当前位置:首页 - 行情中心 - 爱旭股份(600732) - 财务分析 - 现金流量表

爱旭股份

(600732)

  

流通市值:257.89亿  总市值:259.08亿
流通股本:21.05亿   总股本:21.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,944,500,367.77,648,945,239.673,795,778,082.2711,962,853,401.53
  收到的税费返还692,375,925.02496,388,300.53217,080,259.72554,170,222.79
  收到其他与经营活动有关的现金69,813,717.3648,722,872.8226,218,672.05798,672,947.18
  经营活动现金流入小计12,706,690,010.088,194,056,413.024,039,077,014.0413,315,696,571.5
  购买商品、接受劳务支付的现金8,751,793,376.825,338,356,702.052,729,043,168.738,341,320,645.98
  支付给职工以及为职工支付的现金1,066,997,881.52689,315,539.41337,402,703.781,549,691,809.22
  支付的各项税费243,297,769.13161,247,844.366,776,263.44369,325,382.73
  支付其他与经营活动有关的现金697,626,183.13453,776,401205,635,880.35728,414,523.89
  经营活动现金流出小计10,759,715,210.66,642,696,486.763,338,858,016.310,988,752,361.82
  经营活动产生的现金流量净额1,946,974,799.481,551,359,926.26700,218,997.742,326,944,209.68
二、投资活动产生的现金流量:
  收回投资收到的现金2,797,675,734.031,990,197,797.08706,284,520.18-
  取得投资收益收到的现金31,235,02525,220,20020,982,6006,493,507
  处置固定资产、无形资产和其他长期资产收回的现金净额19,680,717.419,680,717.4-6,255,568.24
  收到的其他与投资活动有关的现金9,300,0006,910,000140,000-
  投资活动现金流入小计2,857,891,476.432,042,008,714.48727,407,120.1812,749,075.24
  购建固定资产、无形资产和其他长期资产支付的现金960,420,341.89830,303,449.49282,709,410.19947,052,580.06
  投资支付的现金2,282,688,126.511,823,545,795.62809,050,644.321,895,952,151.11
  支付其他与投资活动有关的现金132,000102,000148,700,958.0611,497,011.19
  投资活动现金流出小计3,243,240,468.42,653,951,245.111,240,461,012.572,854,501,742.36
  投资活动产生的现金流量净额-385,348,991.97-611,942,530.63-513,053,892.39-2,841,752,667.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金163,342,659.252,445,475.25-164,4523,988,238,323.39
  其中:子公司吸收少数股东投资收到的现金160,000,000--530,000,000
  取得借款收到的现金6,600,047,249.674,334,275,056.932,084,536,324.676,337,138,649.32
  收到其他与筹资活动有关的现金---96,926,360
  筹资活动现金流入小计6,763,389,908.924,336,720,532.182,084,371,872.6710,422,303,332.71
  偿还债务支付的现金7,044,683,601.323,927,220,043.21,543,948,295.898,623,265,427.3
  分配股利、利润或偿付利息支付的现金318,902,879.16214,808,994.45109,618,316.08540,453,870.1
  支付其他与筹资活动有关的现金80,468,993.0457,371,214.9835,366,941.4272,555,461.37
  筹资活动现金流出小计7,444,055,473.524,199,400,252.631,688,933,553.379,436,274,758.77
  筹资活动产生的现金流量净额-680,665,564.6137,320,279.55395,438,319.3986,028,573.94
四、汇率变动对现金及现金等价物的影响-38,570,795.17-36,685,894.64-20,585,262.37-485,831.12
五、现金及现金等价物净增加额842,389,447.741,040,051,780.54562,018,162.28470,734,285.38
  加:期初现金及现金等价物余额1,054,846,772.671,054,846,772.671,054,846,772.68584,112,487.29
  期末现金及现金等价物余额1,897,236,220.412,094,898,553.211,616,864,934.961,054,846,772.67
补充资料:
  净利润--777,549,820.6--1,887,299,167
  资产减值准备-202,916,053.04-779,119,039.66
  固定资产和投资性房地产折旧-870,138,161.3-1,747,780,072.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-870,138,161.3-1,747,780,072.82
  无形资产摊销-145,815,406.68-32,152,403.12
  长期待摊费用摊销-2,283,804.99-4,502,967.85
  处置固定资产、无形资产和其他长期资产的损失-6,389.27--822,311.79
  固定资产报废损失---1,338,491.1
  公允价值变动损失--150,814.7--96,666,643.68
  财务费用-306,609,623.69-517,582,417.11
  投资损失--7,114,599.1-10,966,770.34
  递延所得税-111,095,192.77-213,859,344.1
  其中:递延所得税资产减少-111,095,192.77-186,231,745.87
    递延所得税负债增加---27,627,598.23
  存货的减少-289,173,473.54--247,242,112.28
  经营性应收项目的减少--517,582,394.47-248,065,981.18
  经营性应付项目的增加-923,734,071.21-1,443,928,840.12
  其他----508,979,600.16
  不涉及现金收支的投资和筹资活动金额其他项目---426,083,813.18
  现金的期末余额-2,094,898,553.21-1,054,846,772.67
  减:现金的期初余额-1,054,846,772.67-584,112,487.29
  现金及现金等价物的净增加额-1,040,051,780.54-470,734,285.38
公告日期2026-10-222026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑