当前位置:首页 - 行情中心 - 苏美达(600710) - 财务分析 - 现金流量表

苏美达

(600710)

  

流通市值:115.91亿  总市值:115.91亿
流通股本:13.07亿   总股本:13.07亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金123,669,879,058.6398,114,086,045.7361,763,556,924.9428,299,618,791.11
收到的税费返还2,308,981,405.371,690,608,462.82947,800,639.7325,885,858.1
收到其他与经营活动有关的现金6,231,767,787.13,050,870,003.562,340,453,429.351,598,953,347.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计132,210,628,251.1102,855,564,512.1165,051,810,993.9930,224,457,996.72
购买商品、接受劳务支付的现金115,647,774,031.1291,656,627,031.5560,442,910,625.1929,413,502,639.11
支付给职工以及为职工支付的现金2,402,702,589.921,625,849,414.861,137,176,482.48545,090,062.71
支付的各项税费1,905,292,064.091,201,281,269.03823,282,984.61360,131,108.51
支付其他与经营活动有关的现金7,088,216,962.064,389,830,382.972,921,764,664.092,221,058,347.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计127,043,985,647.1998,873,588,098.4165,325,134,756.3732,539,782,157.99
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,166,642,603.913,981,976,413.7-273,323,762.38-2,315,324,161.27
二、投资活动产生的现金流量:
收回投资收到的现金5,614,418,734.084,152,000,0002,608,498,808.22800,000,000
取得投资收益收到的现金51,041,389.7339,521,089.129,464,539.47100,000
处置固定资产、无形资产和其他长期资产收回的现金净额45,377,441.7312,898,816.816,914,427.38-
处置子公司及其他营业单位收到的现金净额36,114,925.0652,820,699.9852,820,699.98-
收到的其他与投资活动有关的现金---718,132,863.02
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,746,952,490.64,257,240,605.892,697,698,475.051,518,232,863.02
购建固定资产、无形资产和其他长期资产支付的现金147,750,590.19177,385,899.74153,655,108.1125,234,439.46
投资支付的现金5,665,599,9004,500,000,0002,966,350,0001,350,350,000
取得子公司及其他营业单位支付的现金147,725,004.1---
支付其他与投资活动有关的现金---226,077,833.25
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,961,075,494.294,677,385,899.743,120,005,108.11,701,662,272.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-214,123,003.69-420,145,293.85-422,306,633.05-183,429,409.69
三、筹资活动产生的现金流量:
吸收投资收到的现金3,409,844.53,409,844.51,513,414-
其中:子公司吸收少数股东投资收到的现金1,896,430.51,896,430.5--
取得借款收到的现金4,292,169,260.864,235,117,680.862,930,043,156.322,141,460,389.81
收到其他与筹资活动有关的现金1,644,212,2011,764,338,199.571,259,600,055.33-1,246,983,427.07
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,939,791,306.366,002,865,724.934,191,156,625.65894,476,962.74
偿还债务支付的现金5,229,920,072.075,248,822,016.353,434,969,580.81,118,925,885.22
分配股利、利润或偿付利息支付的现金1,700,443,116.591,647,615,006.85128,191,705.2261,248,081.49
其中:子公司支付给少数股东的股利、利润1,095,118,680.531,061,789,041.2126,766,200-
支付其他与筹资活动有关的现金2,608,908,909.261,892,811,075.841,034,342,156.36-748,749,833.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,539,272,097.928,789,248,099.044,597,503,442.38431,424,133.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,599,480,791.56-2,786,382,374.11-406,346,816.73463,052,829.32
四、汇率变动对现金及现金等价物的影响-111,917,073.63-52,015,762.77-3,248,574.22-1,542,834.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,241,121,735.03723,432,982.97-1,105,225,786.38-2,037,243,575.85
加:期初现金及现金等价物余额10,680,719,292.4410,680,697,158.2210,680,697,158.2210,678,302,097.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,921,841,027.4711,404,130,141.199,575,471,371.848,641,058,521.86
补充资料:
净利润3,256,904,175.79-1,555,545,211.85-
资产减值准备469,181,178.78-212,436,742.99-
固定资产和投资性房地产折旧474,142,472.35-197,597,546.28-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧474,142,472.35-197,597,546.28-
无形资产摊销40,934,046.3-19,693,217.27-
长期待摊费用摊销29,137,061.86-12,571,330.77-
处置固定资产、无形资产和其他长期资产的损失-6,548,058.86--4,314,070.9-
固定资产报废损失-1,820,616.92--215,820.61-
公允价值变动损失2,470,000--4,339,479.3-
财务费用349,936,426.56-184,107,025.82-
投资损失-82,953,281.13--30,839,634.89-
递延所得税-127,544,062.87--79,431,864.48-
其中:递延所得税资产减少-96,030,966.44--66,401,181.73-
递延所得税负债增加-31,513,096.43--13,030,682.75-
存货的减少-115,143,975.1--2,864,905,270.09-
经营性应收项目的减少-2,312,647,236.74--2,396,932,400.88-
经营性应付项目的增加2,578,609,862.65-2,860,927,676.78-
其他-240,264,304.97---
现金的期末余额11,921,841,027.47-9,575,471,371.84-
减:现金的期初余额10,680,719,292.44-10,680,697,158.22-
公告日期2025-04-122024-10-252024-08-172024-04-26
审计意见(境内)标准无保留意见
TOP↑