当前位置:首页 - 行情中心 - 爱旭股份(600732) - 财务分析 - 现金流量表

爱旭股份

(600732)

  

流通市值:240.20亿  总市值:274.90亿
流通股本:15.97亿   总股本:18.28亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,196,309,611.124,984,814,066.041,894,214,571.2319,592,629,378.76
收到的税费返还250,836,952.74191,865,245.9290,430,796.34976,329,520.95
收到其他与经营活动有关的现金2,461,545,765.062,336,919,373.6837,817,222.6688,905,879.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,908,692,328.927,513,598,685.562,822,462,590.1721,257,864,779.48
购买商品、接受劳务支付的现金12,464,719,569.158,765,181,617.454,296,824,212.415,645,375,126.81
支付给职工以及为职工支付的现金1,909,986,202.081,368,070,602.29613,429,500.242,350,903,756.77
支付的各项税费254,885,490.81224,472,422.78100,045,251.02763,670,839.28
支付其他与经营活动有关的现金720,149,461.17449,228,548.85220,588,892.88911,712,449.96
经营活动现金流出的平衡项目0000
经营活动现金流出小计15,349,740,723.2110,806,953,191.375,230,887,856.5419,671,662,172.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-4,441,048,394.29-3,293,354,505.81-2,408,425,266.371,586,202,606.66
二、投资活动产生的现金流量:
收回投资收到的现金200,000200,000200,0007,672,259.56
取得投资收益收到的现金---23,644,290.67
处置固定资产、无形资产和其他长期资产收回的现金净额3,323.263,323.261,994.971,671,176.69
收到的其他与投资活动有关的现金60,513,419.2258,363,419.2234,750,753.24,401,476.7
投资活动现金流入的平衡项目0000
投资活动现金流入小计60,716,742.4858,566,742.4834,952,748.1737,389,203.62
购建固定资产、无形资产和其他长期资产支付的现金1,522,937,310.031,225,933,229.09489,398,053.996,301,708,589.53
投资支付的现金21,544,47117,744,47117,744,471565,720,725.12
支付其他与投资活动有关的现金2,845,309.532,845,309.53445,819.778,830,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,547,327,090.561,246,523,009.62507,588,344.766,876,259,314.65
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,486,610,348.08-1,187,956,267.14-472,635,596.59-6,838,870,111.03
三、筹资活动产生的现金流量:
吸收投资收到的现金918,892,823.21601,014,027.957,894,660.35108,338,106.98
其中:子公司吸收少数股东投资收到的现金920,000,000600,000,000--
取得借款收到的现金7,299,574,519.276,202,462,693.373,055,679,375.667,796,259,936.23
收到其他与筹资活动有关的现金47,149,700.2247,136,811.6146,700,418.9683,007,032.9
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,265,617,042.76,850,613,532.933,110,274,454.977,987,605,076.11
偿还债务支付的现金1,935,043,189.081,609,259,599.89624,592,427.472,306,733,430.9
分配股利、利润或偿付利息支付的现金316,272,381.13209,764,269.5994,840,891.66931,618,793.68
支付其他与筹资活动有关的现金136,746,262.8575,536,467.5437,012,251.1700,718,746.57
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,388,061,833.061,894,560,337.02756,445,570.233,939,070,971.15
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额5,877,555,209.644,956,053,195.912,353,828,884.744,048,534,104.96
四、汇率变动对现金及现金等价物的影响-40,494,313.24-48,784,446.96-24,338,236.98-5,061,493.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-90,597,845.97425,957,976-551,570,215.2-1,209,194,892.88
加:期初现金及现金等价物余额1,647,973,844.951,647,973,844.951,647,973,844.952,857,168,737.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,557,375,998.982,073,931,820.951,096,403,629.751,647,973,844.95
补充资料:
净利润--1,744,716,680.48-756,759,609.72
资产减值准备-1,166,455,499.07-1,420,849,584.95
固定资产和投资性房地产折旧-709,710,022.1-1,299,806,133.84
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-709,710,022.1-1,299,806,133.84
无形资产摊销-16,419,031.38-23,924,675.38
长期待摊费用摊销-3,661,999.99-7,353,528.21
处置固定资产、无形资产和其他长期资产的损失-23,933,708.08-3,821,999.23
固定资产报废损失-7,992,820.5-5,187,383.35
公允价值变动损失--45,273,978.04--119,254,660.88
财务费用-290,501,203.21-264,449,512.07
投资损失-56,760,840.42-58,662,644.91
递延所得税--675,036,134.12--448,875,970.76
其中:递延所得税资产减少--735,476,031.8--197,062,848.16
递延所得税负债增加-60,439,897.68--251,813,122.6
存货的减少--647,472,586.09--2,776,111,159.37
经营性应收项目的减少-94,918,084.14-254,462,549.81
经营性应付项目的增加--2,572,396,152.7-3,442,188,429.11
其他----2,651,812,440.85
融资租入固定资产---37,285,789.78
现金的期末余额-2,073,931,820.95-1,647,973,844.95
减:现金的期初余额-1,647,973,844.95-2,857,168,737.83
公告日期2024-10-312024-08-312024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑