当前位置:首页 - 行情中心 - 均胜电子(600699) - 财务分析 - 现金流量表

均胜电子

(600699)

  

流通市值:236.54亿  总市值:243.56亿
流通股本:13.68亿   总股本:14.09亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金59,572,903,041.8844,315,282,078.6630,434,734,581.9615,446,103,745.86
收到的税费返还896,322,326629,608,819.39378,858,572.36138,985,846.17
收到其他与经营活动有关的现金189,448,297.66392,494,527.67358,443,476.66143,414,502.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计60,658,673,665.5445,337,385,425.7231,172,036,630.9815,728,504,094.42
购买商品、接受劳务支付的现金41,618,628,072.6631,452,323,152.422,034,976,054.3811,474,927,970.53
支付给职工以及为职工支付的现金10,598,072,370.798,050,708,136.465,301,502,179.22,594,588,330.6
支付的各项税费2,014,835,007.241,514,557,323.61,032,565,278.75479,678,783.98
支付其他与经营活动有关的现金1,825,333,868.121,269,356,022.81933,934,406.5486,136,619.39
经营活动现金流出的平衡项目0000
经营活动现金流出小计56,056,869,318.8142,286,944,635.2729,302,977,918.8315,035,331,704.5
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,601,804,346.733,050,440,790.451,869,058,712.15693,172,389.92
二、投资活动产生的现金流量:
取得投资收益收到的现金30,386,877.1330,216,838.4330,090,852.32-
处置固定资产、无形资产和其他长期资产收回的现金净额145,405,446.94251,816,793.1267,884,249.19907,022.64
处置子公司及其他营业单位收到的现金净额340,000,000340,000,000340,000,000-
收到的其他与投资活动有关的现金1,721,760,468.97641,704,087.66188,451,919.235,548,003.56
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,237,552,793.041,263,737,719.21626,427,020.746,455,026.2
购建固定资产、无形资产和其他长期资产支付的现金3,212,592,815.752,487,827,418.331,830,710,600.29979,041,736.41
投资支付的现金48,449,455.0621,509,356.04--
取得子公司及其他营业单位支付的现金57,661,125.95---
支付其他与投资活动有关的现金907,086,639.69232,714,657.5828,536,699.8210,151,072.75
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,225,790,036.452,742,051,431.951,859,247,300.11989,192,809.16
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,988,237,243.41-1,478,313,712.74-1,232,820,279.37-982,737,782.96
三、筹资活动产生的现金流量:
吸收投资收到的现金94,500,000---
其中:子公司吸收少数股东投资收到的现金94,500,000---
取得借款收到的现金13,945,636,111.2511,960,943,072.48,669,749,678.214,664,320,241.6
收到其他与筹资活动有关的现金2,073,671,826.992,549,006,210.431,776,188,187.771,720,634,103.4
筹资活动现金流入平衡项目0000
筹资活动现金流入小计16,113,807,938.2414,509,949,282.8310,445,937,865.986,384,954,345
偿还债务支付的现金12,477,390,703.949,500,171,579.298,336,163,586.63,474,887,592.36
分配股利、利润或偿付利息支付的现金1,531,565,559.61,285,521,094.09989,037,411.81393,433,254.33
其中:子公司支付给少数股东的股利、利润25,678,198.9425,621,168.3613,674,023.518,915,542.54
支付其他与筹资活动有关的现金2,976,391,722.23,047,663,801.57737,467,768.82560,900,051.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计16,985,347,985.7413,833,356,474.9510,062,668,767.234,429,220,897.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-871,540,047.5676,592,807.88383,269,098.751,955,733,447.15
四、汇率变动对现金及现金等价物的影响-16,472,063.75-19,896,110.59-31,419,287.59-29,517,757.12
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,725,554,992.072,228,823,775988,088,243.941,636,650,296.99
加:期初现金及现金等价物余额4,253,515,477.64,253,515,477.64,253,515,477.64,253,515,477.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,979,070,469.676,482,339,252.65,241,603,721.545,890,165,774.59
补充资料:
净利润1,326,281,503.55-837,619,994.31-
资产减值准备247,654,387.24-80,773,318.66-
固定资产和投资性房地产折旧1,754,691,258.66-895,625,033.42-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,754,628,966.1-895,625,033.42-
投资性房地产折旧62,292.56---
无形资产摊销1,094,134,980.12-487,312,006.19-
长期待摊费用摊销14,494,895.99-11,056,737.98-
处置固定资产、无形资产和其他长期资产的损失-13,729,430.67--901,831.56-
固定资产报废损失10,381,651.56-1,764,422.79-
公允价值变动损失-36,869,979.99--13,092,389.68-
财务费用1,130,408,763.65-574,316,502.48-
投资损失-251,230,379.54--57,151,925.67-
递延所得税86,570,830.08--39,025,581.06-
其中:递延所得税资产减少89,650,741.5--59,461,264.42-
递延所得税负债增加-3,079,911.42-20,435,683.36-
存货的减少-1,441,220,961.94--442,576,262.89-
经营性应收项目的减少-1,272,902,567.71-587,061,857.76-
经营性应付项目的增加1,601,796,523.47--1,237,152,983.84-
现金的期末余额5,979,070,469.67-5,241,603,721.54-
减:现金的期初余额4,253,515,477.6-4,253,515,477.6-
公告日期2025-03-282024-10-292024-08-222024-04-26
审计意见(境内)标准无保留意见
TOP↑