当前位置:首页 - 行情中心 - 舍得酒业(600702) - 财务分析 - 现金流量表

舍得酒业

(600702)

  

流通市值:165.21亿  总市值:165.46亿
流通股本:3.33亿   总股本:3.33亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,622,988,735.875,766,855,386.434,584,722,399.753,437,635,695.69
收到的税费返还24,820.355,640,861.715,544,842.63,910,223.95
收到其他与经营活动有关的现金55,243,556.82365,145,164.09264,256,198.22167,508,130.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,678,257,113.046,137,641,412.234,854,523,440.573,609,054,050.26
购买商品、接受劳务支付的现金449,077,388.421,874,390,125.861,429,346,211.56912,063,380.29
支付给职工以及为职工支付的现金454,739,543.611,593,031,130.031,203,767,123.32853,184,744.35
支付的各项税费232,086,596.272,229,491,433.91,494,074,880.781,279,813,258.05
支付其他与经营活动有关的现金318,193,506.841,148,284,210.47871,610,400.42584,545,840.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,454,097,035.146,845,196,900.264,998,798,616.083,629,607,223.56
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额224,160,077.9-707,555,488.03-144,275,175.51-20,553,173.3
二、投资活动产生的现金流量:
收回投资收到的现金-900,000,000900,000,000600,000,000
取得投资收益收到的现金-9,671,302.37,524,247.514,110,505.81
收到的其他与投资活动有关的现金-200,000,000200,000,000200,000,000
投资活动现金流入的平衡项目-000
投资活动现金流入小计-1,109,671,302.31,107,524,247.51804,110,505.81
购建固定资产、无形资产和其他长期资产支付的现金312,194,899.61,001,402,886.64717,962,838.65413,538,672.18
投资支付的现金-300,000,000300,000,000300,000,000
支付其他与投资活动有关的现金50,000,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计362,194,899.61,301,402,886.641,017,962,838.65713,538,672.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-362,194,899.6-191,731,584.3489,561,408.8690,571,833.63
三、筹资活动产生的现金流量:
取得借款收到的现金400,348,243.581,620,761,764.5973,963,624.28622,059,163.68
收到其他与筹资活动有关的现金51,332,485.25208,337,192.0890,578,706.6142,994,042.66
筹资活动现金流入平衡项目0000
筹资活动现金流入小计451,680,728.831,829,098,956.581,064,542,330.89665,053,206.34
偿还债务支付的现金221,647,490.16541,810,430268,100,10013,000,350
分配股利、利润或偿付利息支付的现金5,257,342.28721,321,099.11714,121,552.05717,078,694.25
支付其他与筹资活动有关的现金89,655,798.16444,365,506.93300,385,453.72239,567,032.07
筹资活动现金流出平衡项目0000
筹资活动现金流出小计316,560,630.61,707,497,036.041,282,607,105.77969,646,076.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额135,120,098.23121,601,920.54-218,064,774.88-304,592,869.98
四、汇率变动对现金及现金等价物的影响64,590.91-26,955.4-38,406.71-6,966.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,850,132.56-777,712,107.23-272,816,948.24-234,581,176.36
加:期初现金及现金等价物余额1,401,462,336.552,179,174,443.782,179,174,443.782,179,174,443.78
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,398,612,203.991,401,462,336.551,906,357,495.541,944,593,267.42
补充资料:
净利润-340,414,227.78-591,774,862.63
资产减值准备-18,733,069.88--
固定资产和投资性房地产折旧-164,478,127.3-79,835,622.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-164,478,127.3-79,835,622.58
无形资产摊销-22,779,748.61-10,931,858.57
长期待摊费用摊销-9,613,474.56-5,596,628.42
处置固定资产、无形资产和其他长期资产的损失-14,075.56--
固定资产报废损失-483,151.44-255,120.13
公允价值变动损失--4,552,594.59--1,708,750.01
财务费用-6,389,539.79--7,508,952.05
投资损失-10,326,764.51-4,482,141.17
递延所得税--112,632,245.99-11,123,631.24
其中:递延所得税资产减少--121,858,404.62-1,782,743.85
递延所得税负债增加-9,226,158.63-9,340,887.39
存货的减少--795,978,046.84--434,530,121.76
经营性应收项目的减少--115,681,848.58--5,653,636.1
经营性应付项目的增加--302,392,318.06--314,807,754.84
其他-39,951,883.24-34,222,310.48
现金的期末余额-1,401,462,336.55-1,944,593,267.42
减:现金的期初余额-2,179,174,443.78-2,179,174,443.78
公告日期2025-04-262025-03-222024-10-292024-08-22
审计意见(境内)标准无保留意见
TOP↑