当前位置:首页 - 行情中心 - 中交设计(600720) - 财务分析 - 现金流量表

中交设计

(600720)

  

流通市值:77.90亿  总市值:177.14亿
流通股本:10.09亿   总股本:22.95亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,217,524,975.542,014,590,239.739,832,095,011.085,939,716,850.97
  收到的税费返还28,485.31---
  收到其他与经营活动有关的现金827,873,193.7420,094,972.031,430,215,897.671,491,353,063.85
  经营活动现金流入小计4,045,426,654.552,434,685,211.7611,262,310,908.757,431,069,914.82
  购买商品、接受劳务支付的现金2,351,210,865.341,765,333,763.86,150,159,347.134,880,132,560.66
  支付给职工以及为职工支付的现金1,190,140,037.86596,744,982.492,956,849,680.271,872,579,408.32
  支付的各项税费448,683,674.26242,368,263636,019,830.98491,408,189.37
  支付其他与经营活动有关的现金1,402,489,136.59903,059,370.581,825,247,822.891,571,090,698.53
  经营活动现金流出小计5,392,523,714.053,507,506,379.8711,568,276,681.278,815,210,856.88
  经营活动产生的现金流量净额-1,347,097,059.5-1,072,821,168.11-305,965,772.52-1,384,140,942.06
二、投资活动产生的现金流量:
  收回投资收到的现金4,867,742.67-396,313,321.711,251,350
  取得投资收益收到的现金176,294,750.46173,386,593.36865,823,306.51709,494,568.33
  处置固定资产、无形资产和其他长期资产收回的现金净额79,55030,000629,925.36238,045.41
  收到的其他与投资活动有关的现金--5,044,175.33-
  投资活动现金流入小计181,242,043.13173,416,593.361,267,810,728.9720,983,963.74
  购建固定资产、无形资产和其他长期资产支付的现金70,258,691.0835,927,301.02249,583,624.97139,299,177.68
  投资支付的现金28,100,113.212,518,795140,081,318.68126,897,712.6
  支付其他与投资活动有关的现金--2,850,0002,850,000
  投资活动现金流出小计98,358,804.2848,446,096.02392,514,943.65269,046,890.28
  投资活动产生的现金流量净额82,883,238.85124,970,497.34875,295,785.25451,937,073.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,549,525,266.241,549,525,266.24
  取得借款收到的现金322,112,100.4710,000,00044,662,119.54262,794,926.44
  收到其他与筹资活动有关的现金-192,161.2--
  筹资活动现金流入小计322,112,100.4710,192,161.21,594,187,385.781,812,320,192.68
  偿还债务支付的现金25,508,197.24-76,974,573.97249,342,226.32
  分配股利、利润或偿付利息支付的现金21,841,012.125,488,863.63818,726,399.56788,454,893.56
  其中:子公司支付给少数股东的股利、利润--12,199,694.8312,199,694.83
  支付其他与筹资活动有关的现金15,627,870.14,407,236.0976,340,374.5123,225,023.15
  筹资活动现金流出小计62,977,079.469,896,099.72972,041,348.041,061,022,143.03
  筹资活动产生的现金流量净额259,135,021.01296,061.48622,146,037.74751,298,049.65
四、汇率变动对现金及现金等价物的影响854,250.74-233,0974,785,610.69-5,859,263.62
五、现金及现金等价物净增加额-1,004,224,548.9-947,787,706.291,196,261,661.16-186,765,082.57
  加:期初现金及现金等价物余额7,525,962,798.577,525,962,798.576,329,701,137.416,327,975,091.76
  期末现金及现金等价物余额6,521,738,249.676,578,175,092.287,525,962,798.576,141,210,009.19
补充资料:
  净利润567,048,373.02-1,780,595,611.39-
  资产减值准备2,824,350.87-2,824,865.92-
  固定资产和投资性房地产折旧66,546,360.4-136,871,882.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧66,546,360.4-136,871,882.57-
  无形资产摊销12,426,456.68-23,787,059.78-
  长期待摊费用摊销5,331,582.65-11,452,846.29-
  处置固定资产、无形资产和其他长期资产的损失-698,371.9--2,517,047.92-
  固定资产报废损失86,302.64--67,751.85-
  公允价值变动损失-20,038,881.43--140,442.83-
  财务费用23,446,447.43-52,790,551.83-
  投资损失-4,761,156.43--33,600,725.8-
  递延所得税-2,498,196.1--72,650,157.16-
  其中:递延所得税资产减少-36,984,774.03--47,828,757.42-
    递延所得税负债增加34,486,577.93--24,821,399.74-
  存货的减少2,908,408.6-6,583,451.12-
  经营性应收项目的减少-1,284,904,580.66--3,551,496,634.81-
  经营性应付项目的增加-878,187,289.72-819,283,868.19-
  其他12,312,421.75-21,161,811.59-
  现金的期末余额6,521,738,249.67-7,525,962,798.57-
  减:现金的期初余额7,525,962,798.57-6,329,701,137.41-
  现金及现金等价物的净增加额-1,004,224,548.9-1,196,261,661.16-
公告日期2025-08-292025-04-262025-03-282024-10-31
审计意见(境内)标准无保留意见
TOP↑