当前位置:首页 - 行情中心 - 中航沈飞(600760) - 财务分析 - 现金流量表

中航沈飞

(600760)

  

流通市值:1319.14亿  总市值:1321.64亿
流通股本:28.30亿   总股本:28.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金25,028,883,092.2715,845,124,006.5214,858,672,137.1237,049,244,099.9
  收到的税费返还---37,413,410.11
  收到其他与经营活动有关的现金444,842,114.95380,550,145.2455,422,951.251,018,590,856.96
  经营活动现金流入小计25,473,725,207.2216,225,674,151.7614,914,095,088.3738,105,248,366.97
  购买商品、接受劳务支付的现金19,277,373,609.2912,067,002,501.736,463,424,055.9531,870,310,271.53
  支付给职工以及为职工支付的现金3,452,891,548.92,277,586,295.041,193,408,572.965,873,965,079.37
  支付的各项税费904,955,001.58751,264,727.38664,305,839.181,094,874,355.91
  支付其他与经营活动有关的现金812,723,114.08558,044,911.83274,034,187.291,551,954,198.51
  经营活动现金流出小计24,447,943,273.8515,653,898,435.988,595,172,655.3840,391,103,905.32
  经营活动产生的现金流量净额1,025,781,933.37571,775,715.786,318,922,432.99-2,285,855,538.35
二、投资活动产生的现金流量:
  收回投资收到的现金---15,220,224.53
  取得投资收益收到的现金2,601,925.432,601,925.43-5,599,947.1
  处置固定资产、无形资产和其他长期资产收回的现金净额1,136,749.371,101,626.32109,967.485,129,396.55
  收到的其他与投资活动有关的现金145,761,788.8145,761,762.54145,761,736.262,392,747,499.97
  投资活动现金流入小计149,500,463.6149,465,314.29145,871,703.742,418,697,068.15
  购建固定资产、无形资产和其他长期资产支付的现金1,192,837,448.2877,970,232.66499,323,527.293,879,906,618.58
  投资支付的现金---25,000,000
  投资活动现金流出小计1,192,837,448.2877,970,232.66499,323,527.293,904,906,618.58
  投资活动产生的现金流量净额-1,043,336,984.6-728,504,918.37-353,451,823.55-1,486,209,550.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金---3,970,754,716.98
  取得借款收到的现金---580,000,000
  收到其他与筹资活动有关的现金167,312,500.19132,667,268.66-262,690,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计167,312,500.19132,667,268.66-4,813,444,716.98
  偿还债务支付的现金480,000,000480,000,000480,000,000100,000,000
  分配股利、利润或偿付利息支付的现金1,158,488,638.891,155,943,265.33396,368,038.741,102,244,433.24
  其中:子公司支付给少数股东的股利、利润8,017,334.755,471,961.19--
  支付其他与筹资活动有关的现金124,502,367.3894,397,598.6658,387,237.6161,204,820.58
  筹资活动现金流出小计1,762,991,006.271,730,340,863.99934,755,276.351,263,449,253.82
  筹资活动产生的现金流量净额-1,595,678,506.08-1,597,673,595.33-934,755,276.353,549,995,463.16
四、汇率变动对现金及现金等价物的影响-11,025,323.75-10,968,453.62-4,525,184.28-9,548,567.05
五、现金及现金等价物净增加额-1,624,258,881.06-1,765,371,251.545,026,190,148.81-231,618,192.67
  加:期初现金及现金等价物余额9,660,421,786.079,660,421,786.079,660,421,786.079,892,039,978.74
  期末现金及现金等价物余额8,036,162,905.017,895,050,534.5314,686,611,934.889,660,421,786.07
补充资料:
  净利润-468,144,459.1-3,543,006,006.02
  资产减值准备--21,867,807.34-130,544,730.68
  固定资产和投资性房地产折旧-532,122,251.84-980,114,691.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-532,122,251.84-980,114,691.67
  无形资产摊销-65,357,076.92-115,289,625.94
  长期待摊费用摊销-128,410.64-399,633.95
  处置固定资产、无形资产和其他长期资产的损失--71,043.8--47,001.06
  固定资产报废损失--9,972.19-2,503,751.58
  财务费用-21,979,100.6-11,553,444.46
  投资损失--712,107.88--11,135,291.29
  递延所得税--17,905,032.71--484,922,278.85
  其中:递延所得税资产减少--10,495,185.05--491,743,040.91
    递延所得税负债增加--7,409,847.66-6,820,762.06
  存货的减少--4,476,662,006.82-2,233,497,346.72
  经营性应收项目的减少-8,964,227,731.37--13,494,863,274.3
  经营性应付项目的增加--4,977,359,978.28-4,655,415,334.25
  其他-7,652,249.17-31,824,862.14
  现金的期末余额-7,895,050,534.53-9,660,421,786.07
  减:现金的期初余额-9,660,421,786.07-9,892,039,978.74
  现金及现金等价物的净增加额--1,765,371,251.54--231,618,192.67
公告日期2026-10-302026-08-282026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑