流通市值:115.91亿 | 总市值:115.91亿 | ||
流通股本:13.07亿 | 总股本:13.07亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 123,669,879,058.63 | 98,114,086,045.73 | 61,763,556,924.94 | 28,299,618,791.11 |
收到的税费返还 | 2,308,981,405.37 | 1,690,608,462.82 | 947,800,639.7 | 325,885,858.1 |
收到其他与经营活动有关的现金 | 6,231,767,787.1 | 3,050,870,003.56 | 2,340,453,429.35 | 1,598,953,347.51 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 132,210,628,251.1 | 102,855,564,512.11 | 65,051,810,993.99 | 30,224,457,996.72 |
购买商品、接受劳务支付的现金 | 115,647,774,031.12 | 91,656,627,031.55 | 60,442,910,625.19 | 29,413,502,639.11 |
支付给职工以及为职工支付的现金 | 2,402,702,589.92 | 1,625,849,414.86 | 1,137,176,482.48 | 545,090,062.71 |
支付的各项税费 | 1,905,292,064.09 | 1,201,281,269.03 | 823,282,984.61 | 360,131,108.51 |
支付其他与经营活动有关的现金 | 7,088,216,962.06 | 4,389,830,382.97 | 2,921,764,664.09 | 2,221,058,347.66 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 127,043,985,647.19 | 98,873,588,098.41 | 65,325,134,756.37 | 32,539,782,157.99 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 5,166,642,603.91 | 3,981,976,413.7 | -273,323,762.38 | -2,315,324,161.27 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 5,614,418,734.08 | 4,152,000,000 | 2,608,498,808.22 | 800,000,000 |
取得投资收益收到的现金 | 51,041,389.73 | 39,521,089.1 | 29,464,539.47 | 100,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 45,377,441.73 | 12,898,816.81 | 6,914,427.38 | - |
处置子公司及其他营业单位收到的现金净额 | 36,114,925.06 | 52,820,699.98 | 52,820,699.98 | - |
收到的其他与投资活动有关的现金 | - | - | - | 718,132,863.02 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 5,746,952,490.6 | 4,257,240,605.89 | 2,697,698,475.05 | 1,518,232,863.02 |
购建固定资产、无形资产和其他长期资产支付的现金 | 147,750,590.19 | 177,385,899.74 | 153,655,108.1 | 125,234,439.46 |
投资支付的现金 | 5,665,599,900 | 4,500,000,000 | 2,966,350,000 | 1,350,350,000 |
取得子公司及其他营业单位支付的现金 | 147,725,004.1 | - | - | - |
支付其他与投资活动有关的现金 | - | - | - | 226,077,833.25 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 5,961,075,494.29 | 4,677,385,899.74 | 3,120,005,108.1 | 1,701,662,272.71 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -214,123,003.69 | -420,145,293.85 | -422,306,633.05 | -183,429,409.69 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 3,409,844.5 | 3,409,844.5 | 1,513,414 | - |
其中:子公司吸收少数股东投资收到的现金 | 1,896,430.5 | 1,896,430.5 | - | - |
取得借款收到的现金 | 4,292,169,260.86 | 4,235,117,680.86 | 2,930,043,156.32 | 2,141,460,389.81 |
收到其他与筹资活动有关的现金 | 1,644,212,201 | 1,764,338,199.57 | 1,259,600,055.33 | -1,246,983,427.07 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 5,939,791,306.36 | 6,002,865,724.93 | 4,191,156,625.65 | 894,476,962.74 |
偿还债务支付的现金 | 5,229,920,072.07 | 5,248,822,016.35 | 3,434,969,580.8 | 1,118,925,885.22 |
分配股利、利润或偿付利息支付的现金 | 1,700,443,116.59 | 1,647,615,006.85 | 128,191,705.22 | 61,248,081.49 |
其中:子公司支付给少数股东的股利、利润 | 1,095,118,680.53 | 1,061,789,041.21 | 26,766,200 | - |
支付其他与筹资活动有关的现金 | 2,608,908,909.26 | 1,892,811,075.84 | 1,034,342,156.36 | -748,749,833.29 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 9,539,272,097.92 | 8,789,248,099.04 | 4,597,503,442.38 | 431,424,133.42 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -3,599,480,791.56 | -2,786,382,374.11 | -406,346,816.73 | 463,052,829.32 |
四、汇率变动对现金及现金等价物的影响 | -111,917,073.63 | -52,015,762.77 | -3,248,574.22 | -1,542,834.21 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 1,241,121,735.03 | 723,432,982.97 | -1,105,225,786.38 | -2,037,243,575.85 |
加:期初现金及现金等价物余额 | 10,680,719,292.44 | 10,680,697,158.22 | 10,680,697,158.22 | 10,678,302,097.71 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 11,921,841,027.47 | 11,404,130,141.19 | 9,575,471,371.84 | 8,641,058,521.86 |
补充资料: | ||||
净利润 | 3,256,904,175.79 | - | 1,555,545,211.85 | - |
资产减值准备 | 469,181,178.78 | - | 212,436,742.99 | - |
固定资产和投资性房地产折旧 | 474,142,472.35 | - | 197,597,546.28 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 474,142,472.35 | - | 197,597,546.28 | - |
无形资产摊销 | 40,934,046.3 | - | 19,693,217.27 | - |
长期待摊费用摊销 | 29,137,061.86 | - | 12,571,330.77 | - |
处置固定资产、无形资产和其他长期资产的损失 | -6,548,058.86 | - | -4,314,070.9 | - |
固定资产报废损失 | -1,820,616.92 | - | -215,820.61 | - |
公允价值变动损失 | 2,470,000 | - | -4,339,479.3 | - |
财务费用 | 349,936,426.56 | - | 184,107,025.82 | - |
投资损失 | -82,953,281.13 | - | -30,839,634.89 | - |
递延所得税 | -127,544,062.87 | - | -79,431,864.48 | - |
其中:递延所得税资产减少 | -96,030,966.44 | - | -66,401,181.73 | - |
递延所得税负债增加 | -31,513,096.43 | - | -13,030,682.75 | - |
存货的减少 | -115,143,975.1 | - | -2,864,905,270.09 | - |
经营性应收项目的减少 | -2,312,647,236.74 | - | -2,396,932,400.88 | - |
经营性应付项目的增加 | 2,578,609,862.65 | - | 2,860,927,676.78 | - |
其他 | -240,264,304.97 | - | - | - |
现金的期末余额 | 11,921,841,027.47 | - | 9,575,471,371.84 | - |
减:现金的期初余额 | 10,680,719,292.44 | - | 10,680,697,158.22 | - |
公告日期 | 2025-04-12 | 2024-10-25 | 2024-08-17 | 2024-04-26 |
审计意见(境内) | 标准无保留意见 |