当前位置:首页 - 行情中心 - 厦门国贸(600755) - 财务分析 - 现金流量表

厦门国贸

(600755)

  

流通市值:133.05亿  总市值:133.39亿
流通股本:21.32亿   总股本:21.38亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金166,492,859,628.0773,658,440,189.15373,077,408,047.61306,154,668,602.97
  收到的税费返还380,149,017.47220,888,105.23691,669,072.23583,774,205.65
  收到其他与经营活动有关的现金1,507,789,260.13938,599,761.233,155,674,128.522,804,517,335.44
  经营活动现金流入小计168,380,797,905.6774,817,928,055.61376,924,751,248.36309,542,960,144.06
  购买商品、接受劳务支付的现金165,275,032,597.3574,374,238,179.21371,132,127,038.09303,303,078,255.3
  支付给职工以及为职工支付的现金934,483,422.56451,097,762.581,934,827,585.421,494,823,067.81
  支付的各项税费795,575,306.88389,616,410.051,629,850,544.551,240,999,699.74
  支付其他与经营活动有关的现金1,481,193,930.162,598,768,259.233,159,407,210.331,816,160,106.69
  经营活动现金流出小计168,486,285,256.9577,813,720,611.07377,856,212,378.39307,855,061,129.54
  经营活动产生的现金流量净额-105,487,351.28-2,995,792,555.46-931,461,130.031,687,899,014.52
二、投资活动产生的现金流量:
  收回投资收到的现金14,067,234,469.726,866,880,868.2629,005,684,115.9617,365,552,049.39
  取得投资收益收到的现金51,566,803.451,677,918.55120,368,298.271,005,061.72
  处置固定资产、无形资产和其他长期资产收回的现金净额3,282,337.322,896,165.3621,306,014.485,889,015.48
  处置子公司及其他营业单位收到的现金净额2,999,020.61,050,761.981,258,067,872.856,779,995.72
  收到的其他与投资活动有关的现金--9,626,727.6812,418,381.92
  投资活动现金流入小计14,125,082,631.096,872,505,714.1530,415,053,029.1217,511,644,504.23
  购建固定资产、无形资产和其他长期资产支付的现金181,593,224.22111,431,258.61,509,401,107.671,212,977,491.33
  投资支付的现金14,106,877,078.5611,934,466,674.4930,489,370,225.6624,467,458,006.53
  取得子公司及其他营业单位支付的现金13,066,365.39-35,332,542.82-
  支付其他与投资活动有关的现金--63,541,684.44-
  投资活动现金流出小计14,301,536,668.1712,045,897,933.0932,097,645,560.5925,680,435,497.86
  投资活动产生的现金流量净额-176,454,037.08-5,173,392,218.94-1,682,592,531.47-8,168,790,993.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,732,920,0002,001,016,603.87,698,635,981.825,615,122,941.82
  其中:子公司吸收少数股东投资收到的现金32,920,0006,460,000115,934,09532,421,055
  取得借款收到的现金53,121,097,181.3629,444,328,543.39105,002,658,429.7590,177,314,286.41
  收到其他与筹资活动有关的现金17,319,204,327.787,432,422,702.0327,904,817,224.4623,485,224,879.68
  筹资活动现金流入小计74,173,221,509.1438,877,767,849.22140,606,111,636.03119,277,662,107.91
  偿还债务支付的现金43,613,305,780.4919,507,821,080.39106,272,395,799.8585,475,660,093.24
  分配股利、利润或偿付利息支付的现金1,574,137,379.86802,882,279.862,788,891,008.212,352,600,680.89
  其中:子公司支付给少数股东的股利、利润127,518,925.52119,222,164.75117,923,302.46142,061,593.35
  支付其他与筹资活动有关的现金27,434,105,715.028,479,425,021.5834,434,551,833.4726,673,992,564.01
  筹资活动现金流出小计72,621,548,875.3728,790,128,381.83143,495,838,641.53114,502,253,338.14
  筹资活动产生的现金流量净额1,551,672,633.7710,087,639,467.39-2,889,727,005.54,775,408,769.77
四、汇率变动对现金及现金等价物的影响-44,862,559.74-58,430,815.2812,307,040.36-38,384,868.29
五、现金及现金等价物净增加额1,224,868,685.671,860,023,877.71-5,491,473,626.64-1,743,868,077.63
  加:期初现金及现金等价物余额8,045,831,882.348,045,831,882.3413,537,305,508.9813,537,305,508.98
  期末现金及现金等价物余额9,270,700,568.019,905,855,760.058,045,831,882.3411,793,437,431.35
补充资料:
  净利润485,256,047.32-207,232,783.57-
  资产减值准备576,482,844.41-2,107,423,566.3-
  固定资产和投资性房地产折旧237,576,595.85-451,729,662.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧237,576,595.85-451,729,662.33-
  无形资产摊销20,745,815.24-55,535,169.81-
  长期待摊费用摊销32,290,520.23-40,793,514.15-
  处置固定资产、无形资产和其他长期资产的损失-6,710,870.6-46,763,013.53-
  固定资产报废损失-64,396.2--182,176.86-
  公允价值变动损失-3,350,513.68--399,866,715.57-
  财务费用528,759,350.21-1,180,607,625.64-
  投资损失-1,087,266,491.42--2,354,231,982.47-
  递延所得税-156,649,023.8--272,547,088.03-
  其中:递延所得税资产减少-172,228,903.96--291,636,438.23-
    递延所得税负债增加15,579,880.16-19,089,350.2-
  存货的减少-3,863,032,245.75-4,280,438,269.81-
  经营性应收项目的减少-4,871,605,389.35-2,565,317,736.48-
  经营性应付项目的增加7,744,566,106.61--9,629,492,650.18-
  其他11,921,668.23-44,304,626.02-
  现金的期末余额9,270,700,568.01-8,045,831,882.34-
  减:现金的期初余额8,045,831,882.34-13,537,305,508.98-
  现金及现金等价物的净增加额1,224,868,685.67--5,491,473,626.64-
公告日期2025-08-292025-04-302025-04-232024-10-31
审计意见(境内)标准无保留意见
TOP↑