当前位置:首页 - 行情中心 - 中船防务(600685) - 财务分析 - 现金流量表

中船防务

(600685)

  

流通市值:206.18亿  总市值:354.79亿
流通股本:8.21亿   总股本:14.14亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,573,563,525.0419,442,982,058.6310,206,961,823.774,425,920,100.97
收到的税费返还81,922,649.01339,614,380.28339,614,380.28215,554,024.81
收到其他与经营活动有关的现金132,132,363.78637,516,723.82477,805,837.37324,847,813.01
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,787,618,537.8320,420,113,162.7311,024,382,041.424,966,321,938.79
购买商品、接受劳务支付的现金5,790,544,145.9514,841,971,478.659,464,730,496.296,777,311,802.3
支付给职工以及为职工支付的现金214,684,996.841,416,303,205.36743,261,995.26479,544,945.28
支付的各项税费39,305,924.69122,618,184.0883,727,353.7864,613,475.19
支付其他与经营活动有关的现金146,264,843.73727,252,016.29406,331,399.92248,349,153.84
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,190,799,911.2117,108,144,884.3810,698,051,245.257,569,819,376.61
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-3,403,181,373.383,311,968,278.35326,330,796.17-2,603,497,437.82
二、投资活动产生的现金流量:
收回投资收到的现金862,647.2125,315,90025,315,90025,218,000
取得投资收益收到的现金1,188,896.4343,244,896.2111,453,659.127,854,819.88
处置固定资产、无形资产和其他长期资产收回的现金净额89,436.93332,124,611.316,289,066.282,335,897.69
收到的其他与投资活动有关的现金161,992,029.084,073,151,550.433,997,282,912.933,990,375,337.93
投资活动现金流入的平衡项目0000
投资活动现金流入小计164,133,009.654,473,836,957.954,040,341,538.334,025,784,055.5
购建固定资产、无形资产和其他长期资产支付的现金42,598,115.9554,296,344.64332,795,651.16255,864,858.16
投资支付的现金-109,771,851.9749,177,081.187,072,316
支付其他与投资活动有关的现金105,460,920.456,910,230,665.376,881,328,984.24,543,875,505.38
投资活动现金流出的平衡项目0000
投资活动现金流出小计148,059,036.357,574,298,861.987,263,301,716.544,806,812,679.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额16,073,973.3-3,100,461,904.03-3,222,960,178.21-781,028,624.04
三、筹资活动产生的现金流量:
取得借款收到的现金-2,880,000,0002,846,000,000716,000,000
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-2,880,000,0002,846,000,000716,000,000
偿还债务支付的现金115,100,0004,277,500,0003,814,300,0002,825,200,000
分配股利、利润或偿付利息支付的现金25,354,632.45123,805,037.19109,015,442.3159,369,921.1
支付其他与筹资活动有关的现金16,918,767.03101,898,994.9371,355,811.2645,968,323.81
筹资活动现金流出平衡项目0000
筹资活动现金流出小计157,373,399.484,503,204,032.123,994,671,253.572,930,538,244.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-157,373,399.48-1,623,204,032.12-1,148,671,253.57-2,214,538,244.91
四、汇率变动对现金及现金等价物的影响15,983,552.1142,872,446.863,868,414.5654,128,606.18
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,528,497,247.45-1,368,825,211-3,981,432,221.05-5,544,935,700.59
加:期初现金及现金等价物余额9,701,160,074.8411,069,985,285.8411,069,985,285.8411,069,985,285.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,172,662,827.399,701,160,074.847,088,553,064.795,525,049,585.25
补充资料:
净利润-73,207,983.66-18,206,095.77
资产减值准备-4,090,488.06-4,457,594.94
固定资产和投资性房地产折旧-358,437,337.02-177,030,166.77
无形资产摊销-31,513,862.88-15,861,950.76
长期待摊费用摊销-10,458,536.61-4,911,087.53
处置固定资产、无形资产和其他长期资产的损失--50,345,748.28--
固定资产报废损失-1,692,707.85-722,228.08
公允价值变动损失-102,689,973.84-43,234,836.94
财务费用-138,320,920.79--9,072,996.45
投资损失--23,663,491.61-20,287,931.58
递延所得税-572,595.79--3,699,905.44
其中:递延所得税资产减少-4,498,599.45-2,239,699.75
递延所得税负债增加--3,926,003.66--5,939,605.19
存货的减少--992,650,094.03--1,009,557,085.88
经营性应收项目的减少--1,018,294,392.07--2,459,532,381.92
经营性应付项目的增加-4,591,619,090.17-546,914,646.55
不涉及现金收支的投资和筹资活动金额其他项目-0--
现金的期末余额-9,701,160,074.84-5,525,049,585.25
减:现金的期初余额-11,069,985,285.84-11,069,985,285.84
公告日期2024-04-262024-03-282023-10-282023-08-31
审计意见(境内)标准无保留意见
TOP↑