当前位置:首页 - 行情中心 - 中交设计(600720) - 财务分析 - 现金流量表

中交设计

(600720)

  

流通市值:65.74亿  总市值:194.35亿
流通股本:7.76亿   总股本:22.95亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,832,095,011.085,939,716,850.973,774,903,335.12,248,104,718.76
收到的税费返还---132,939.35
收到其他与经营活动有关的现金1,430,215,897.671,491,353,063.85734,808,266.56332,973,379.01
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,262,310,908.757,431,069,914.824,509,711,601.662,581,211,037.12
购买商品、接受劳务支付的现金6,150,159,347.134,880,132,560.663,188,654,583.162,147,107,024.44
支付给职工以及为职工支付的现金2,956,849,680.271,872,579,408.321,210,834,857.9627,928,355.89
支付的各项税费636,019,830.98491,408,189.37399,982,454.96181,104,764.15
支付其他与经营活动有关的现金1,825,247,822.891,571,090,698.53932,944,016.35621,521,822.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,568,276,681.278,815,210,856.885,732,415,912.373,577,661,966.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-305,965,772.52-1,384,140,942.06-1,222,704,310.71-996,450,929.58
二、投资活动产生的现金流量:
收回投资收到的现金396,313,321.711,251,3503,000,000-
取得投资收益收到的现金865,823,306.51709,494,568.33191,341,536.0261,270.48
处置固定资产、无形资产和其他长期资产收回的现金净额629,925.36238,045.4170,4331,238
收到的其他与投资活动有关的现金5,044,175.33---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,267,810,728.9720,983,963.74194,411,969.0262,508.48
购建固定资产、无形资产和其他长期资产支付的现金249,583,624.97139,299,177.6898,427,921.1641,177,225.31
投资支付的现金140,081,318.68126,897,712.651,585,931.611,521,543
支付其他与投资活动有关的现金2,850,0002,850,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计392,514,943.65269,046,890.28150,013,852.7652,698,768.31
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额875,295,785.25451,937,073.4644,398,116.26-52,636,259.83
三、筹资活动产生的现金流量:
吸收投资收到的现金1,549,525,266.241,549,525,266.24--
取得借款收到的现金44,662,119.54262,794,926.44247,043,149.9414,662,119.54
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,594,187,385.781,812,320,192.68247,043,149.9414,662,119.54
偿还债务支付的现金76,974,573.97249,342,226.3235,121,135.925,000,000
分配股利、利润或偿付利息支付的现金818,726,399.56788,454,893.56782,305,021.787,491,983.58
其中:子公司支付给少数股东的股利、利润12,199,694.8312,199,694.8312,199,694.831,219,969.48
支付其他与筹资活动有关的现金76,340,374.5123,225,023.1510,660,929.495,353,484.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计972,041,348.041,061,022,143.03828,087,087.1917,845,468.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额622,146,037.74751,298,049.65-581,043,937.25-3,183,348.75
四、汇率变动对现金及现金等价物的影响4,785,610.69-5,859,263.622,836,559.72-97,817.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,196,261,661.16-186,765,082.57-1,756,513,571.98-1,052,368,355.44
加:期初现金及现金等价物余额6,329,701,137.416,327,975,091.766,327,975,091.766,327,975,091.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,525,962,798.576,141,210,009.194,571,461,519.785,275,606,736.32
补充资料:
净利润1,780,595,611.39-638,411,657.1-
资产减值准备2,824,865.92--940,716.49-
固定资产和投资性房地产折旧136,871,882.57-71,595,474.55-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧136,871,882.57-71,595,474.55-
无形资产摊销23,787,059.78-12,049,575.66-
长期待摊费用摊销11,452,846.29-5,621,785.12-
处置固定资产、无形资产和其他长期资产的损失-2,517,047.92-29,474.91-
固定资产报废损失-67,751.85-5,501.56-
公允价值变动损失-140,442.83--3,118,800.91-
财务费用52,790,551.83-25,618,250.62-
投资损失-33,600,725.8-19,001,575.21-
递延所得税-72,650,157.16--16,712,243.87-
其中:递延所得税资产减少-47,828,757.42--22,697,914.72-
递延所得税负债增加-24,821,399.74-5,985,670.85-
存货的减少6,583,451.12--888,329.68-
经营性应收项目的减少-3,551,496,634.81--1,637,628,433.29-
经营性应付项目的增加819,283,868.19--472,906,595.25-
其他21,161,811.59-10,906,206.16-
现金的期末余额7,525,962,798.57-4,571,461,519.78-
减:现金的期初余额6,329,701,137.41-6,327,975,091.76-
公告日期2025-03-282024-10-312024-08-302024-04-30
审计意见(境内)标准无保留意见
TOP↑