当前位置:首页 - 行情中心 - 上海凤凰(600679) - 财务分析 - 现金流量表

上海凤凰

(600679)

  

流通市值:34.30亿  总市值:49.43亿
流通股本:3.44亿   总股本:4.95亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,704,137,4021,088,030,269.21411,592,769.622,322,248,129.89
  收到的税费返还106,226,683.9776,651,723.6535,106,849.68110,553,106.48
  收到其他与经营活动有关的现金114,804,322.71111,492,241.3645,058,189.33152,708,674.18
  经营活动现金流入小计1,925,168,408.681,276,174,234.22491,757,808.632,585,509,910.55
  购买商品、接受劳务支付的现金1,483,960,374.87885,199,733.3426,669,461.991,904,814,636.07
  支付给职工以及为职工支付的现金242,536,748.52167,616,204.7981,443,353.58300,830,727.11
  支付的各项税费45,486,805.7427,832,758.1423,115,698.8752,339,214.16
  支付其他与经营活动有关的现金138,956,695.45123,034,177.3267,370,282.52189,065,669.96
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计1,910,940,624.571,203,682,873.55598,598,796.962,447,050,247.3
  经营活动产生的现金流量净额14,227,784.1172,491,360.67-106,840,988.33138,459,663.25
二、投资活动产生的现金流量:
  收回投资收到的现金2,662,409,747.631,262,418,489.96531,219,717.641,348,021,432.34
  取得投资收益收到的现金24,128,327.6217,402,451.363,201,046.211,714,479.01
  处置固定资产、无形资产和其他长期资产收回的现金净额15,924,619.0616,030,743.964,719,219.9617,972,157.77
  投资活动现金流入小计2,702,462,694.311,295,851,685.28539,139,983.81,377,708,069.12
  购建固定资产、无形资产和其他长期资产支付的现金22,924,710.0220,031,226.5317,024,511.76107,068,356.04
  投资支付的现金2,573,697,775.671,153,950,484608,766,740.921,413,448,022.68
  支付其他与投资活动有关的现金23,500,00023,500,000766,065.4920,004,118
  投资活动现金流出小计2,620,122,485.691,197,481,710.53626,557,318.171,540,520,496.72
  投资活动产生的现金流量净额82,340,208.6298,369,974.75-87,417,334.37-162,812,427.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金---18,668,475
  其中:子公司吸收少数股东投资收到的现金---18,668,475
  取得借款收到的现金1,402,998,750.341,267,998,750.344,692,649.42734,728,214.64
  筹资活动现金流入小计1,402,998,750.341,267,998,750.344,692,649.42753,396,689.64
  偿还债务支付的现金29,174,979.7216,690,092.9212,982,072.1797,721,163.83
  分配股利、利润或偿付利息支付的现金37,513,487.965,700,825.84-8,223,830.04
  支付其他与筹资活动有关的现金1,183,625,551.351,086,571,936.89107,131,225.0130,338,390.05
  筹资活动现金流出小计1,250,314,019.031,108,962,855.65120,113,297.11836,283,383.92
  筹资活动产生的现金流量净额152,684,731.31159,035,894.69-115,420,647.69-82,886,694.28
四、汇率变动对现金及现金等价物的影响-8,768,628.05-6,479,505.27-2,334,767.35-6,191,604.88
  现金及现金等价物净增加额平衡项目00.010.010
五、现金及现金等价物净增加额240,484,095.99323,417,724.85-312,013,737.73-113,431,063.51
  加:期初现金及现金等价物余额716,435,346.24716,435,346.24716,435,346.24829,866,409.75
  期末现金及现金等价物余额956,919,442.231,039,853,071.09404,421,608.51716,435,346.24
补充资料:
  净利润-35,759,263.78-105,860,253.18
  资产减值准备--218,682.06-6,902,197.38
  固定资产和投资性房地产折旧-34,463,567.37-50,109,494.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,463,567.37-50,109,494.16
  无形资产摊销-4,135,363.32-9,018,850.85
  长期待摊费用摊销-9,763,000.44-11,134,232.9
  处置固定资产、无形资产和其他长期资产的损失--14,206,070.89--8,120,549.27
  固定资产报废损失-30,499,826.91-1,720,193.14
  公允价值变动损失--4,724,866.79-1,889,999.69
  财务费用-30,956,497.54-16,139,005.08
  投资损失--11,597,590.44--21,411,351.38
  递延所得税--1,042,695.95--4,648,120.23
  其中:递延所得税资产减少--2,223,912.65-286,714.24
    递延所得税负债增加-1,181,216.7--4,934,834.47
  存货的减少-48,272,851.96--59,172,981.13
  经营性应收项目的减少--620,012,440.88-28,243,687.9
  经营性应付项目的增加-503,015,179.74--25,295,143.71
  现金的期末余额-1,039,853,071.09-716,435,346.24
  减:现金的期初余额-716,435,346.24-829,866,409.75
  现金及现金等价物的净增加额-323,417,724.85--113,431,063.51
公告日期2026-10-282026-08-312026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑