当前位置:首页 - 行情中心 - 厦门国贸(600755) - 财务分析 - 现金流量表

厦门国贸

(600755)

  

流通市值:153.59亿  总市值:166.42亿
流通股本:20.34亿   总股本:22.04亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金530,487,289,397.38443,857,732,631.15304,973,223,282.64138,329,752,634.41
收到的税费返还576,257,702.54375,502,271.1280,372,533.48131,627,565.5
收到其他与经营活动有关的现金3,089,769,040.754,843,191,781.672,616,442,966.481,721,679,773.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计534,153,316,140.67449,076,426,683.92307,870,038,782.6140,183,059,973.15
购买商品、接受劳务支付的现金522,455,179,880.95447,093,904,364.6313,296,075,811.95163,033,485,360.65
支付给职工以及为职工支付的现金1,873,681,026.171,357,156,924.47927,743,611.01390,494,106.82
支付的各项税费2,627,927,702.442,116,350,489.011,842,983,412.671,177,784,995.58
支付其他与经营活动有关的现金3,990,957,295.373,012,181,428.611,919,489,390.031,538,002,845
经营活动现金流出的平衡项目0000
经营活动现金流出小计530,947,745,904.93453,579,593,206.69317,986,292,225.66166,139,767,308.05
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,205,570,235.74-4,503,166,522.77-10,116,253,443.06-25,956,707,334.9
二、投资活动产生的现金流量:
收回投资收到的现金9,926,378,108.253,067,555,561.082,505,362,563.281,346,835,106.42
取得投资收益收到的现金145,676,347.21172,606,738.9915,738,463.358,730,409.64
处置固定资产、无形资产和其他长期资产收回的现金净额10,668,166.573,174,525.191,735,266.05435,114.57
处置子公司及其他营业单位收到的现金净额1,226,506,550.091,066,507,710.15961,408,898.99-
收到的其他与投资活动有关的现金249,145,006.043,102,881.123,102,881.12-
投资活动现金流入的平衡项目0000
投资活动现金流入小计11,558,374,178.164,312,947,416.533,487,348,072.791,356,000,630.63
购建固定资产、无形资产和其他长期资产支付的现金2,302,764,207.532,024,732,690.221,721,605,619.57201,096,173.59
投资支付的现金9,820,279,339.959,675,239,324.767,857,323,2423,425,406,617.25
取得子公司及其他营业单位支付的现金537,409,971.1501,946,356.01501,946,356.01-
支付其他与投资活动有关的现金154,855,125.459,000,441.1151,731,512.42-
投资活动现金流出的平衡项目0000
投资活动现金流出小计12,815,308,643.9812,260,918,812.110,132,606,7303,626,502,790.84
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,256,934,465.82-7,947,971,395.57-6,645,258,657.21-2,270,502,160.21
三、筹资活动产生的现金流量:
吸收投资收到的现金8,082,793,699.116,561,317,952.245,924,424,055.3814,068,476.64
其中:子公司吸收少数股东投资收到的现金291,409,988.29267,363,486.71128,211,476.6414,068,476.64
取得借款收到的现金148,019,593,324.44122,333,413,125.1292,286,167,175.0856,243,739,189.61
收到其他与筹资活动有关的现金29,893,473,805.1720,469,355,945.7213,482,769,367.464,810,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计185,995,860,828.72149,364,087,023.08111,693,360,597.9261,067,807,666.25
偿还债务支付的现金146,962,236,100.63108,668,688,325.8980,372,515,893.431,052,507,438.12
分配股利、利润或偿付利息支付的现金3,232,359,925.82,443,895,095.262,378,305,859.03427,792,541.49
其中:子公司支付给少数股东的股利、利润254,136,197.16196,205,205.34130,304,736.8871,975,501.35
支付其他与筹资活动有关的现金37,917,566,949.9925,739,961,933.5214,955,145,742.244,833,336,723.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计188,112,162,976.42136,852,545,354.6797,705,967,494.6736,313,636,702.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,116,302,147.712,511,541,668.4113,987,393,103.2524,754,170,963.33
四、汇率变动对现金及现金等价物的影响-103,038,576.74-19,095,502.9174,798,242.8220,903,217.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-270,704,954.5241,308,247.16-2,699,320,754.2-3,452,135,314.29
加:期初现金及现金等价物余额13,808,010,463.513,812,010,463.513,798,891,196.813,798,891,196.8
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,537,305,508.9813,853,318,710.6611,099,570,442.610,346,755,882.51
补充资料:
净利润2,051,119,673.32-1,728,710,138.19-
资产减值准备1,319,910,205.77-911,208,834.01-
固定资产和投资性房地产折旧366,698,264.77-175,070,742.78-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--175,070,742.78-
无形资产摊销33,124,802.81-10,900,668.21-
长期待摊费用摊销17,977,862.68-6,315,266.5-
处置固定资产、无形资产和其他长期资产的损失-3,107,061.06--1,772,508.86-
固定资产报废损失-3,103,675.66-353,253.44-
公允价值变动损失-411,168,202.59--540,394,641.27-
财务费用1,311,376,085.98-412,732,151.13-
投资损失-693,285,517.31--894,268,369.63-
递延所得税-78,421,812.41--76,103,656.96-
其中:递延所得税资产减少195,021,435.22--104,939,494.84-
递延所得税负债增加-273,443,247.63-28,835,837.88-
存货的减少-3,649,143,612.45--10,900,848,821.61-
经营性应收项目的减少-3,352,988,016.28--10,668,045,937.46-
经营性应付项目的增加5,843,646,913.49-9,505,838,254.54-
其他28,470,972.75-35,844,164.51-
现金的期末余额13,537,305,508.98-11,099,570,442.6-
减:现金的期初余额13,808,010,463.5-13,798,891,196.8-
公告日期2024-04-242023-10-312023-08-252023-04-27
审计意见(境内)标准无保留意见
TOP↑