当前位置:首页 - 行情中心 - 爱旭股份(600732) - 财务分析 - 现金流量表

爱旭股份

(600732)

  

流通市值:191.65亿  总市值:219.46亿
流通股本:15.97亿   总股本:18.29亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,894,214,571.2319,592,629,378.7616,476,644,566.8811,678,963,944.93
收到的税费返还90,430,796.34976,329,520.95188,749,420.39112,576,866.57
收到其他与经营活动有关的现金837,817,222.6688,905,879.77221,250,130.78186,680,902.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,822,462,590.1721,257,864,779.4816,886,644,118.0511,978,221,714.42
购买商品、接受劳务支付的现金4,296,824,212.415,645,375,126.8111,326,357,563.947,423,708,256.01
支付给职工以及为职工支付的现金613,429,500.242,350,903,756.771,572,402,128.08973,523,638.87
支付的各项税费100,045,251.02763,670,839.28573,053,303.51441,616,099.73
支付其他与经营活动有关的现金220,588,892.88911,712,449.96834,306,175.29479,813,186.59
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,230,887,856.5419,671,662,172.8214,306,119,170.829,318,661,181.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,408,425,266.371,586,202,606.662,580,524,947.232,659,560,533.22
二、投资活动产生的现金流量:
收回投资收到的现金200,0007,672,259.56--
取得投资收益收到的现金-23,644,290.672,893,150.68760,273.97
处置固定资产、无形资产和其他长期资产收回的现金净额1,994.971,671,176.69140,320138,120
收到的其他与投资活动有关的现金34,750,753.24,401,476.783,767,010.6916,329,158.53
投资活动现金流入的平衡项目0000
投资活动现金流入小计34,952,748.1737,389,203.6286,800,481.3717,227,552.5
购建固定资产、无形资产和其他长期资产支付的现金489,398,053.996,301,708,589.535,003,341,421.193,286,315,394.03
投资支付的现金17,744,471565,720,725.12253,829,442170,023,127
支付其他与投资活动有关的现金445,819.778,830,000217,732,050.03211,960,050.03
投资活动现金流出的平衡项目0000
投资活动现金流出小计507,588,344.766,876,259,314.655,474,902,913.223,668,298,571.06
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-472,635,596.59-6,838,870,111.03-5,388,102,431.85-3,651,071,018.56
三、筹资活动产生的现金流量:
吸收投资收到的现金7,894,660.35108,338,106.98106,240,617.7549,839,805.45
取得借款收到的现金3,055,679,375.667,796,259,936.233,826,824,0001,586,594,000
收到其他与筹资活动有关的现金46,700,418.9683,007,032.9--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,110,274,454.977,987,605,076.113,933,064,617.751,636,433,805.45
偿还债务支付的现金624,592,427.472,306,733,430.91,863,914,071.411,382,676,531.27
分配股利、利润或偿付利息支付的现金94,840,891.66931,618,793.68847,665,046.83801,118,918.54
支付其他与筹资活动有关的现金37,012,251.1700,718,746.57333,111,192.56269,927,485.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计756,445,570.233,939,070,971.153,044,690,310.82,453,722,935.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,353,828,884.744,048,534,104.96888,374,306.95-817,289,129.56
四、汇率变动对现金及现金等价物的影响-24,338,236.98-5,061,493.47-40,207,025.9-14,137,032.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-551,570,215.2-1,209,194,892.88-1,959,410,203.57-1,822,936,647.43
加:期初现金及现金等价物余额1,647,973,844.952,857,168,737.832,857,168,737.832,857,168,737.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,096,403,629.751,647,973,844.95897,758,534.261,034,232,090.4
补充资料:
净利润-756,759,609.72-1,308,824,014.63
资产减值准备-1,420,849,584.95-176,035,917.36
固定资产和投资性房地产折旧-1,299,806,133.84-549,981,902.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,299,806,133.84-549,981,902.29
无形资产摊销-23,924,675.38-9,319,307.23
长期待摊费用摊销-7,353,528.21-13,030,990.73
处置固定资产、无形资产和其他长期资产的损失-3,821,999.23--249,219.65
固定资产报废损失-5,187,383.35-4,446,473.67
公允价值变动损失--119,254,660.88-102,134,322.26
财务费用-264,449,512.07-169,845,689.28
投资损失-58,662,644.91-17,246,183.26
递延所得税--448,875,970.76--162,221,317.53
其中:递延所得税资产减少--197,062,848.16--132,987,534.26
递延所得税负债增加--251,813,122.6--29,233,783.27
存货的减少--2,776,111,159.37--364,895,629.07
经营性应收项目的减少-254,462,549.81-518,481,746.14
经营性应付项目的增加-3,442,188,429.11-300,692,922.44
其他--2,651,812,440.85--
融资租入固定资产-37,285,789.78--
现金的期末余额-1,647,973,844.95-1,034,232,090.4
减:现金的期初余额-2,857,168,737.83-2,857,168,737.83
公告日期2024-04-272024-04-272023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑