当前位置:首页 - 行情中心 - 中船防务(600685) - 财务分析 - 现金流量表

中船防务

(600685)

  

流通市值:218.91亿  总市值:376.70亿
流通股本:8.21亿   总股本:14.14亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,008,937,239.818,876,995,287.0210,897,094,972.295,983,801,579.67
收到的税费返还284,311,759.27380,611,604.86380,082,789.87235,861,965.25
收到其他与经营活动有关的现金117,414,939.65606,258,717.57370,108,656.57280,349,156.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,410,663,938.7219,863,865,609.4511,647,286,418.736,500,012,700.99
购买商品、接受劳务支付的现金3,689,167,387.719,937,301,431.0515,337,727,619.9611,273,597,535.48
支付给职工以及为职工支付的现金189,543,598.481,395,276,690.29700,082,295.36464,282,201.83
支付的各项税费46,983,180.25139,018,724.3185,294,104.7160,741,016.04
支付其他与经营活动有关的现金125,500,432.12587,897,711.47422,470,104.01259,078,607.89
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,051,194,598.5522,059,494,557.1216,545,574,124.0412,057,699,361.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额359,469,340.17-2,195,628,947.67-4,898,287,705.31-5,557,686,660.25
二、投资活动产生的现金流量:
收回投资收到的现金-862,647.21862,647.21862,647.21
取得投资收益收到的现金12,596,285.7469,616,645.0669,916,645.0614,594,892.76
处置固定资产、无形资产和其他长期资产收回的现金净额71,957.43380,349,036.04375,134,561.96377,320,653.56
处置子公司及其他营业单位收到的现金净额-70,689.6470,689.6470,689.64
收到的其他与投资活动有关的现金1,707,686,552.81,332,040,887.631,126,249,269.44683,064,579.81
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,720,354,795.971,782,939,905.581,572,233,813.311,075,913,462.98
购建固定资产、无形资产和其他长期资产支付的现金50,674,769.26203,194,863.43127,092,873.960,465,821.21
投资支付的现金37,733,265249,895,883.98173,541,033.98117,376,907.88
支付其他与投资活动有关的现金521,597,632.711,757,845,865.58591,012,652.1791,674,589.97
投资活动现金流出的平衡项目0000
投资活动现金流出小计610,005,666.972,210,936,612.99891,646,560.05269,517,319.06
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,110,349,129-427,996,707.41680,587,253.26806,396,143.92
三、筹资活动产生的现金流量:
取得借款收到的现金-2,839,000,0001,995,000,0001,885,044,680
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-2,839,000,0001,995,000,0001,885,044,680
偿还债务支付的现金160,100,0001,808,600,0001,361,465,0001,359,300,000
分配股利、利润或偿付利息支付的现金27,867,179.58139,938,273.9894,290,402.6652,427,896.16
其中:子公司支付给少数股东的股利、利润-2,630,666.33--
支付其他与筹资活动有关的现金5,494,809.8582,763,929.856,948,998.9121,969,406.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计193,461,989.432,031,302,203.781,512,704,401.571,433,697,302.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-193,461,989.43807,697,796.22482,295,598.43451,347,377.55
四、汇率变动对现金及现金等价物的影响1,956,666.5427,418,435.2-8,954,418.1821,629,075.25
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,278,313,146.28-1,788,509,423.66-3,744,359,271.8-4,278,314,063.53
加:期初现金及现金等价物余额7,912,650,651.189,701,160,074.849,701,160,074.849,701,160,074.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,190,963,797.467,912,650,651.185,956,800,803.045,422,846,011.31
补充资料:
净利润-470,691,820.58-184,627,201.32
资产减值准备-50,949,140.7--
固定资产和投资性房地产折旧-361,629,781.73-184,898,311.01
无形资产摊销-32,845,930.59-16,705,424.13
长期待摊费用摊销-10,392,293.43-4,981,148.76
处置固定资产、无形资产和其他长期资产的损失-29,166,698.27-32,490,144.44
固定资产报废损失-684,367.45-559,531.55
公允价值变动损失-98,734,638.44-64,857,252.63
财务费用-74,129,129.63--39,079,237.41
投资损失--283,506,266.21--122,596,866.59
递延所得税--68,464,933.95--26,930,773.32
其中:递延所得税资产减少--81,430,052.72--33,501,338.69
递延所得税负债增加-12,965,118.77-6,570,565.37
存货的减少--517,947,400.81--46,856,895.23
经营性应收项目的减少--2,395,882,478.05--1,945,257,374.17
经营性应付项目的增加--155,982,817.26--3,913,719,358.05
现金的期末余额-7,912,650,651.18-5,422,846,011.31
减:现金的期初余额-9,701,160,074.84-9,701,160,074.84
公告日期2025-04-302025-03-292024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑