当前位置:首页 - 行情中心 - 苏美达(600710) - 财务分析 - 现金流量表

苏美达

(600710)

  

流通市值:145.05亿  总市值:145.05亿
流通股本:13.07亿   总股本:13.07亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金116,809,842,913.0478,787,387,283.8634,676,899,876.82125,266,936,866.06
  收到的税费返还1,948,397,246.831,237,391,886.31530,251,933.622,567,334,401.94
  收到其他与经营活动有关的现金3,131,599,199.311,615,825,816.91875,826,995.0414,606,843,239.34
  经营活动现金流入小计121,889,839,359.1881,640,604,987.0836,082,978,805.48142,441,114,507.34
  购买商品、接受劳务支付的现金110,067,965,633.7773,943,597,573.6233,596,438,222.15122,810,644,718.27
  支付给职工以及为职工支付的现金2,012,160,922.881,306,907,417.75726,451,766.782,563,188,235.61
  支付的各项税费1,920,443,456.531,200,135,886.02474,032,076.521,931,809,282.22
  支付其他与经营活动有关的现金3,822,876,038.482,209,978,120.31,389,568,547.4915,837,884,383.51
  经营活动现金流出小计117,823,446,051.6678,660,618,997.6936,186,490,612.94143,143,526,619.61
  经营活动产生的现金流量净额4,066,393,307.522,979,985,989.39-103,511,807.46-702,412,112.27
二、投资活动产生的现金流量:
  收回投资收到的现金4,945,119,808.113,595,022,0001,900,000,0007,342,370,250
  取得投资收益收到的现金45,552,756.1522,961,423.152,216,952.6154,677,210.32
  处置固定资产、无形资产和其他长期资产收回的现金净额10,095,515.469,774,781.78828,296.7683,708,204.58
  处置子公司及其他营业单位收到的现金净额---2,127,126.62
  投资活动现金流入小计5,000,768,079.723,627,758,204.931,903,045,249.377,482,882,791.52
  购建固定资产、无形资产和其他长期资产支付的现金423,898,743.66334,289,674.32108,420,135.38498,401,287.26
  投资支付的现金5,018,209,851.893,656,000,0002,256,051,944.448,310,904,000
  投资活动现金流出小计5,442,108,595.553,990,289,674.322,364,472,079.828,809,305,287.26
  投资活动产生的现金流量净额-441,340,515.83-362,531,469.39-461,426,830.45-1,326,422,495.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金882,000882,000-5,752,000
  其中:子公司吸收少数股东投资收到的现金882,000882,000-5,752,000
  取得借款收到的现金13,306,583,378.988,762,287,396.945,342,007,809.5512,317,549,786.76
  收到其他与筹资活动有关的现金1,297,191,788.41774,100,000181,950,121.741,914,011,206.92
  筹资活动现金流入小计14,604,657,167.399,537,269,396.945,523,957,931.2914,237,312,993.68
  偿还债务支付的现金11,536,479,862.067,431,749,491.814,031,829,869.4112,299,132,804.8
  分配股利、利润或偿付利息支付的现金1,936,028,005.961,831,911,241.745,510,080.071,691,431,770.31
  其中:子公司支付给少数股东的股利、利润1,210,287,647.41,206,490,074.953,475,933.51,086,722,314.99
  支付其他与筹资活动有关的现金3,372,549,584.312,503,868,863.741,626,189,965.23,216,851,937.86
  筹资活动现金流出小计16,845,057,452.3311,767,529,597.255,703,529,914.6817,207,416,512.97
  筹资活动产生的现金流量净额-2,240,400,284.94-2,230,260,200.31-179,571,983.39-2,970,103,519.29
四、汇率变动对现金及现金等价物的影响-79,857,543.18-58,433,745.08-52,216,954.3643,225,690.43
五、现金及现金等价物净增加额1,304,794,963.57328,760,574.61-796,727,575.66-4,955,712,436.87
  加:期初现金及现金等价物余额7,431,100,275.177,207,882,830.717,054,793,181.4511,921,841,027.47
  期末现金及现金等价物余额8,735,895,238.747,536,643,405.326,258,065,605.796,966,128,590.6
补充资料:
  净利润-1,849,053,592.97-3,642,680,828.78
  资产减值准备-66,980,929.36-205,631,249.51
  固定资产和投资性房地产折旧-247,735,140.28-491,816,920.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-247,735,140.28-491,816,920.67
  无形资产摊销-19,555,937.81-38,410,674.18
  长期待摊费用摊销-13,519,392.37-25,083,059.1
  处置固定资产、无形资产和其他长期资产的损失-275,386.33--43,458,277.85
  固定资产报废损失-5,294,789.46-3,164,325.26
  公允价值变动损失--992,105.29-1,270,000
  财务费用-218,796,245.43-159,063,553.89
  投资损失--53,225,127.43--102,779,514.29
  递延所得税--126,782,910.02--10,492,781.66
  其中:递延所得税资产减少--117,738,828.4--29,399,651.91
    递延所得税负债增加--9,044,081.62-18,906,870.25
  存货的减少--3,172,277,713.29--2,191,269,246.44
  经营性应收项目的减少-354,428,775.55--5,728,630,467.18
  经营性应付项目的增加-3,262,242,202.09-1,628,526,481.89
  其他---382,568,224.5
  现金的期末余额-7,536,643,405.32-6,966,128,590.6
  减:现金的期初余额-7,207,882,830.71-11,921,841,027.47
  现金及现金等价物的净增加额-328,760,574.61--4,955,712,436.87
公告日期2026-10-292026-08-282026-04-242026-04-14
审计意见(境内)标准无保留意见
TOP↑