当前位置:首页 - 行情中心 - 舍得酒业(600702) - 财务分析 - 现金流量表

舍得酒业

(600702)

  

流通市值:221.03亿  总市值:221.12亿
流通股本:3.33亿   总股本:3.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,775,407,772.611,622,988,735.875,766,855,386.434,584,722,399.75
  收到的税费返还676,876.6224,820.355,640,861.715,544,842.6
  收到其他与经营活动有关的现金139,310,193.855,243,556.82365,145,164.09264,256,198.22
  经营活动现金流入小计2,915,394,843.031,678,257,113.046,137,641,412.234,854,523,440.57
  购买商品、接受劳务支付的现金838,362,127.33449,077,388.421,874,390,125.861,429,346,211.56
  支付给职工以及为职工支付的现金837,307,636454,739,543.611,593,031,130.031,203,767,123.32
  支付的各项税费644,921,969.78232,086,596.272,229,491,433.91,494,074,880.78
  支付其他与经营活动有关的现金527,435,663.61318,193,506.841,148,284,210.47871,610,400.42
  经营活动现金流出小计2,848,027,396.721,454,097,035.146,845,196,900.264,998,798,616.08
  经营活动产生的现金流量净额67,367,446.31224,160,077.9-707,555,488.03-144,275,175.51
二、投资活动产生的现金流量:
  收回投资收到的现金--900,000,000900,000,000
  取得投资收益收到的现金--9,671,302.37,524,247.51
  处置固定资产、无形资产和其他长期资产收回的现金净额1,000---
  收到的其他与投资活动有关的现金--200,000,000200,000,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计1,000-1,109,671,302.31,107,524,247.51
  购建固定资产、无形资产和其他长期资产支付的现金416,978,885.36312,194,899.61,001,402,886.64717,962,838.65
  投资支付的现金147,000,000-300,000,000300,000,000
  支付其他与投资活动有关的现金70,000,00050,000,000--
  投资活动现金流出小计633,978,885.36362,194,899.61,301,402,886.641,017,962,838.65
  投资活动产生的现金流量净额-633,977,885.36-362,194,899.6-191,731,584.3489,561,408.86
三、筹资活动产生的现金流量:
  取得借款收到的现金1,223,987,485.73400,348,243.581,620,761,764.5973,963,624.28
  收到其他与筹资活动有关的现金83,586,974.5351,332,485.25208,337,192.0890,578,706.61
  筹资活动现金流入小计1,307,574,460.26451,680,728.831,829,098,956.581,064,542,330.89
  偿还债务支付的现金503,632,972.68221,647,490.16541,810,430268,100,100
  分配股利、利润或偿付利息支付的现金159,097,960.595,257,342.28721,321,099.11714,121,552.05
  支付其他与筹资活动有关的现金124,886,791.8789,655,798.16444,365,506.93300,385,453.72
  筹资活动现金流出小计787,617,725.14316,560,630.61,707,497,036.041,282,607,105.77
  筹资活动产生的现金流量净额519,956,735.12135,120,098.23121,601,920.54-218,064,774.88
四、汇率变动对现金及现金等价物的影响414,185.0264,590.91-26,955.4-38,406.71
五、现金及现金等价物净增加额-46,239,518.91-2,850,132.56-777,712,107.23-272,816,948.24
  加:期初现金及现金等价物余额1,401,462,336.551,401,462,336.552,179,174,443.782,179,174,443.78
  期末现金及现金等价物余额1,355,222,817.641,398,612,203.991,401,462,336.551,906,357,495.54
补充资料:
  净利润441,650,139.79-340,414,227.78-
  资产减值准备--18,733,069.88-
  固定资产和投资性房地产折旧105,764,685.01-164,478,127.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧105,764,685.01-164,478,127.3-
  无形资产摊销12,994,402.04-22,779,748.61-
  长期待摊费用摊销5,075,032.9-9,613,474.56-
  处置固定资产、无形资产和其他长期资产的损失-398,860.54-14,075.56-
  固定资产报废损失602,594.16-483,151.44-
  公允价值变动损失---4,552,594.59-
  财务费用6,032,389.92-6,389,539.79-
  投资损失7,017,017.75-10,326,764.51-
  递延所得税-20,195,520.57--112,632,245.99-
  其中:递延所得税资产减少-35,189,802.1--121,858,404.62-
    递延所得税负债增加14,994,281.53-9,226,158.63-
  存货的减少-384,225,630.19--795,978,046.84-
  经营性应收项目的减少-36,091,889.7--115,681,848.58-
  经营性应付项目的增加-88,086,297.69--302,392,318.06-
  其他13,882,353.31-39,951,883.24-
  现金的期末余额1,355,222,817.64-1,401,462,336.55-
  减:现金的期初余额1,401,462,336.55-2,179,174,443.78-
  现金及现金等价物的净增加额-46,239,518.91--777,712,107.23-
公告日期2025-08-232025-04-262025-03-222024-10-29
审计意见(境内)标准无保留意见
TOP↑