当前位置:首页 - 行情中心 - 飞乐音响(600651) - 财务分析 - 现金流量表

飞乐音响

(600651)

  

流通市值:120.34亿  总市值:120.34亿
流通股本:25.07亿   总股本:25.07亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,225,575,734.18756,234,148.71401,287,241.561,478,587,234.01
  收到的税费返还2,248,566.751,510,008.8509,594.583,739,543.78
  收到其他与经营活动有关的现金49,001,545.4732,726,641.9721,378,294.966,236,791.12
  经营活动现金流入小计1,276,825,846.4790,470,799.48423,175,131.041,548,563,568.91
  购买商品、接受劳务支付的现金691,882,284.24334,228,775.83163,265,029.27885,173,197.95
  支付给职工以及为职工支付的现金310,561,152.34214,086,695.43131,931,902.62400,123,370.78
  支付的各项税费42,910,352.8726,351,889.6714,428,871.8458,341,643.92
  支付其他与经营活动有关的现金72,513,177.3743,930,916.3722,748,149.8490,548,448.18
  经营活动现金流出小计1,117,866,966.82618,598,277.3332,373,953.571,434,186,660.83
  经营活动产生的现金流量净额158,958,879.58171,872,522.1890,801,177.47114,376,908.08
二、投资活动产生的现金流量:
  收回投资收到的现金107,395,306.68107,395,264.86103,631,540-
  取得投资收益收到的现金66,896,492.97190,037.6928,12572,595,223.97
  处置固定资产、无形资产和其他长期资产收回的现金净额432,165.66243,974.3413,761.86851,490.68
  投资活动现金流入小计174,723,965.31107,829,276.89103,673,426.8673,446,714.65
  购建固定资产、无形资产和其他长期资产支付的现金45,932,442.0135,827,570.7917,449,236.8554,746,387.46
  投资支付的现金48,500,000--17,713,483.96
  支付其他与投资活动有关的现金---179,382.29
  投资活动现金流出小计94,432,442.0135,827,570.7917,449,236.8572,639,253.71
  投资活动产生的现金流量净额80,291,523.372,001,706.186,224,190.01807,460.94
三、筹资活动产生的现金流量:
  取得借款收到的现金672,625,000494,500,00077,500,000361,700,000
  收到其他与筹资活动有关的现金103,606,688.21---
  筹资活动现金流入小计776,231,688.21494,500,00077,500,000361,700,000
  偿还债务支付的现金675,750,000496,750,00078,750,000371,300,000
  分配股利、利润或偿付利息支付的现金27,182,325.6312,257,316.987,306,651.7221,033,494.26
  其中:子公司支付给少数股东的股利、利润5,010,912.352,480,775.912,480,775.91-
  支付其他与筹资活动有关的现金64,844,711.446,783,673.363,363,673.8610,955,608.24
  筹资活动现金流出小计767,777,037.07515,790,990.3489,420,325.58403,289,102.5
  筹资活动产生的现金流量净额8,454,651.14-21,290,990.34-11,920,325.58-41,589,102.5
四、汇率变动对现金及现金等价物的影响-10,789,692.96-8,916,828.5-5,261,127.62-659,086.82
五、现金及现金等价物净增加额236,915,361.06213,666,409.44159,843,914.2872,936,179.7
  加:期初现金及现金等价物余额1,250,757,283.021,193,008,700.911,193,008,700.911,120,072,521.21
  期末现金及现金等价物余额1,487,672,644.081,406,675,110.351,352,852,615.191,193,008,700.91
补充资料:
  净利润-4,561,549.27-58,780,102.07
  资产减值准备-2,743,265.63-8,835,476.34
  固定资产和投资性房地产折旧-36,465,386.66-73,223,540.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,465,386.66-73,223,540.88
  无形资产摊销-4,666,681.78-10,320,540.92
  长期待摊费用摊销-2,653,102.64-5,137,447.71
  处置固定资产、无形资产和其他长期资产的损失-129,522.76-60,060.96
  固定资产报废损失-40,209.16--200,764.51
  公允价值变动损失-1,121,712.52--628,528.04
  财务费用-19,328,710.31-22,861,797.6
  投资损失--14,120,325.71--71,331,856.71
  递延所得税-1,903,803.71-2,807,149.43
  其中:递延所得税资产减少-2,126,329.38-6,262,600.72
    递延所得税负债增加--222,525.67--3,455,451.29
  存货的减少--26,407,219.07-70,047,971.86
  经营性应收项目的减少-63,435,588.24-113,020,357.72
  经营性应付项目的增加-81,708,319.98--179,682,471.05
  现金的期末余额-1,406,675,110.35-1,193,008,700.91
  减:现金的期初余额-1,193,008,700.91-1,120,072,521.21
  现金及现金等价物的净增加额-213,666,409.44-72,936,179.7
公告日期2026-10-302026-08-282026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑