当前位置:首页 - 行情中心 - 中船防务(600685) - 财务分析 - 现金流量表

中船防务

(600685)

  

流通市值:216.28亿  总市值:372.18亿
流通股本:8.21亿   总股本:14.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,125,739,640.334,008,937,239.818,876,995,287.0210,897,094,972.29
  收到的税费返还396,122,919.77284,311,759.27380,611,604.86380,082,789.87
  收到其他与经营活动有关的现金196,740,756.33117,414,939.65606,258,717.57370,108,656.57
  经营活动现金流入小计11,718,603,316.434,410,663,938.7219,863,865,609.4511,647,286,418.73
  购买商品、接受劳务支付的现金9,428,457,919.133,689,167,387.719,937,301,431.0515,337,727,619.96
  支付给职工以及为职工支付的现金500,338,003.84189,543,598.481,395,276,690.29700,082,295.36
  支付的各项税费103,192,991.4346,983,180.25139,018,724.3185,294,104.71
  支付其他与经营活动有关的现金155,715,772.98125,500,432.12587,897,711.47422,470,104.01
  经营活动现金流出小计10,187,704,687.384,051,194,598.5522,059,494,557.1216,545,574,124.04
  经营活动产生的现金流量净额1,530,898,629.05359,469,340.17-2,195,628,947.67-4,898,287,705.31
二、投资活动产生的现金流量:
  收回投资收到的现金6,489,851.67-862,647.21862,647.21
  取得投资收益收到的现金68,588,958.9212,596,285.7469,616,645.0669,916,645.06
  处置固定资产、无形资产和其他长期资产收回的现金净额1,324,835.4371,957.43380,349,036.04375,134,561.96
  处置子公司及其他营业单位收到的现金净额--70,689.6470,689.64
  收到的其他与投资活动有关的现金3,816,260,795.791,707,686,552.81,332,040,887.631,126,249,269.44
  投资活动现金流入小计3,892,664,441.811,720,354,795.971,782,939,905.581,572,233,813.31
  购建固定资产、无形资产和其他长期资产支付的现金106,020,746.3450,674,769.26203,194,863.43127,092,873.9
  投资支付的现金122,391,75837,733,265249,895,883.98173,541,033.98
  支付其他与投资活动有关的现金2,387,327,082.82521,597,632.711,757,845,865.58591,012,652.17
  投资活动现金流出小计2,615,739,587.16610,005,666.972,210,936,612.99891,646,560.05
  投资活动产生的现金流量净额1,276,924,854.651,110,349,129-427,996,707.41680,587,253.26
三、筹资活动产生的现金流量:
  取得借款收到的现金100,000,000-2,839,000,0001,995,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计100,000,000-2,839,000,0001,995,000,000
  偿还债务支付的现金323,400,000160,100,0001,808,600,0001,361,465,000
  分配股利、利润或偿付利息支付的现金55,182,841.1227,867,179.58139,938,273.9894,290,402.66
  其中:子公司支付给少数股东的股利、利润--2,630,666.33-
  支付其他与筹资活动有关的现金21,998,186.995,494,809.8582,763,929.856,948,998.91
  筹资活动现金流出小计400,581,028.11193,461,989.432,031,302,203.781,512,704,401.57
  筹资活动产生的现金流量净额-300,581,028.11-193,461,989.43807,697,796.22482,295,598.43
四、汇率变动对现金及现金等价物的影响-16,578,773.421,956,666.5427,418,435.2-8,954,418.18
五、现金及现金等价物净增加额2,490,663,682.171,278,313,146.28-1,788,509,423.66-3,744,359,271.8
  加:期初现金及现金等价物余额7,912,650,651.187,912,650,651.189,701,160,074.849,701,160,074.84
  期末现金及现金等价物余额10,403,314,333.359,190,963,797.467,912,650,651.185,956,800,803.04
补充资料:
  净利润601,708,163.49-470,691,820.58-
  资产减值准备36,840,864.55-50,949,140.7-
  固定资产和投资性房地产折旧177,589,793.02-361,629,781.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧177,589,793.02---
  无形资产摊销16,489,485.89-32,845,930.59-
  长期待摊费用摊销9,729,504.34-10,392,293.43-
  处置固定资产、无形资产和其他长期资产的损失187,689.66-29,166,698.27-
  固定资产报废损失1,353,957.42-684,367.45-
  公允价值变动损失-9,266,578.75-98,734,638.44-
  财务费用-42,116,798.94-74,129,129.63-
  投资损失-405,636,862.98--283,506,266.21-
  递延所得税44,407,585.87--68,464,933.95-
  其中:递延所得税资产减少48,999,799.88--81,430,052.72-
    递延所得税负债增加-4,592,214.01-12,965,118.77-
  存货的减少-1,321,190,366.59--517,947,400.81-
  经营性应收项目的减少-2,288,468,314.52--2,395,882,478.05-
  经营性应付项目的增加4,662,849,946.11--155,982,817.26-
  现金的期末余额10,403,314,333.35-7,912,650,651.18-
  减:现金的期初余额7,912,650,651.18-9,701,160,074.84-
  现金及现金等价物的净增加额2,490,663,682.17--1,788,509,423.66-
公告日期2025-08-292025-04-302025-03-292024-10-30
审计意见(境内)标准无保留意见
TOP↑