当前位置:首页 - 行情中心 - 苏美达(600710) - 财务分析 - 现金流量表

苏美达

(600710)

  

流通市值:118.65亿  总市值:118.65亿
流通股本:13.07亿   总股本:13.07亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金98,114,086,045.7361,763,556,924.9428,299,618,791.11135,934,103,669.75
收到的税费返还1,690,608,462.82947,800,639.7325,885,858.11,751,241,704.29
收到其他与经营活动有关的现金3,050,870,003.562,340,453,429.351,598,953,347.518,022,316,432.08
经营活动现金流入的平衡项目0000
经营活动现金流入小计102,855,564,512.1165,051,810,993.9930,224,457,996.72145,707,661,806.12
购买商品、接受劳务支付的现金91,656,627,031.5560,442,910,625.1929,413,502,639.11130,832,506,508.83
支付给职工以及为职工支付的现金1,625,849,414.861,137,176,482.48545,090,062.712,274,986,019.73
支付的各项税费1,201,281,269.03823,282,984.61360,131,108.511,774,735,500.66
支付其他与经营活动有关的现金4,389,830,382.972,921,764,664.092,221,058,347.668,045,279,075.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计98,873,588,098.4165,325,134,756.3732,539,782,157.99142,927,507,105.09
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,981,976,413.7-273,323,762.38-2,315,324,161.272,780,154,701.03
二、投资活动产生的现金流量:
收回投资收到的现金4,152,000,0002,608,498,808.22800,000,0001,459,242,233.15
取得投资收益收到的现金39,521,089.129,464,539.47100,00073,607,935.83
处置固定资产、无形资产和其他长期资产收回的现金净额12,898,816.816,914,427.38-40,280,745
处置子公司及其他营业单位收到的现金净额52,820,699.9852,820,699.98-124,224.69
收到的其他与投资活动有关的现金--718,132,863.0219,989,782.94
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,257,240,605.892,697,698,475.051,518,232,863.021,593,244,921.61
购建固定资产、无形资产和其他长期资产支付的现金177,385,899.74153,655,108.1125,234,439.46337,783,155.14
投资支付的现金4,500,000,0002,966,350,0001,350,350,000985,496,597.49
取得子公司及其他营业单位支付的现金---8,565,529.26
支付其他与投资活动有关的现金--226,077,833.25199,157.05
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,677,385,899.743,120,005,108.11,701,662,272.711,332,044,438.94
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-420,145,293.85-422,306,633.05-183,429,409.69261,200,482.67
三、筹资活动产生的现金流量:
吸收投资收到的现金3,409,844.51,513,414-3,182,000
其中:子公司吸收少数股东投资收到的现金1,896,430.5--3,182,000
取得借款收到的现金4,235,117,680.862,930,043,156.322,141,460,389.8110,339,339,689.17
收到其他与筹资活动有关的现金1,764,338,199.571,259,600,055.33-1,246,983,427.071,218,004,256.44
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,002,865,724.934,191,156,625.65894,476,962.7411,560,525,945.61
偿还债务支付的现金5,248,822,016.353,434,969,580.81,118,925,885.229,509,483,225.43
分配股利、利润或偿付利息支付的现金1,647,615,006.85128,191,705.2261,248,081.491,977,590,331.94
其中:子公司支付给少数股东的股利、利润1,061,789,041.2126,766,200-1,241,902,254.51
支付其他与筹资活动有关的现金1,892,811,075.841,034,342,156.36-748,749,833.293,706,603,692.27
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,789,248,099.044,597,503,442.38431,424,133.4215,193,677,249.64
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,786,382,374.11-406,346,816.73463,052,829.32-3,633,151,304.03
四、汇率变动对现金及现金等价物的影响-52,015,762.77-3,248,574.22-1,542,834.21114,623,486.96
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额723,432,982.97-1,105,225,786.38-2,037,243,575.85-477,172,633.37
加:期初现金及现金等价物余额10,680,697,158.2210,680,697,158.2210,678,302,097.7111,157,869,791.59
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,404,130,141.199,575,471,371.848,641,058,521.8610,680,697,158.22
补充资料:
净利润-1,555,545,211.85-3,101,556,079.26
资产减值准备-212,436,742.99-140,007,863.12
固定资产和投资性房地产折旧-197,597,546.28-478,716,098.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-197,597,546.28-478,716,098.73
无形资产摊销-19,693,217.27-42,247,177.91
长期待摊费用摊销-12,571,330.77-30,220,366.44
处置固定资产、无形资产和其他长期资产的损失--4,314,070.9--44,979,700.62
固定资产报废损失--215,820.61-2,330,727
公允价值变动损失--4,339,479.3--3,408,350.64
财务费用-184,107,025.82-280,320,324.55
投资损失--30,839,634.89--168,897,873.6
递延所得税--79,431,864.48--44,111,159.53
其中:递延所得税资产减少--66,401,181.73--36,655,330.88
递延所得税负债增加--13,030,682.75--7,455,828.65
存货的减少--2,864,905,270.09--990,310,420.4
经营性应收项目的减少--2,396,932,400.88-1,517,831,892.66
经营性应付项目的增加-2,860,927,676.78--1,950,429,914.96
现金的期末余额-9,575,471,371.84-10,680,697,158.22
减:现金的期初余额-10,680,697,158.22-11,157,869,791.59
公告日期2024-10-252024-08-172024-04-262024-04-13
审计意见(境内)标准无保留意见
TOP↑