当前位置:首页 - 行情中心 - 苏美达(600710) - 财务分析 - 现金流量表

苏美达

(600710)

  

流通市值:134.07亿  总市值:134.07亿
流通股本:13.07亿   总股本:13.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金59,552,510,776.1828,833,770,426.38123,669,879,058.6398,114,086,045.73
  收到的税费返还1,146,140,826.51475,422,191.292,308,981,405.371,690,608,462.82
  收到其他与经营活动有关的现金3,269,208,371.821,472,753,589.626,231,767,787.13,050,870,003.56
  经营活动现金流入小计63,967,859,974.5130,781,946,207.29132,210,628,251.1102,855,564,512.11
  购买商品、接受劳务支付的现金58,100,829,644.8625,812,590,849.58115,647,774,031.1291,656,627,031.55
  支付给职工以及为职工支付的现金1,227,078,008.89616,770,927.822,402,702,589.921,625,849,414.86
  支付的各项税费885,619,368.37397,573,005.381,905,292,064.091,201,281,269.03
  支付其他与经营活动有关的现金4,023,938,414.252,531,215,762.667,088,216,962.064,389,830,382.97
  经营活动现金流出小计64,237,465,436.3729,358,150,545.44127,043,985,647.1998,873,588,098.41
  经营活动产生的现金流量净额-269,605,461.861,423,795,661.855,166,642,603.913,981,976,413.7
二、投资活动产生的现金流量:
  收回投资收到的现金1,301,000,000638,098,359.595,614,418,734.084,152,000,000
  取得投资收益收到的现金26,302,498.632,464,767.9451,041,389.7339,521,089.1
  处置固定资产、无形资产和其他长期资产收回的现金净额4,274,591.83992,707.3645,377,441.7312,898,816.81
  处置子公司及其他营业单位收到的现金净额--36,114,925.0652,820,699.98
  投资活动现金流入小计1,331,577,090.46641,555,834.895,746,952,490.64,257,240,605.89
  购建固定资产、无形资产和其他长期资产支付的现金108,167,498.3445,536,201.26147,750,590.19177,385,899.74
  投资支付的现金1,684,000,0001,330,000,0005,665,599,9004,500,000,000
  取得子公司及其他营业单位支付的现金--147,725,004.1-
  投资活动现金流出小计1,792,167,498.341,375,536,201.265,961,075,494.294,677,385,899.74
  投资活动产生的现金流量净额-460,590,407.88-733,980,366.37-214,123,003.69-420,145,293.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,372,000-3,409,844.53,409,844.5
  其中:子公司吸收少数股东投资收到的现金1,372,000-1,896,430.51,896,430.5
  取得借款收到的现金4,114,864,057.22921,736,204.614,292,169,260.864,235,117,680.86
  收到其他与筹资活动有关的现金391,492,544.051,539,671,917.041,644,212,2011,764,338,199.57
  筹资活动现金流入小计4,507,728,601.272,461,408,121.655,939,791,306.366,002,865,724.93
  偿还债务支付的现金3,300,196,215.42713,918,314.155,229,920,072.075,248,822,016.35
  分配股利、利润或偿付利息支付的现金1,608,656,798.9921,967,586.21,700,443,116.591,647,615,006.85
  其中:子公司支付给少数股东的股利、利润1,043,659,776.43-1,095,118,680.531,061,789,041.21
  支付其他与筹资活动有关的现金2,292,242,657.981,760,734,159.772,608,908,909.261,892,811,075.84
  筹资活动现金流出小计7,201,095,672.392,496,620,060.129,539,272,097.928,789,248,099.04
  筹资活动产生的现金流量净额-2,693,367,071.12-35,211,938.47-3,599,480,791.56-2,786,382,374.11
四、汇率变动对现金及现金等价物的影响328,678,334.9859,331,117.02-111,917,073.63-52,015,762.77
五、现金及现金等价物净增加额-3,094,884,605.88713,934,474.031,241,121,735.03723,432,982.97
  加:期初现金及现金等价物余额11,921,841,027.4711,916,319,661.9710,680,719,292.4410,680,697,158.22
  期末现金及现金等价物余额8,826,956,421.5912,630,254,13611,921,841,027.4711,404,130,141.19
补充资料:
  净利润1,762,341,471.32-3,256,904,175.79-
  资产减值准备57,237,883.47-469,181,178.78-
  固定资产和投资性房地产折旧252,862,569.94-474,142,472.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧252,862,569.94-474,142,472.35-
  无形资产摊销18,509,156.44-40,934,046.3-
  长期待摊费用摊销12,209,393.16-29,137,061.86-
  处置固定资产、无形资产和其他长期资产的损失-1,176,860.19--6,548,058.86-
  固定资产报废损失1,180,411.94--1,820,616.92-
  公允价值变动损失-2,178,660-2,470,000-
  财务费用-1,849,269.98-349,936,426.56-
  投资损失-21,529,864.94--82,953,281.13-
  递延所得税-44,692,317.42--127,544,062.87-
  其中:递延所得税资产减少-39,732,583.63--96,030,966.44-
    递延所得税负债增加-4,959,733.79--31,513,096.43-
  存货的减少-278,212,607--115,143,975.1-
  经营性应收项目的减少-4,893,676,969.75--2,312,647,236.74-
  经营性应付项目的增加2,612,220,697.11-2,578,609,862.65-
  其他---240,264,304.97-
  现金的期末余额8,826,956,421.59-11,921,841,027.47-
  减:现金的期初余额11,921,841,027.47-10,680,719,292.44-
  现金及现金等价物的净增加额-3,094,884,605.88-1,241,121,735.03-
公告日期2025-08-282025-04-232025-04-122024-10-25
审计意见(境内)标准无保留意见
TOP↑