流通市值:134.07亿 | 总市值:134.07亿 | ||
流通股本:13.07亿 | 总股本:13.07亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 59,552,510,776.18 | 28,833,770,426.38 | 123,669,879,058.63 | 98,114,086,045.73 |
收到的税费返还 | 1,146,140,826.51 | 475,422,191.29 | 2,308,981,405.37 | 1,690,608,462.82 |
收到其他与经营活动有关的现金 | 3,269,208,371.82 | 1,472,753,589.62 | 6,231,767,787.1 | 3,050,870,003.56 |
经营活动现金流入小计 | 63,967,859,974.51 | 30,781,946,207.29 | 132,210,628,251.1 | 102,855,564,512.11 |
购买商品、接受劳务支付的现金 | 58,100,829,644.86 | 25,812,590,849.58 | 115,647,774,031.12 | 91,656,627,031.55 |
支付给职工以及为职工支付的现金 | 1,227,078,008.89 | 616,770,927.82 | 2,402,702,589.92 | 1,625,849,414.86 |
支付的各项税费 | 885,619,368.37 | 397,573,005.38 | 1,905,292,064.09 | 1,201,281,269.03 |
支付其他与经营活动有关的现金 | 4,023,938,414.25 | 2,531,215,762.66 | 7,088,216,962.06 | 4,389,830,382.97 |
经营活动现金流出小计 | 64,237,465,436.37 | 29,358,150,545.44 | 127,043,985,647.19 | 98,873,588,098.41 |
经营活动产生的现金流量净额 | -269,605,461.86 | 1,423,795,661.85 | 5,166,642,603.91 | 3,981,976,413.7 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,301,000,000 | 638,098,359.59 | 5,614,418,734.08 | 4,152,000,000 |
取得投资收益收到的现金 | 26,302,498.63 | 2,464,767.94 | 51,041,389.73 | 39,521,089.1 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 4,274,591.83 | 992,707.36 | 45,377,441.73 | 12,898,816.81 |
处置子公司及其他营业单位收到的现金净额 | - | - | 36,114,925.06 | 52,820,699.98 |
投资活动现金流入小计 | 1,331,577,090.46 | 641,555,834.89 | 5,746,952,490.6 | 4,257,240,605.89 |
购建固定资产、无形资产和其他长期资产支付的现金 | 108,167,498.34 | 45,536,201.26 | 147,750,590.19 | 177,385,899.74 |
投资支付的现金 | 1,684,000,000 | 1,330,000,000 | 5,665,599,900 | 4,500,000,000 |
取得子公司及其他营业单位支付的现金 | - | - | 147,725,004.1 | - |
投资活动现金流出小计 | 1,792,167,498.34 | 1,375,536,201.26 | 5,961,075,494.29 | 4,677,385,899.74 |
投资活动产生的现金流量净额 | -460,590,407.88 | -733,980,366.37 | -214,123,003.69 | -420,145,293.85 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,372,000 | - | 3,409,844.5 | 3,409,844.5 |
其中:子公司吸收少数股东投资收到的现金 | 1,372,000 | - | 1,896,430.5 | 1,896,430.5 |
取得借款收到的现金 | 4,114,864,057.22 | 921,736,204.61 | 4,292,169,260.86 | 4,235,117,680.86 |
收到其他与筹资活动有关的现金 | 391,492,544.05 | 1,539,671,917.04 | 1,644,212,201 | 1,764,338,199.57 |
筹资活动现金流入小计 | 4,507,728,601.27 | 2,461,408,121.65 | 5,939,791,306.36 | 6,002,865,724.93 |
偿还债务支付的现金 | 3,300,196,215.42 | 713,918,314.15 | 5,229,920,072.07 | 5,248,822,016.35 |
分配股利、利润或偿付利息支付的现金 | 1,608,656,798.99 | 21,967,586.2 | 1,700,443,116.59 | 1,647,615,006.85 |
其中:子公司支付给少数股东的股利、利润 | 1,043,659,776.43 | - | 1,095,118,680.53 | 1,061,789,041.21 |
支付其他与筹资活动有关的现金 | 2,292,242,657.98 | 1,760,734,159.77 | 2,608,908,909.26 | 1,892,811,075.84 |
筹资活动现金流出小计 | 7,201,095,672.39 | 2,496,620,060.12 | 9,539,272,097.92 | 8,789,248,099.04 |
筹资活动产生的现金流量净额 | -2,693,367,071.12 | -35,211,938.47 | -3,599,480,791.56 | -2,786,382,374.11 |
四、汇率变动对现金及现金等价物的影响 | 328,678,334.98 | 59,331,117.02 | -111,917,073.63 | -52,015,762.77 |
五、现金及现金等价物净增加额 | -3,094,884,605.88 | 713,934,474.03 | 1,241,121,735.03 | 723,432,982.97 |
加:期初现金及现金等价物余额 | 11,921,841,027.47 | 11,916,319,661.97 | 10,680,719,292.44 | 10,680,697,158.22 |
期末现金及现金等价物余额 | 8,826,956,421.59 | 12,630,254,136 | 11,921,841,027.47 | 11,404,130,141.19 |
补充资料: | ||||
净利润 | 1,762,341,471.32 | - | 3,256,904,175.79 | - |
资产减值准备 | 57,237,883.47 | - | 469,181,178.78 | - |
固定资产和投资性房地产折旧 | 252,862,569.94 | - | 474,142,472.35 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 252,862,569.94 | - | 474,142,472.35 | - |
无形资产摊销 | 18,509,156.44 | - | 40,934,046.3 | - |
长期待摊费用摊销 | 12,209,393.16 | - | 29,137,061.86 | - |
处置固定资产、无形资产和其他长期资产的损失 | -1,176,860.19 | - | -6,548,058.86 | - |
固定资产报废损失 | 1,180,411.94 | - | -1,820,616.92 | - |
公允价值变动损失 | -2,178,660 | - | 2,470,000 | - |
财务费用 | -1,849,269.98 | - | 349,936,426.56 | - |
投资损失 | -21,529,864.94 | - | -82,953,281.13 | - |
递延所得税 | -44,692,317.42 | - | -127,544,062.87 | - |
其中:递延所得税资产减少 | -39,732,583.63 | - | -96,030,966.44 | - |
递延所得税负债增加 | -4,959,733.79 | - | -31,513,096.43 | - |
存货的减少 | -278,212,607 | - | -115,143,975.1 | - |
经营性应收项目的减少 | -4,893,676,969.75 | - | -2,312,647,236.74 | - |
经营性应付项目的增加 | 2,612,220,697.11 | - | 2,578,609,862.65 | - |
其他 | - | - | -240,264,304.97 | - |
现金的期末余额 | 8,826,956,421.59 | - | 11,921,841,027.47 | - |
减:现金的期初余额 | 11,921,841,027.47 | - | 10,680,719,292.44 | - |
现金及现金等价物的净增加额 | -3,094,884,605.88 | - | 1,241,121,735.03 | - |
公告日期 | 2025-08-28 | 2025-04-23 | 2025-04-12 | 2024-10-25 |
审计意见(境内) | 标准无保留意见 |