当前位置:首页 - 行情中心 - 飞乐音响(600651) - 财务分析 - 现金流量表

飞乐音响

(600651)

  

流通市值:245.69亿  总市值:245.69亿
流通股本:25.07亿   总股本:25.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金710,568,752.09362,168,871.351,513,332,797.481,165,368,476.33
  收到的税费返还948,828.87819,015.99,183,681.258,998,455.89
  收到其他与经营活动有关的现金25,608,700.5122,667,142.2474,277,771.253,736,947.36
  经营活动现金流入小计737,126,281.47385,655,029.491,596,794,249.931,228,103,879.58
  购买商品、接受劳务支付的现金398,309,379.21210,453,681.09952,211,040.31712,046,658.4
  支付给职工以及为职工支付的现金221,332,774.47137,269,007.75401,804,922.25317,645,587.18
  支付的各项税费29,438,514.3517,065,858.5252,688,281.2642,661,217.57
  支付其他与经营活动有关的现金35,873,701.921,223,315.58100,213,822.797,166,816.62
  经营活动现金流出小计684,954,369.93386,011,862.941,506,918,066.521,169,520,279.77
  经营活动产生的现金流量净额52,171,911.54-356,833.4589,876,183.4158,583,599.81
二、投资活动产生的现金流量:
  收回投资收到的现金--5,510,188.14-
  取得投资收益收到的现金189,232.6428,312.555,651,011.5655,210,201.45
  处置固定资产、无形资产和其他长期资产收回的现金净额222,1371,500953,524.94884,418.5
  投资活动现金流入小计411,369.6429,812.562,114,724.6456,094,619.95
  购建固定资产、无形资产和其他长期资产支付的现金27,357,622.7314,714,542.443,538,223.6537,542,739.02
  投资支付的现金--10,000,000-
  投资活动现金流出小计27,357,622.7314,714,542.453,538,223.6537,542,739.02
  投资活动产生的现金流量净额-26,946,253.09-14,684,729.98,576,500.9918,551,880.93
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,000-266,160,000222,160,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计50,000,000-266,160,000222,160,000
  偿还债务支付的现金57,300,0007,050,000266,860,000221,980,916.66
  分配股利、利润或偿付利息支付的现金10,981,055.265,527,290.6827,368,30620,480,830.28
  其中:子公司支付给少数股东的股利、利润--1,386,801.14-
  支付其他与筹资活动有关的现金5,006,784.32,219,935.7120,298,625.0517,569,083.65
  筹资活动现金流出小计73,287,839.5614,797,226.39314,526,931.05260,030,830.59
  筹资活动产生的现金流量净额-23,287,839.56-14,797,226.39-48,366,931.05-37,870,830.59
四、汇率变动对现金及现金等价物的影响4,790,279.981,673,649.131,748,905.74-797,598.02
五、现金及现金等价物净增加额6,728,098.87-28,165,140.6151,834,659.0938,467,052.13
  加:期初现金及现金等价物余额1,120,072,521.211,120,072,521.211,068,237,862.121,068,237,862.12
  期末现金及现金等价物余额1,126,800,620.081,091,907,380.61,120,072,521.211,106,704,914.25
补充资料:
  净利润24,505,414.44-40,083,967.02-
  资产减值准备2,529,490.02-18,287,464.29-
  固定资产和投资性房地产折旧36,906,816.79-73,785,273.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,906,816.79-73,785,273.16-
  无形资产摊销5,181,896.63-10,726,394.25-
  长期待摊费用摊销2,299,469.88-7,459,720.89-
  处置固定资产、无形资产和其他长期资产的损失-203,721.36--751,001.05-
  固定资产报废损失100,598.31-186,129.29-
  公允价值变动损失-988,139.78--5,150,444.99-
  财务费用6,525,609.6-25,829,839.97-
  投资损失-26,673,558.56--66,210,704.99-
  递延所得税2,076,392.1-2,444,340.73-
  其中:递延所得税资产减少5,441,940.41-1,161,061.06-
    递延所得税负债增加-3,365,548.31-1,283,279.67-
  存货的减少49,304,103.75-37,396,562.36-
  经营性应收项目的减少42,596,226.2--20,732,376.16-
  经营性应付项目的增加-94,624,876.46--34,026,310.14-
  现金的期末余额1,126,800,620.08-1,120,072,521.21-
  减:现金的期初余额1,120,072,521.21-1,068,237,862.12-
  现金及现金等价物的净增加额6,728,098.87-51,834,659.09-
公告日期2025-08-282025-04-302025-03-282024-10-31
审计意见(境内)标准无保留意见
TOP↑