088,519.09-
财务费用32,371,415.35-17,106,899.08-
投资损失-84,726,909.47--68,490,799.35-
递延所得税-83,992,476.68--47,277,417.44-
其中:递延所得税资产减少-23,479,209.87-6,086,966.8-
递延所得税负债增加-60,513,266.81--53,364,384.24-
存货的减少-244,967,308.96--41,036,809.23-
经营性应收项目的减少-271,441,699.37--384,957,021.2-
经营性应付项目的增加358,685,171.24-167,940,535.91-
其他26,358,703.64-14,391,824.01-
现金的期末余额2,326,030,206.79-2,470,944,321-
减:现金的期初余额2,432,537,850.46-2,432,537,850.46-
公告日期2024-04-202023-10-282023-08-182023-04-19
审计意见(境内)标准无保留意见
TOP↑