当前位置:首页 - 行情中心 - 中船防务(600685) - 财务分析 - 现金流量表

中船防务

(600685)

  

流通市值:189.34亿  总市值:325.81亿
流通股本:8.21亿   总股本:14.14亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金18,876,995,287.0210,897,094,972.295,983,801,579.672,573,563,525.04
收到的税费返还380,611,604.86380,082,789.87235,861,965.2581,922,649.01
收到其他与经营活动有关的现金606,258,717.57370,108,656.57280,349,156.07132,132,363.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计19,863,865,609.4511,647,286,418.736,500,012,700.992,787,618,537.83
购买商品、接受劳务支付的现金19,937,301,431.0515,337,727,619.9611,273,597,535.485,790,544,145.95
支付给职工以及为职工支付的现金1,395,276,690.29700,082,295.36464,282,201.83214,684,996.84
支付的各项税费139,018,724.3185,294,104.7160,741,016.0439,305,924.69
支付其他与经营活动有关的现金587,897,711.47422,470,104.01259,078,607.89146,264,843.73
经营活动现金流出的平衡项目0000
经营活动现金流出小计22,059,494,557.1216,545,574,124.0412,057,699,361.246,190,799,911.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,195,628,947.67-4,898,287,705.31-5,557,686,660.25-3,403,181,373.38
二、投资活动产生的现金流量:
收回投资收到的现金862,647.21862,647.21862,647.21862,647.21
取得投资收益收到的现金69,616,645.0669,916,645.0614,594,892.761,188,896.43
处置固定资产、无形资产和其他长期资产收回的现金净额380,349,036.04375,134,561.96377,320,653.5689,436.93
处置子公司及其他营业单位收到的现金净额70,689.6470,689.6470,689.64-
收到的其他与投资活动有关的现金1,332,040,887.631,126,249,269.44683,064,579.81161,992,029.08
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,782,939,905.581,572,233,813.311,075,913,462.98164,133,009.65
购建固定资产、无形资产和其他长期资产支付的现金203,194,863.43127,092,873.960,465,821.2142,598,115.9
投资支付的现金249,895,883.98173,541,033.98117,376,907.88-
支付其他与投资活动有关的现金1,757,845,865.58591,012,652.1791,674,589.97105,460,920.45
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,210,936,612.99891,646,560.05269,517,319.06148,059,036.35
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-427,996,707.41680,587,253.26806,396,143.9216,073,973.3
三、筹资活动产生的现金流量:
取得借款收到的现金2,839,000,0001,995,000,0001,885,044,680-
筹资活动现金流入平衡项目000-
筹资活动现金流入小计2,839,000,0001,995,000,0001,885,044,680-
偿还债务支付的现金1,808,600,0001,361,465,0001,359,300,000115,100,000
分配股利、利润或偿付利息支付的现金139,938,273.9894,290,402.6652,427,896.1625,354,632.45
其中:子公司支付给少数股东的股利、利润2,630,666.33---
支付其他与筹资活动有关的现金82,763,929.856,948,998.9121,969,406.2916,918,767.03
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,031,302,203.781,512,704,401.571,433,697,302.45157,373,399.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额807,697,796.22482,295,598.43451,347,377.55-157,373,399.48
四、汇率变动对现金及现金等价物的影响27,418,435.2-8,954,418.1821,629,075.2515,983,552.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,788,509,423.66-3,744,359,271.8-4,278,314,063.53-3,528,497,247.45
加:期初现金及现金等价物余额9,701,160,074.849,701,160,074.849,701,160,074.849,701,160,074.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,912,650,651.185,956,800,803.045,422,846,011.316,172,662,827.39
补充资料:
净利润470,691,820.58-184,627,201.32-
资产减值准备50,949,140.7---
固定资产和投资性房地产折旧361,629,781.73-184,898,311.01-
无形资产摊销32,845,930.59-16,705,424.13-
长期待摊费用摊销10,392,293.43-4,981,148.76-
处置固定资产、无形资产和其他长期资产的损失29,166,698.27-32,490,144.44-
固定资产报废损失684,367.45-559,531.55-
公允价值变动损失98,734,638.44-64,857,252.63-
财务费用74,129,129.63--39,079,237.41-
投资损失-283,506,266.21--122,596,866.59-
递延所得税-68,464,933.95--26,930,773.32-
其中:递延所得税资产减少-81,430,052.72--33,501,338.69-
递延所得税负债增加12,965,118.77-6,570,565.37-
存货的减少-517,947,400.81--46,856,895.23-
经营性应收项目的减少-2,395,882,478.05--1,945,257,374.17-
经营性应付项目的增加-155,982,817.26--3,913,719,358.05-
现金的期末余额7,912,650,651.18-5,422,846,011.31-
减:现金的期初余额9,701,160,074.84-9,701,160,074.84-
公告日期2025-03-292024-10-302024-08-302024-04-26
审计意见(境内)标准无保留意见
TOP↑