当前位置:首页 - 行情中心 - 爱旭股份(600732) - 财务分析 - 现金流量表

爱旭股份

(600732)

  

流通市值:253.33亿  总市值:291.84亿
流通股本:15.85亿   总股本:18.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,727,554,800.993,868,274,667.4810,830,659,249.468,196,309,611.12
  收到的税费返还295,241,710.63174,956,545.03554,267,802.55250,836,952.74
  收到其他与经营活动有关的现金192,501,852.06158,335,762.662,422,304,264.052,461,545,765.06
  经营活动现金流入小计8,215,298,363.684,201,566,975.1713,807,231,316.0610,908,692,328.92
  购买商品、接受劳务支付的现金4,886,527,364.42,704,966,853.9114,952,343,958.4712,464,719,569.15
  支付给职工以及为职工支付的现金781,006,365.67423,980,582.152,220,074,466.421,909,986,202.08
  支付的各项税费291,466,483.79172,260,912.9288,139,834.17254,885,490.81
  支付其他与经营活动有关的现金401,711,172.84184,475,348.92866,389,217.23720,149,461.17
  经营活动现金流出小计6,360,711,386.73,485,683,697.8818,326,947,476.2915,349,740,723.21
  经营活动产生的现金流量净额1,854,586,976.98715,883,277.29-4,519,716,160.23-4,441,048,394.29
二、投资活动产生的现金流量:
  收回投资收到的现金20,108.7720,108.77-200,000
  取得投资收益收到的现金-810,0001,992,441.27-
  处置固定资产、无形资产和其他长期资产收回的现金净额3,866.632,977.011,307,967.823,323.26
  收到的其他与投资活动有关的现金-2,500,0006,285,52960,513,419.22
  投资活动现金流入小计23,975.43,333,085.789,585,938.0960,716,742.48
  购建固定资产、无形资产和其他长期资产支付的现金399,102,111.81256,050,467.421,928,463,201.171,522,937,310.03
  投资支付的现金102,544,4712,544,4713,000,00021,544,471
  取得子公司及其他营业单位支付的现金--38,000,000-
  支付其他与投资活动有关的现金10,888,376--2,845,309.53
  投资活动现金流出小计512,534,958.81258,594,938.421,969,463,201.171,547,327,090.56
  投资活动产生的现金流量净额-512,510,983.41-255,261,852.64-1,959,877,263.08-1,486,610,348.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金590,437,568232,544,4711,720,000,000918,892,823.21
  其中:子公司吸收少数股东投资收到的现金530,000,000230,000,0001,720,000,000920,000,000
  取得借款收到的现金2,558,602,930.71,377,219,520.157,729,553,702.377,299,574,519.27
  收到其他与筹资活动有关的现金--155,566,553.2647,149,700.22
  筹资活动现金流入小计3,149,040,498.71,609,763,991.159,605,120,255.638,265,617,042.7
  偿还债务支付的现金3,680,240,777.091,163,355,337.613,409,394,071.561,935,043,189.08
  分配股利、利润或偿付利息支付的现金234,046,936.41119,862,906.77609,582,756316,272,381.13
  支付其他与筹资活动有关的现金58,027,451.939,449,316.38123,726,692.65136,746,262.85
  筹资活动现金流出小计3,972,315,165.41,322,667,560.764,142,703,520.212,388,061,833.06
  筹资活动产生的现金流量净额-823,274,666.7287,096,430.395,462,416,735.425,877,555,209.64
四、汇率变动对现金及现金等价物的影响20,422,332.6610,217,947.85-46,684,669.77-40,494,313.24
五、现金及现金等价物净增加额539,223,659.53757,935,802.89-1,063,861,357.66-90,597,845.97
  加:期初现金及现金等价物余额584,112,487.29584,112,487.291,647,973,844.951,647,973,844.95
  期末现金及现金等价物余额1,123,336,146.821,342,048,290.18584,112,487.291,557,375,998.98
补充资料:
  净利润-263,145,472.19--5,393,574,803.74-
  资产减值准备48,954,107.11-2,991,992,358.91-
  固定资产和投资性房地产折旧827,418,835.86-1,759,671,306.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧827,418,835.86-1,759,671,306.24-
  无形资产摊销17,840,384.23-34,535,555.91-
  长期待摊费用摊销2,124,481.39-5,616,735.96-
  处置固定资产、无形资产和其他长期资产的损失20,252.67-29,555,138.05-
  固定资产报废损失159,986.43-322,374,550.02-
  公允价值变动损失6,722,747.62-208,867,277.51-
  财务费用332,451,363.61-603,205,925.37-
  投资损失5,593,274.53-57,673,936.2-
  递延所得税-154,929,806.68--1,437,994,189.35-
  其中:递延所得税资产减少-159,770,284.08--1,254,540,857.1-
    递延所得税负债增加4,840,477.4--183,453,332.25-
  存货的减少441,426,703.49--1,989,374,263.44-
  经营性应收项目的减少1,543,145.3-1,659,983,500.03-
  经营性应付项目的增加573,597,753.54--2,240,141,013.6-
  其他---1,160,755,761.93-
  不涉及现金收支的投资和筹资活动金额其他项目--9,133,478.09-
  现金的期末余额1,123,336,146.82-584,112,487.29-
  减:现金的期初余额584,112,487.29-1,647,973,844.95-
  现金及现金等价物的净增加额539,223,659.53--1,063,861,357.66-
公告日期2025-08-082025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑