当前位置:首页 - 行情中心 - 山西汾酒(600809) - 财务分析 - 现金流量表

山西汾酒

(600809)

  

流通市值:2348.43亿  总市值:2348.43亿
流通股本:12.20亿   总股本:12.20亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金30,155,271,097.2221,595,087,989.5714,201,731,396.6430,131,095,571.49
收到的税费返还44,107,580.4925,070,250.384,171,611.0120,369,578.93
收到其他与经营活动有关的现金312,166,222.37146,600,877.1463,403,481.1427,834,806.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计30,511,544,900.0821,766,759,117.0914,269,306,488.7530,579,299,956.95
购买商品、接受劳务支付的现金3,481,321,090.342,690,323,428.811,322,624,788.045,667,454,822.04
支付给职工以及为职工支付的现金2,721,446,476.722,045,300,432.31,384,994,943.373,474,100,285.7
支付的各项税费11,426,015,428.678,535,344,104.324,031,076,406.6812,633,071,841.37
支付其他与经营活动有关的现金1,447,952,900.3565,696,739.69489,467,835.551,579,589,547.45
经营活动现金流出的平衡项目0000
经营活动现金流出小计19,076,735,896.0313,836,664,705.127,228,163,973.6423,354,216,496.56
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额11,434,809,004.057,930,094,411.977,041,142,515.117,225,083,460.39
二、投资活动产生的现金流量:
收回投资收到的现金37,264,700,00021,864,700,00014,659,000,00027,464,000,000
取得投资收益收到的现金348,503,880.51224,402,735.07183,403,697.96356,182,779.07
处置固定资产、无形资产和其他长期资产收回的现金净额2,017,365.1356,65236,2522,868,244.4
投资活动现金流入的平衡项目0000
投资活动现金流入小计37,615,221,245.6422,089,159,387.0714,842,439,949.9627,823,051,023.47
购建固定资产、无形资产和其他长期资产支付的现金404,573,128.1282,991,996.5338,079,458.48485,035,030.78
投资支付的现金35,809,000,00020,109,000,00020,109,000,00037,558,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计36,213,573,128.1220,191,991,996.5320,147,079,458.4838,043,035,030.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,401,648,117.521,897,167,390.54-5,304,639,508.52-10,219,984,007.31
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金5,331,243,650.14--4,032,371,231.36
支付其他与筹资活动有关的现金352,659,575192,659,5752,659,575399,242,069.51
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,683,903,225.14192,659,5752,659,5754,431,613,300.87
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-5,683,903,225.14-192,659,575-2,659,575-4,431,613,300.87
四、汇率变动对现金及现金等价物的影响-34,659.18-34,659.18-352.6140,698.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额7,152,519,237.259,634,567,568.331,733,843,078.98-7,426,473,149.22
加:期初现金及现金等价物余额3,774,741,805.083,774,745,389.983,774,741,805.0811,201,218,539.2
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,927,261,042.3313,409,312,958.315,508,584,884.063,774,745,389.98
补充资料:
净利润-8,424,222,322.69-10,458,534,732.12
固定资产和投资性房地产折旧-81,096,667.81-226,437,074.59
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-81,096,667.81-226,437,074.59
无形资产摊销-16,041,899.59-26,867,991.39
固定资产报废损失--28,704.44-10,645,973.25
公允价值变动损失----237,698.63
财务费用-15,527,141.62-39,420,918.41
投资损失--40,328,009.4--499,298,631.42
递延所得税--28,039,499.24--510,345,753.59
其中:递延所得税资产减少--27,990,298.71--459,565,552.72
递延所得税负债增加--49,200.53--50,780,200.87
存货的减少--29,513,796.48--1,923,010,435.83
经营性应收项目的减少--292,622,372.8--801,770,827.9
经营性应付项目的增加--392,076,660.27--157,158,716.48
其他---1,024,557.19
现金的期末余额-13,409,312,958.31-3,774,745,389.98
减:现金的期初余额-3,774,745,389.98-11,201,218,539.2
公告日期2024-10-312024-08-282024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑