当前位置:首页 - 行情中心 - 中航沈飞(600760) - 财务分析 - 现金流量表

中航沈飞

(600760)

  

流通市值:1500.51亿  总市值:1547.96亿
流通股本:27.48亿   总股本:28.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金22,374,395,300.1211,083,525,682.5627,883,392,170.7816,817,301,139.1
  收到的税费返还4,508,048.923,720,517.148,911,506.481,517,000.33
  收到其他与经营活动有关的现金676,546,798.99438,667,770.942,154,797,642.66538,843,658.86
  经营活动现金流入小计23,055,450,148.0311,525,913,970.6430,047,101,319.9217,357,661,798.29
  购买商品、接受劳务支付的现金16,277,009,251.519,395,583,362.0926,351,502,884.9918,604,885,417.15
  支付给职工以及为职工支付的现金2,195,216,132.481,126,983,181.695,579,638,547.293,234,119,019.59
  支付的各项税费523,547,487.64285,847,550.74925,569,111.1635,664,241.16
  支付其他与经营活动有关的现金973,131,018.35263,977,414.08932,301,750.64771,483,028.7
  经营活动现金流出小计19,968,903,889.9811,072,391,508.633,789,012,294.0223,246,151,706.6
  经营活动产生的现金流量净额3,086,546,258.05453,522,462.04-3,741,910,974.1-5,888,489,908.31
二、投资活动产生的现金流量:
  收回投资收到的现金7,216,224.531,216,224.53--
  取得投资收益收到的现金3,999,999.84-2,422,569.842,249,552.3
  处置固定资产、无形资产和其他长期资产收回的现金净额13,9761,3255,683,069.9763,636.7
  收到的其他与投资活动有关的现金500,000,000-1,553,055,248.211,500,425,269.33
  投资活动现金流入小计511,230,200.371,217,549.531,561,160,888.021,502,738,458.33
  购建固定资产、无形资产和其他长期资产支付的现金1,011,116,864.95290,676,468.233,053,215,549.471,423,567,160.91
  支付其他与投资活动有关的现金---306,880
  投资活动现金流出小计1,011,116,864.95290,676,468.233,053,215,549.471,423,874,040.91
  投资活动产生的现金流量净额-499,886,664.58-289,458,918.7-1,492,054,661.4578,864,417.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,970,754,716.98-300,000,000300,000,000
  其中:子公司吸收少数股东投资收到的现金--300,000,000-
  取得借款收到的现金100,000,000-150,000,000150,000,000
  收到其他与筹资活动有关的现金26,703,338.94-484,110,000-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计4,097,458,055.92-934,110,000450,000,000
  偿还债务支付的现金100,000,000-250,000,000150,000,000
  分配股利、利润或偿付利息支付的现金1,102,244,433.24384,263,153.821,101,773,697.441,100,941,197.44
  支付其他与筹资活动有关的现金29,336,244.039,132,348.4629,072,536.8119,784,069.66
  筹资活动现金流出小计1,231,580,677.27393,395,502.281,380,846,234.251,270,725,267.1
  筹资活动产生的现金流量净额2,865,877,378.65-393,395,502.28-446,736,234.25-820,725,267.1
四、汇率变动对现金及现金等价物的影响-323,019.06-203,897.12474,789.37-1,315,599.24
五、现金及现金等价物净增加额5,452,213,953.06-229,535,856.06-5,680,227,080.43-6,631,666,357.23
  加:期初现金及现金等价物余额9,892,039,978.749,892,039,978.7415,572,267,059.1715,572,267,059.17
  期末现金及现金等价物余额15,344,253,931.89,662,504,122.689,892,039,978.748,940,600,701.94
补充资料:
  净利润1,131,941,918.95-3,412,895,593.42-
  资产减值准备67,645,542-38,034,791.48-
  固定资产和投资性房地产折旧478,351,168.12-950,006,088.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧478,351,168.12-950,006,088.28-
  无形资产摊销57,916,219.58-90,774,433.14-
  长期待摊费用摊销249,521.7-711,800.24-
  处置固定资产、无形资产和其他长期资产的损失-310.24--1,103,515.57-
  固定资产报废损失2,137,121.08-5,984,909.71-
  公允价值变动损失--20,000,000-
  财务费用3,716,382.18-4,590,067.02-
  投资损失-9,189,080.44--2,587,278.52-
  递延所得税-94,236,671.81--200,208,024.33-
  其中:递延所得税资产减少-93,065,903.3--209,061,462.73-
    递延所得税负债增加-1,170,768.51-8,853,438.4-
  存货的减少2,085,854,842.77--1,951,709,652.59-
  经营性应收项目的减少225,692,297.72--6,172,438,909.32-
  经营性应付项目的增加-882,314,363.5-110,518,271.41-
  其他19,959,704.68-61,030,838.7-
  现金的期末余额15,344,253,931.8-9,892,039,978.74-
  减:现金的期初余额9,892,039,978.74-15,572,267,059.17-
  现金及现金等价物的净增加额5,452,213,953.06--5,680,227,080.43-
公告日期2025-08-262025-04-292025-04-012024-10-31
审计意见(境内)标准无保留意见
TOP↑