当前位置:首页 - 行情中心 - 康恩贝(600572) - 财务分析 - 现金流量表

康恩贝

(600572)

  

流通市值:112.92亿  总市值:113.21亿
流通股本:25.78亿   总股本:25.85亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,507,062,480.336,630,916,396.764,555,344,117.843,096,632,397.47
收到的税费返还8,162,805.9134,928,054.4322,714,780.1616,967,463.11
收到其他与经营活动有关的现金64,342,578.87300,128,844.62309,661,616.64202,125,850.48
经营活动现金流入的平衡项目00.0100
经营活动现金流入小计1,579,567,865.116,965,973,295.824,887,720,514.643,315,725,711.06
购买商品、接受劳务支付的现金406,387,992.42,231,580,553.241,501,302,142.23951,827,545.36
支付给职工以及为职工支付的现金347,454,499.831,323,762,626.75981,507,124.09692,591,713.83
支付的各项税费165,043,937.93552,975,163.65443,270,198.98343,429,241.17
支付其他与经营活动有关的现金510,009,245.991,845,125,626.031,503,185,979.591,022,659,639.88
经营活动现金流出的平衡项目00.0100
经营活动现金流出小计1,428,895,676.155,953,443,969.684,429,265,444.893,010,508,140.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额150,672,188.961,012,529,326.14458,455,069.75305,217,570.82
二、投资活动产生的现金流量:
收回投资收到的现金-25,958,490.57-626,465,193.68
取得投资收益收到的现金2,405,397.3532,558,470.4433,743,554.2332,419,959.93
处置固定资产、无形资产和其他长期资产收回的现金净额6,040,601.2223,827,029.919,329,104.547,341,882.83
收到的其他与投资活动有关的现金-53,352,523.75--
投资活动现金流入的平衡项目0-0.0100
投资活动现金流入小计8,445,998.57135,696,514.6553,072,658.77666,227,036.44
购建固定资产、无形资产和其他长期资产支付的现金26,017,482.5290,626,567.89150,540,143.03102,742,087.45
投资支付的现金502,404,611.52-175,231,638.87700,510,175.9
支付其他与投资活动有关的现金-56,574,284.99--
投资活动现金流出的平衡项目0000
投资活动现金流出小计528,422,094.02347,200,852.88325,771,781.9803,252,263.35
投资活动产生的现金流量净额平衡项目00.0100
投资活动产生的现金流量净额-519,976,095.45-211,504,338.22-272,699,123.13-137,025,226.91
三、筹资活动产生的现金流量:
吸收投资收到的现金5,533,806.648,704,241.6--
取得借款收到的现金43,600,000750,265,794.04736,496,700.82657,744,643.62
筹资活动现金流入平衡项目0000
筹资活动现金流入小计49,133,806.6798,970,035.64736,496,700.82657,744,643.62
偿还债务支付的现金208,952,089.591,561,286,677.821,532,305,088.121,273,318,222.29
分配股利、利润或偿付利息支付的现金2,936,954.7586,885,776.28584,901,071.15524,437,957.72
其中:子公司支付给少数股东的股利、利润-63,350,00063,350,0008,750,000
支付其他与筹资活动有关的现金5,727,200565,683,438.91555,327,693.13268,002,343.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计217,616,244.292,713,855,893.012,672,533,852.42,065,758,523.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-168,482,437.69-1,914,885,857.37-1,936,037,151.58-1,408,013,879.54
四、汇率变动对现金及现金等价物的影响1,004,485.835,110,140.44-1,325,357.15491,517.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-536,781,858.35-1,108,750,729.01-1,751,606,562.11-1,239,330,018.22
加:期初现金及现金等价物余额1,217,279,477.782,326,030,206.792,326,030,206.792,326,030,206.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额680,497,619.431,217,279,477.78574,423,644.681,086,700,188.57
补充资料:
净利润-658,354,872.86-407,558,663.28
资产减值准备-49,838,088.41-12,293,082.59
固定资产和投资性房地产折旧-312,993,770.62-153,143,870.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-312,993,770.62-153,143,870.52
无形资产摊销-27,963,781.38-13,208,835.06
长期待摊费用摊销-9,053,148.02-4,087,626.84
处置固定资产、无形资产和其他长期资产的损失--20,551,474.56--21,294,131.56
固定资产报废损失-3,642,022.85-535,054.99
公允价值变动损失--30,268,402.18-2,193,428.16
财务费用-15,310,406.9--12,622,779.94
投资损失--66,599,767.27--40,016,888.2
递延所得税-11,396,848.95-27,116,162.62
其中:递延所得税资产减少-37,775,553.34-25,131,238.85
递延所得税负债增加--26,378,704.39-1,984,923.77
存货的减少-19,195,785.22-15,953,980.98
经营性应收项目的减少-137,997,296.49--163,913,256.24
经营性应付项目的增加--145,410,510.29--116,931,464.36
其他-23,999,786.03-14,400,000
不涉及现金收支的投资和筹资活动金额其他项目-3,081,840.73--
现金的期末余额-1,217,279,477.78-1,086,700,188.56
减:现金的期初余额-2,326,030,206.79-2,326,030,206.79
公告日期2025-04-292025-04-252024-10-302024-08-24
审计意见(境内)标准无保留意见
TOP↑