当前位置:首页 - 行情中心 - 苏美达(600710) - 财务分析 - 现金流量表

苏美达

(600710)

  

流通市值:139.82亿  总市值:139.82亿
流通股本:13.07亿   总股本:13.07亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金93,767,636,589.7659,552,510,776.1828,833,770,426.38123,669,879,058.63
  收到的税费返还2,046,961,184.361,146,140,826.51475,422,191.292,308,981,405.37
  收到其他与经营活动有关的现金3,865,714,785.163,269,208,371.821,472,753,589.626,231,767,787.1
  经营活动现金流入小计99,680,312,559.2863,967,859,974.5130,781,946,207.29132,210,628,251.1
  购买商品、接受劳务支付的现金90,805,041,946.758,100,829,644.8625,812,590,849.58115,647,774,031.12
  支付给职工以及为职工支付的现金1,719,189,992.051,227,078,008.89616,770,927.822,402,702,589.92
  支付的各项税费1,522,825,840.23885,619,368.37397,573,005.381,905,292,064.09
  支付其他与经营活动有关的现金5,184,053,953.444,023,938,414.252,531,215,762.667,088,216,962.06
  经营活动现金流出小计99,231,111,732.4264,237,465,436.3729,358,150,545.44127,043,985,647.19
  经营活动产生的现金流量净额449,200,826.86-269,605,461.861,423,795,661.855,166,642,603.91
二、投资活动产生的现金流量:
  收回投资收到的现金2,509,689,849.11,301,000,000638,098,359.595,614,418,734.08
  取得投资收益收到的现金44,140,562.7526,302,498.632,464,767.9451,041,389.73
  处置固定资产、无形资产和其他长期资产收回的现金净额5,370,506.364,274,591.83992,707.3645,377,441.73
  处置子公司及其他营业单位收到的现金净额---36,114,925.06
  投资活动现金流入小计2,559,200,918.211,331,577,090.46641,555,834.895,746,952,490.6
  购建固定资产、无形资产和其他长期资产支付的现金299,744,551.74108,167,498.3445,536,201.26147,750,590.19
  投资支付的现金2,615,414,0001,684,000,0001,330,000,0005,665,599,900
  取得子公司及其他营业单位支付的现金---147,725,004.1
  投资活动现金流出小计2,915,158,551.741,792,167,498.341,375,536,201.265,961,075,494.29
  投资活动产生的现金流量净额-355,957,633.53-460,590,407.88-733,980,366.37-214,123,003.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,372,0001,372,000-3,409,844.5
  其中:子公司吸收少数股东投资收到的现金1,372,0001,372,000-1,896,430.5
  取得借款收到的现金6,798,374,606.224,114,864,057.22921,736,204.614,292,169,260.86
  收到其他与筹资活动有关的现金1,567,427,432.87391,492,544.051,539,671,917.041,644,212,201
  筹资活动现金流入小计8,367,174,039.094,507,728,601.272,461,408,121.655,939,791,306.36
  偿还债务支付的现金6,621,626,804.143,300,196,215.42713,918,314.155,229,920,072.07
  分配股利、利润或偿付利息支付的现金1,625,933,556.81,608,656,798.9921,967,586.21,700,443,116.59
  其中:子公司支付给少数股东的股利、利润1,043,659,776.431,043,659,776.43-1,095,118,680.53
  支付其他与筹资活动有关的现金2,501,668,668.262,292,242,657.981,760,734,159.772,608,908,909.26
  筹资活动现金流出小计10,749,229,029.27,201,095,672.392,496,620,060.129,539,272,097.92
  筹资活动产生的现金流量净额-2,382,054,990.11-2,693,367,071.12-35,211,938.47-3,599,480,791.56
四、汇率变动对现金及现金等价物的影响489,932,718.85328,678,334.9859,331,117.02-111,917,073.63
五、现金及现金等价物净增加额-1,798,879,077.93-3,094,884,605.88713,934,474.031,241,121,735.03
  加:期初现金及现金等价物余额11,921,841,027.4711,921,841,027.4711,916,319,661.9710,680,719,292.44
  期末现金及现金等价物余额10,122,961,949.548,826,956,421.5912,630,254,13611,921,841,027.47
补充资料:
  净利润-1,762,341,471.32-3,256,904,175.79
  资产减值准备-57,237,883.47-469,181,178.78
  固定资产和投资性房地产折旧-252,862,569.94-474,142,472.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-252,862,569.94-474,142,472.35
  无形资产摊销-18,509,156.44-40,934,046.3
  长期待摊费用摊销-12,209,393.16-29,137,061.86
  处置固定资产、无形资产和其他长期资产的损失--1,176,860.19--6,548,058.86
  固定资产报废损失-1,180,411.94--1,820,616.92
  公允价值变动损失--2,178,660-2,470,000
  财务费用--1,849,269.98-349,936,426.56
  投资损失--21,529,864.94--82,953,281.13
  递延所得税--44,692,317.42--127,544,062.87
  其中:递延所得税资产减少--39,732,583.63--96,030,966.44
    递延所得税负债增加--4,959,733.79--31,513,096.43
  存货的减少--278,212,607--115,143,975.1
  经营性应收项目的减少--4,893,676,969.75--2,312,647,236.74
  经营性应付项目的增加-2,612,220,697.11-2,578,609,862.65
  其他----240,264,304.97
  现金的期末余额-8,826,956,421.59-11,921,841,027.47
  减:现金的期初余额-11,921,841,027.47-10,680,719,292.44
  现金及现金等价物的净增加额--3,094,884,605.88-1,241,121,735.03
公告日期2025-10-242025-08-282025-04-232025-04-12
审计意见(境内)标准无保留意见
TOP↑