当前位置:首页 - 行情中心 - 中船防务(600685) - 财务分析 - 现金流量表

中船防务

(600685)

  

流通市值:213.98亿  总市值:368.22亿
流通股本:8.21亿   总股本:14.14亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金19,442,982,058.6310,206,961,823.774,425,920,100.972,877,222,863.32
收到的税费返还339,614,380.28339,614,380.28215,554,024.81116,674,956.69
收到其他与经营活动有关的现金637,516,723.82477,805,837.37324,847,813.01187,968,467.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计20,420,113,162.7311,024,382,041.424,966,321,938.793,181,866,287.85
购买商品、接受劳务支付的现金14,841,971,478.659,464,730,496.296,777,311,802.32,519,363,160.16
支付给职工以及为职工支付的现金1,416,303,205.36743,261,995.26479,544,945.28281,634,371.76
支付的各项税费122,618,184.0883,727,353.7864,613,475.1912,652,978
支付其他与经营活动有关的现金727,252,016.29406,331,399.92248,349,153.84151,436,337.94
经营活动现金流出的平衡项目0000
经营活动现金流出小计17,108,144,884.3810,698,051,245.257,569,819,376.612,965,086,847.86
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,311,968,278.35326,330,796.17-2,603,497,437.82216,779,439.99
二、投资活动产生的现金流量:
收回投资收到的现金25,315,90025,315,90025,218,000-
取得投资收益收到的现金43,244,896.2111,453,659.127,854,819.8815,710,576
处置固定资产、无形资产和其他长期资产收回的现金净额332,124,611.316,289,066.282,335,897.6997,605.36
收到的其他与投资活动有关的现金4,073,151,550.433,997,282,912.933,990,375,337.931,185,832,762.97
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,473,836,957.954,040,341,538.334,025,784,055.51,201,640,944.33
购建固定资产、无形资产和其他长期资产支付的现金554,296,344.64332,795,651.16255,864,858.16223,683,372.89
投资支付的现金109,771,851.9749,177,081.187,072,316-
支付其他与投资活动有关的现金6,910,230,665.376,881,328,984.24,543,875,505.383,944,137,045.91
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,574,298,861.987,263,301,716.544,806,812,679.544,167,820,418.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,100,461,904.03-3,222,960,178.21-781,028,624.04-2,966,179,474.47
三、筹资活动产生的现金流量:
取得借款收到的现金2,880,000,0002,846,000,000716,000,00066,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,880,000,0002,846,000,000716,000,00066,000,000
偿还债务支付的现金4,277,500,0003,814,300,0002,825,200,0001,200,000,000
分配股利、利润或偿付利息支付的现金123,805,037.19109,015,442.3159,369,921.134,289,038.88
支付其他与筹资活动有关的现金101,898,994.9371,355,811.2645,968,323.8120,738,287.48
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,503,204,032.123,994,671,253.572,930,538,244.911,255,027,326.36
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,623,204,032.12-1,148,671,253.57-2,214,538,244.91-1,189,027,326.36
四、汇率变动对现金及现金等价物的影响42,872,446.863,868,414.5654,128,606.18-11,312,192.56
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,368,825,211-3,981,432,221.05-5,544,935,700.59-3,949,739,553.4
加:期初现金及现金等价物余额11,069,985,285.8411,069,985,285.8411,069,985,285.8411,069,985,285.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,701,160,074.847,088,553,064.795,525,049,585.257,120,245,732.44
补充资料:
净利润73,207,983.66-18,206,095.77-
资产减值准备4,090,488.06-4,457,594.94-
固定资产和投资性房地产折旧358,437,337.02-177,030,166.77-
无形资产摊销31,513,862.88-15,861,950.76-
长期待摊费用摊销10,458,536.61-4,911,087.53-
处置固定资产、无形资产和其他长期资产的损失-50,345,748.28---
固定资产报废损失1,692,707.85-722,228.08-
公允价值变动损失102,689,973.84-43,234,836.94-
财务费用138,320,920.79--9,072,996.45-
投资损失-23,663,491.61-20,287,931.58-
递延所得税572,595.79--3,699,905.44-
其中:递延所得税资产减少4,498,599.45-2,239,699.75-
递延所得税负债增加-3,926,003.66--5,939,605.19-
存货的减少-992,650,094.03--1,009,557,085.88-
经营性应收项目的减少-1,018,294,392.07--2,459,532,381.92-
经营性应付项目的增加4,591,619,090.17-546,914,646.55-
不涉及现金收支的投资和筹资活动金额其他项目0---
现金的期末余额9,701,160,074.84-5,525,049,585.25-
减:现金的期初余额11,069,985,285.84-11,069,985,285.84-
公告日期2024-03-282023-10-282023-08-312023-04-28
审计意见(境内)标准无保留意见
TOP↑