流通市值:77.90亿 | 总市值:177.14亿 | ||
流通股本:10.09亿 | 总股本:22.95亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 3,217,524,975.54 | 2,014,590,239.73 | 9,832,095,011.08 | 5,939,716,850.97 |
收到的税费返还 | 28,485.31 | - | - | - |
收到其他与经营活动有关的现金 | 827,873,193.7 | 420,094,972.03 | 1,430,215,897.67 | 1,491,353,063.85 |
经营活动现金流入小计 | 4,045,426,654.55 | 2,434,685,211.76 | 11,262,310,908.75 | 7,431,069,914.82 |
购买商品、接受劳务支付的现金 | 2,351,210,865.34 | 1,765,333,763.8 | 6,150,159,347.13 | 4,880,132,560.66 |
支付给职工以及为职工支付的现金 | 1,190,140,037.86 | 596,744,982.49 | 2,956,849,680.27 | 1,872,579,408.32 |
支付的各项税费 | 448,683,674.26 | 242,368,263 | 636,019,830.98 | 491,408,189.37 |
支付其他与经营活动有关的现金 | 1,402,489,136.59 | 903,059,370.58 | 1,825,247,822.89 | 1,571,090,698.53 |
经营活动现金流出小计 | 5,392,523,714.05 | 3,507,506,379.87 | 11,568,276,681.27 | 8,815,210,856.88 |
经营活动产生的现金流量净额 | -1,347,097,059.5 | -1,072,821,168.11 | -305,965,772.52 | -1,384,140,942.06 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 4,867,742.67 | - | 396,313,321.7 | 11,251,350 |
取得投资收益收到的现金 | 176,294,750.46 | 173,386,593.36 | 865,823,306.51 | 709,494,568.33 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 79,550 | 30,000 | 629,925.36 | 238,045.41 |
收到的其他与投资活动有关的现金 | - | - | 5,044,175.33 | - |
投资活动现金流入小计 | 181,242,043.13 | 173,416,593.36 | 1,267,810,728.9 | 720,983,963.74 |
购建固定资产、无形资产和其他长期资产支付的现金 | 70,258,691.08 | 35,927,301.02 | 249,583,624.97 | 139,299,177.68 |
投资支付的现金 | 28,100,113.2 | 12,518,795 | 140,081,318.68 | 126,897,712.6 |
支付其他与投资活动有关的现金 | - | - | 2,850,000 | 2,850,000 |
投资活动现金流出小计 | 98,358,804.28 | 48,446,096.02 | 392,514,943.65 | 269,046,890.28 |
投资活动产生的现金流量净额 | 82,883,238.85 | 124,970,497.34 | 875,295,785.25 | 451,937,073.46 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 1,549,525,266.24 | 1,549,525,266.24 |
取得借款收到的现金 | 322,112,100.47 | 10,000,000 | 44,662,119.54 | 262,794,926.44 |
收到其他与筹资活动有关的现金 | - | 192,161.2 | - | - |
筹资活动现金流入小计 | 322,112,100.47 | 10,192,161.2 | 1,594,187,385.78 | 1,812,320,192.68 |
偿还债务支付的现金 | 25,508,197.24 | - | 76,974,573.97 | 249,342,226.32 |
分配股利、利润或偿付利息支付的现金 | 21,841,012.12 | 5,488,863.63 | 818,726,399.56 | 788,454,893.56 |
其中:子公司支付给少数股东的股利、利润 | - | - | 12,199,694.83 | 12,199,694.83 |
支付其他与筹资活动有关的现金 | 15,627,870.1 | 4,407,236.09 | 76,340,374.51 | 23,225,023.15 |
筹资活动现金流出小计 | 62,977,079.46 | 9,896,099.72 | 972,041,348.04 | 1,061,022,143.03 |
筹资活动产生的现金流量净额 | 259,135,021.01 | 296,061.48 | 622,146,037.74 | 751,298,049.65 |
四、汇率变动对现金及现金等价物的影响 | 854,250.74 | -233,097 | 4,785,610.69 | -5,859,263.62 |
五、现金及现金等价物净增加额 | -1,004,224,548.9 | -947,787,706.29 | 1,196,261,661.16 | -186,765,082.57 |
加:期初现金及现金等价物余额 | 7,525,962,798.57 | 7,525,962,798.57 | 6,329,701,137.41 | 6,327,975,091.76 |
期末现金及现金等价物余额 | 6,521,738,249.67 | 6,578,175,092.28 | 7,525,962,798.57 | 6,141,210,009.19 |
补充资料: | ||||
净利润 | 567,048,373.02 | - | 1,780,595,611.39 | - |
资产减值准备 | 2,824,350.87 | - | 2,824,865.92 | - |
固定资产和投资性房地产折旧 | 66,546,360.4 | - | 136,871,882.57 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 66,546,360.4 | - | 136,871,882.57 | - |
无形资产摊销 | 12,426,456.68 | - | 23,787,059.78 | - |
长期待摊费用摊销 | 5,331,582.65 | - | 11,452,846.29 | - |
处置固定资产、无形资产和其他长期资产的损失 | -698,371.9 | - | -2,517,047.92 | - |
固定资产报废损失 | 86,302.64 | - | -67,751.85 | - |
公允价值变动损失 | -20,038,881.43 | - | -140,442.83 | - |
财务费用 | 23,446,447.43 | - | 52,790,551.83 | - |
投资损失 | -4,761,156.43 | - | -33,600,725.8 | - |
递延所得税 | -2,498,196.1 | - | -72,650,157.16 | - |
其中:递延所得税资产减少 | -36,984,774.03 | - | -47,828,757.42 | - |
递延所得税负债增加 | 34,486,577.93 | - | -24,821,399.74 | - |
存货的减少 | 2,908,408.6 | - | 6,583,451.12 | - |
经营性应收项目的减少 | -1,284,904,580.66 | - | -3,551,496,634.81 | - |
经营性应付项目的增加 | -878,187,289.72 | - | 819,283,868.19 | - |
其他 | 12,312,421.75 | - | 21,161,811.59 | - |
现金的期末余额 | 6,521,738,249.67 | - | 7,525,962,798.57 | - |
减:现金的期初余额 | 7,525,962,798.57 | - | 6,329,701,137.41 | - |
现金及现金等价物的净增加额 | -1,004,224,548.9 | - | 1,196,261,661.16 | - |
公告日期 | 2025-08-29 | 2025-04-26 | 2025-03-28 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |