当前位置:首页 - 行情中心 - 中船防务(600685) - 财务分析 - 现金流量表

中船防务

(600685)

  

流通市值:199.20亿  总市值:342.78亿
流通股本:8.21亿   总股本:14.14亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,897,094,972.295,983,801,579.672,573,563,525.0419,442,982,058.63
收到的税费返还380,082,789.87235,861,965.2581,922,649.01339,614,380.28
收到其他与经营活动有关的现金370,108,656.57280,349,156.07132,132,363.78637,516,723.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,647,286,418.736,500,012,700.992,787,618,537.8320,420,113,162.73
购买商品、接受劳务支付的现金15,337,727,619.9611,273,597,535.485,790,544,145.9514,841,971,478.65
支付给职工以及为职工支付的现金700,082,295.36464,282,201.83214,684,996.841,416,303,205.36
支付的各项税费85,294,104.7160,741,016.0439,305,924.69122,618,184.08
支付其他与经营活动有关的现金422,470,104.01259,078,607.89146,264,843.73727,252,016.29
经营活动现金流出的平衡项目0000
经营活动现金流出小计16,545,574,124.0412,057,699,361.246,190,799,911.2117,108,144,884.38
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-4,898,287,705.31-5,557,686,660.25-3,403,181,373.383,311,968,278.35
二、投资活动产生的现金流量:
收回投资收到的现金862,647.21862,647.21862,647.2125,315,900
取得投资收益收到的现金69,916,645.0614,594,892.761,188,896.4343,244,896.21
处置固定资产、无形资产和其他长期资产收回的现金净额375,134,561.96377,320,653.5689,436.93332,124,611.31
处置子公司及其他营业单位收到的现金净额70,689.6470,689.64--
收到的其他与投资活动有关的现金1,126,249,269.44683,064,579.81161,992,029.084,073,151,550.43
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,572,233,813.311,075,913,462.98164,133,009.654,473,836,957.95
购建固定资产、无形资产和其他长期资产支付的现金127,092,873.960,465,821.2142,598,115.9554,296,344.64
投资支付的现金173,541,033.98117,376,907.88-109,771,851.97
支付其他与投资活动有关的现金591,012,652.1791,674,589.97105,460,920.456,910,230,665.37
投资活动现金流出的平衡项目0000
投资活动现金流出小计891,646,560.05269,517,319.06148,059,036.357,574,298,861.98
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额680,587,253.26806,396,143.9216,073,973.3-3,100,461,904.03
三、筹资活动产生的现金流量:
取得借款收到的现金1,995,000,0001,885,044,680-2,880,000,000
筹资活动现金流入平衡项目00-0
筹资活动现金流入小计1,995,000,0001,885,044,680-2,880,000,000
偿还债务支付的现金1,361,465,0001,359,300,000115,100,0004,277,500,000
分配股利、利润或偿付利息支付的现金94,290,402.6652,427,896.1625,354,632.45123,805,037.19
支付其他与筹资活动有关的现金56,948,998.9121,969,406.2916,918,767.03101,898,994.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,512,704,401.571,433,697,302.45157,373,399.484,503,204,032.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额482,295,598.43451,347,377.55-157,373,399.48-1,623,204,032.12
四、汇率变动对现金及现金等价物的影响-8,954,418.1821,629,075.2515,983,552.1142,872,446.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,744,359,271.8-4,278,314,063.53-3,528,497,247.45-1,368,825,211
加:期初现金及现金等价物余额9,701,160,074.849,701,160,074.849,701,160,074.8411,069,985,285.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,956,800,803.045,422,846,011.316,172,662,827.399,701,160,074.84
补充资料:
净利润-184,627,201.32-73,207,983.66
资产减值准备---4,090,488.06
固定资产和投资性房地产折旧-184,898,311.01-358,437,337.02
无形资产摊销-16,705,424.13-31,513,862.88
长期待摊费用摊销-4,981,148.76-10,458,536.61
处置固定资产、无形资产和其他长期资产的损失-32,490,144.44--50,345,748.28
固定资产报废损失-559,531.55-1,692,707.85
公允价值变动损失-64,857,252.63-102,689,973.84
财务费用--39,079,237.41-138,320,920.79
投资损失--122,596,866.59--23,663,491.61
递延所得税--26,930,773.32-572,595.79
其中:递延所得税资产减少--33,501,338.69-4,498,599.45
递延所得税负债增加-6,570,565.37--3,926,003.66
存货的减少--46,856,895.23--992,650,094.03
经营性应收项目的减少--1,945,257,374.17--1,018,294,392.07
经营性应付项目的增加--3,913,719,358.05-4,591,619,090.17
不涉及现金收支的投资和筹资活动金额其他项目---0
现金的期末余额-5,422,846,011.31-9,701,160,074.84
减:现金的期初余额-9,701,160,074.84-11,069,985,285.84
公告日期2024-10-302024-08-302024-04-262024-03-28
审计意见(境内)标准无保留意见
TOP↑