当前位置:首页 - 行情中心 - 中船防务(600685) - 财务分析 - 现金流量表

中船防务

(600685)

  

流通市值:225.89亿  总市值:388.71亿
流通股本:8.21亿   总股本:14.14亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,369,187,796.6811,125,739,640.334,008,937,239.818,876,995,287.02
  收到的税费返还591,915,533.52396,122,919.77284,311,759.27380,611,604.86
  收到其他与经营活动有关的现金281,029,895.53196,740,756.33117,414,939.65606,258,717.57
  经营活动现金流入小计16,242,133,225.7311,718,603,316.434,410,663,938.7219,863,865,609.45
  购买商品、接受劳务支付的现金15,007,696,463.579,428,457,919.133,689,167,387.719,937,301,431.05
  支付给职工以及为职工支付的现金788,284,317.17500,338,003.84189,543,598.481,395,276,690.29
  支付的各项税费188,879,301.71103,192,991.4346,983,180.25139,018,724.31
  支付其他与经营活动有关的现金320,625,498.98155,715,772.98125,500,432.12587,897,711.47
  经营活动现金流出小计16,305,485,581.4310,187,704,687.384,051,194,598.5522,059,494,557.12
  经营活动产生的现金流量净额-63,352,355.71,530,898,629.05359,469,340.17-2,195,628,947.67
二、投资活动产生的现金流量:
  收回投资收到的现金28,435,042.746,489,851.67-862,647.21
  取得投资收益收到的现金69,271,927.2568,588,958.9212,596,285.7469,616,645.06
  处置固定资产、无形资产和其他长期资产收回的现金净额1,868,895.431,324,835.4371,957.43380,349,036.04
  处置子公司及其他营业单位收到的现金净额---70,689.64
  收到的其他与投资活动有关的现金3,805,478,379.93,816,260,795.791,707,686,552.81,332,040,887.63
  投资活动现金流入小计3,905,054,245.323,892,664,441.811,720,354,795.971,782,939,905.58
  购建固定资产、无形资产和其他长期资产支付的现金183,941,327.12106,020,746.3450,674,769.26203,194,863.43
  投资支付的现金183,931,397.73122,391,75837,733,265249,895,883.98
  支付其他与投资活动有关的现金2,887,846,533.462,387,327,082.82521,597,632.711,757,845,865.58
  投资活动现金流出小计3,255,719,258.312,615,739,587.16610,005,666.972,210,936,612.99
  投资活动产生的现金流量净额649,334,987.011,276,924,854.651,110,349,129-427,996,707.41
三、筹资活动产生的现金流量:
  取得借款收到的现金400,000,000100,000,000-2,839,000,000
  收到其他与筹资活动有关的现金47,180,000---
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计447,180,000100,000,000-2,839,000,000
  偿还债务支付的现金1,452,632,625323,400,000160,100,0001,808,600,000
  分配股利、利润或偿付利息支付的现金215,060,629.3655,182,841.1227,867,179.58139,938,273.98
  其中:子公司支付给少数股东的股利、利润---2,630,666.33
  支付其他与筹资活动有关的现金44,617,640.7421,998,186.995,494,809.8582,763,929.8
  筹资活动现金流出小计1,712,310,895.1400,581,028.11193,461,989.432,031,302,203.78
  筹资活动产生的现金流量净额-1,265,130,895.1-300,581,028.11-193,461,989.43807,697,796.22
四、汇率变动对现金及现金等价物的影响-27,466,334.28-16,578,773.421,956,666.5427,418,435.2
五、现金及现金等价物净增加额-706,614,598.072,490,663,682.171,278,313,146.28-1,788,509,423.66
  加:期初现金及现金等价物余额7,912,650,651.187,912,650,651.187,912,650,651.189,701,160,074.84
  期末现金及现金等价物余额7,206,036,053.1110,403,314,333.359,190,963,797.467,912,650,651.18
补充资料:
  净利润-601,708,163.49-470,691,820.58
  资产减值准备-36,840,864.55-50,949,140.7
  固定资产和投资性房地产折旧-177,589,793.02-361,629,781.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-177,589,793.02--
  无形资产摊销-16,489,485.89-32,845,930.59
  长期待摊费用摊销-9,729,504.34-10,392,293.43
  处置固定资产、无形资产和其他长期资产的损失-187,689.66-29,166,698.27
  固定资产报废损失-1,353,957.42-684,367.45
  公允价值变动损失--9,266,578.75-98,734,638.44
  财务费用--42,116,798.94-74,129,129.63
  投资损失--405,636,862.98--283,506,266.21
  递延所得税-44,407,585.87--68,464,933.95
  其中:递延所得税资产减少-48,999,799.88--81,430,052.72
    递延所得税负债增加--4,592,214.01-12,965,118.77
  存货的减少--1,321,190,366.59--517,947,400.81
  经营性应收项目的减少--2,288,468,314.52--2,395,882,478.05
  经营性应付项目的增加-4,662,849,946.11--155,982,817.26
  现金的期末余额-10,403,314,333.35-7,912,650,651.18
  减:现金的期初余额-7,912,650,651.18-9,701,160,074.84
  现金及现金等价物的净增加额-2,490,663,682.17--1,788,509,423.66
公告日期2025-10-312025-08-292025-04-302025-03-29
审计意见(境内)标准无保留意见
TOP↑