当前位置:首页 - 行情中心 - 康恩贝(600572) - 财务分析 - 现金流量表

康恩贝

(600572)

  

流通市值:114.04亿  总市值:114.35亿
流通股本:25.18亿   总股本:25.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,273,671,506.911,507,062,480.336,630,916,396.764,555,344,117.84
  收到的税费返还15,507,683.098,162,805.9134,928,054.4322,714,780.16
  收到其他与经营活动有关的现金216,691,786.7964,342,578.87300,128,844.62309,661,616.64
  经营活动现金流入的平衡项目000.010
  经营活动现金流入小计3,505,870,976.791,579,567,865.116,965,973,295.824,887,720,514.64
  购买商品、接受劳务支付的现金1,070,155,315.24406,387,992.42,231,580,553.241,501,302,142.23
  支付给职工以及为职工支付的现金668,580,627.21347,454,499.831,323,762,626.75981,507,124.09
  支付的各项税费335,902,818.3165,043,937.93552,975,163.65443,270,198.98
  支付其他与经营活动有关的现金1,030,965,021.78510,009,245.991,845,125,626.031,503,185,979.59
  经营活动现金流出的平衡项目000.010
  经营活动现金流出小计3,105,603,782.531,428,895,676.155,953,443,969.684,429,265,444.89
  经营活动产生的现金流量净额400,267,194.26150,672,188.961,012,529,326.14458,455,069.75
二、投资活动产生的现金流量:
  收回投资收到的现金21,078,125.5-25,958,490.57-
  取得投资收益收到的现金29,938,717.632,405,397.3532,558,470.4433,743,554.23
  处置固定资产、无形资产和其他长期资产收回的现金净额19,324,052.196,040,601.2223,827,029.919,329,104.54
  收到的其他与投资活动有关的现金--53,352,523.75-
  投资活动现金流入的平衡项目00-0.010
  投资活动现金流入小计70,340,895.328,445,998.57135,696,514.6553,072,658.77
  购建固定资产、无形资产和其他长期资产支付的现金57,182,857.6126,017,482.5290,626,567.89150,540,143.03
  投资支付的现金405,013,673.53502,404,611.52-175,231,638.87
  支付其他与投资活动有关的现金--56,574,284.99-
  投资活动现金流出小计462,196,531.14528,422,094.02347,200,852.88325,771,781.9
  投资活动产生的现金流量净额平衡项目000.010
  投资活动产生的现金流量净额-391,855,635.82-519,976,095.45-211,504,338.22-272,699,123.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,381,730.465,533,806.648,704,241.6-
  取得借款收到的现金120,779,662.1943,600,000750,265,794.04736,496,700.82
  筹资活动现金流入小计128,161,392.6549,133,806.6798,970,035.64736,496,700.82
  偿还债务支付的现金240,480,794.04208,952,089.591,561,286,677.821,532,305,088.12
  分配股利、利润或偿付利息支付的现金381,445,582.862,936,954.7586,885,776.28584,901,071.15
  其中:子公司支付给少数股东的股利、利润1,000,000-63,350,00063,350,000
  支付其他与筹资活动有关的现金33,472,790.75,727,200565,683,438.91555,327,693.13
  筹资活动现金流出小计655,399,167.6217,616,244.292,713,855,893.012,672,533,852.4
  筹资活动产生的现金流量净额-527,237,774.95-168,482,437.69-1,914,885,857.37-1,936,037,151.58
四、汇率变动对现金及现金等价物的影响2,365,170.81,004,485.835,110,140.44-1,325,357.15
五、现金及现金等价物净增加额-516,461,045.71-536,781,858.35-1,108,750,729.01-1,751,606,562.11
  加:期初现金及现金等价物余额1,217,279,477.781,217,279,477.782,326,030,206.792,326,030,206.79
  期末现金及现金等价物余额700,818,432.07680,497,619.431,217,279,477.78574,423,644.68
补充资料:
  净利润361,554,612.04-658,354,872.86-
  资产减值准备9,755,654.8-49,838,088.41-
  固定资产和投资性房地产折旧154,171,512.5-312,993,770.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧154,171,512.5-312,993,770.62-
  无形资产摊销14,441,259.84-27,963,781.38-
  长期待摊费用摊销4,273,844.18-9,053,148.02-
  处置固定资产、无形资产和其他长期资产的损失-6,336,097.91--20,551,474.56-
  固定资产报废损失173,888.07-3,642,022.85-
  公允价值变动损失-34,963,302.36--30,268,402.18-
  财务费用-219,161-15,310,406.9-
  投资损失-40,882,244.41--66,599,767.27-
  递延所得税10,754,381.64-11,396,848.95-
  其中:递延所得税资产减少10,437,541.66-37,775,553.34-
    递延所得税负债增加316,839.98--26,378,704.39-
  存货的减少101,813,029.52-19,195,785.22-
  经营性应收项目的减少-137,558,976.31-137,997,296.49-
  经营性应付项目的增加-47,444,561.36--145,410,510.29-
  其他6,600,000-23,999,786.03-
  不涉及现金收支的投资和筹资活动金额其他项目--3,081,840.73-
  现金的期末余额700,818,432.07-1,217,279,477.78-
  减:现金的期初余额1,217,279,477.78-2,326,030,206.79-
  现金及现金等价物的净增加额-516,461,045.71--1,108,750,729.01-
公告日期2025-08-282025-04-292025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑