当前位置:首页 - 行情中心 - 爱旭股份(600732) - 财务分析 - 现金流量表

爱旭股份

(600732)

  

流通市值:230.53亿  总市值:231.61亿
流通股本:21.05亿   总股本:21.15亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,648,945,239.673,795,778,082.2711,962,853,401.5310,737,817,866.48
  收到的税费返还496,388,300.53217,080,259.72554,170,222.79599,909,765.51
  收到其他与经营活动有关的现金48,722,872.8226,218,672.05798,672,947.18231,423,447.84
  经营活动现金流入小计8,194,056,413.024,039,077,014.0413,315,696,571.511,569,151,079.83
  购买商品、接受劳务支付的现金5,338,356,702.052,729,043,168.738,341,320,645.987,795,705,157.19
  支付给职工以及为职工支付的现金689,315,539.41337,402,703.781,549,691,809.221,113,188,966.18
  支付的各项税费161,247,844.366,776,263.44369,325,382.73326,542,232.77
  支付其他与经营活动有关的现金453,776,401205,635,880.35728,414,523.89570,945,041.51
  经营活动现金流出小计6,642,696,486.763,338,858,016.310,988,752,361.829,806,381,397.65
  经营活动产生的现金流量净额1,551,359,926.26700,218,997.742,326,944,209.681,762,769,682.18
二、投资活动产生的现金流量:
  收回投资收到的现金1,990,197,797.08706,284,520.18-20,108.77
  取得投资收益收到的现金25,220,20020,982,6006,493,5071,498,661
  处置固定资产、无形资产和其他长期资产收回的现金净额19,680,717.4-6,255,568.241,622,666.63
  收到的其他与投资活动有关的现金6,910,000140,000-11,668,030
  投资活动现金流入小计2,042,008,714.48727,407,120.1812,749,075.2414,809,466.4
  购建固定资产、无形资产和其他长期资产支付的现金830,303,449.49282,709,410.19947,052,580.06772,314,622.93
  投资支付的现金1,823,545,795.62809,050,644.321,895,952,151.11806,487,742.65
  支付其他与投资活动有关的现金102,000148,700,958.0611,497,011.198,315,069
  投资活动现金流出小计2,653,951,245.111,240,461,012.572,854,501,742.361,587,117,434.58
  投资活动产生的现金流量净额-611,942,530.63-513,053,892.39-2,841,752,667.12-1,572,307,968.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,445,475.25-164,4523,988,238,323.394,059,664,763.54
  其中:子公司吸收少数股东投资收到的现金--530,000,000530,000,000
  取得借款收到的现金4,334,275,056.932,084,536,324.676,337,138,649.325,428,377,524.42
  收到其他与筹资活动有关的现金--96,926,36067,785,867.39
  筹资活动现金流入小计4,336,720,532.182,084,371,872.6710,422,303,332.719,555,828,155.35
  偿还债务支付的现金3,927,220,043.21,543,948,295.898,623,265,427.36,747,252,978.68
  分配股利、利润或偿付利息支付的现金214,808,994.45109,618,316.08540,453,870.1340,663,772.67
  支付其他与筹资活动有关的现金57,371,214.9835,366,941.4272,555,461.3780,296,244.96
  筹资活动现金流出小计4,199,400,252.631,688,933,553.379,436,274,758.777,168,212,996.31
  筹资活动产生的现金流量净额137,320,279.55395,438,319.3986,028,573.942,387,615,159.04
四、汇率变动对现金及现金等价物的影响-36,685,894.64-20,585,262.37-485,831.1224,803,996.61
五、现金及现金等价物净增加额1,040,051,780.54562,018,162.28470,734,285.382,602,880,869.65
  加:期初现金及现金等价物余额1,054,846,772.671,054,846,772.68584,112,487.29584,112,487.29
  期末现金及现金等价物余额2,094,898,553.211,616,864,934.961,054,846,772.673,186,993,356.94
补充资料:
  净利润-777,549,820.6--1,887,299,167-
  资产减值准备202,916,053.04-779,119,039.66-
  固定资产和投资性房地产折旧870,138,161.3-1,747,780,072.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧870,138,161.3-1,747,780,072.82-
  无形资产摊销145,815,406.68-32,152,403.12-
  长期待摊费用摊销2,283,804.99-4,502,967.85-
  处置固定资产、无形资产和其他长期资产的损失6,389.27--822,311.79-
  固定资产报废损失--1,338,491.1-
  公允价值变动损失-150,814.7--96,666,643.68-
  财务费用306,609,623.69-517,582,417.11-
  投资损失-7,114,599.1-10,966,770.34-
  递延所得税111,095,192.77-213,859,344.1-
  其中:递延所得税资产减少111,095,192.77-186,231,745.87-
    递延所得税负债增加--27,627,598.23-
  存货的减少289,173,473.54--247,242,112.28-
  经营性应收项目的减少-517,582,394.47-248,065,981.18-
  经营性应付项目的增加923,734,071.21-1,443,928,840.12-
  其他---508,979,600.16-
  不涉及现金收支的投资和筹资活动金额其他项目--426,083,813.18-
  现金的期末余额2,094,898,553.21-1,054,846,772.67-
  减:现金的期初余额1,054,846,772.67-584,112,487.29-
  现金及现金等价物的净增加额1,040,051,780.54-470,734,285.38-
公告日期2026-08-292026-04-282026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑