当前位置:首页 - 行情中心 - 北京人力(600861) - 财务分析 - 现金流量表

北京人力

(600861)

  

流通市值:70.68亿  总市值:109.15亿
流通股本:3.67亿   总股本:5.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金23,639,307,758.7411,208,498,793.1144,354,219,269.6234,533,829,795.84
  收到的税费返还689,681.57201,718.54103.89-
  收到其他与经营活动有关的现金949,492,330.85782,104,487.59715,839,615.56781,615,825.82
  经营活动现金流入小计24,589,489,771.1611,990,804,999.2445,070,058,989.0735,315,445,621.66
  购买商品、接受劳务支付的现金21,578,520,860.9510,088,198,091.0239,365,145,150.9830,461,577,013.17
  支付给职工以及为职工支付的现金591,463,113.69279,645,291.241,071,732,615.44930,329,076.79
  支付的各项税费1,734,177,047.14765,355,722.052,851,268,174.42,142,394,537.28
  支付其他与经营活动有关的现金210,717,922.7425,545,468.011,476,225,558.491,814,010,791.02
  经营活动现金流出小计24,114,878,944.4811,558,744,572.3244,764,371,499.3135,348,311,418.26
  经营活动产生的现金流量净额474,610,826.68432,060,426.92305,687,489.76-32,865,796.6
二、投资活动产生的现金流量:
  收回投资收到的现金3,704,100,255.71549,704,359.091,697,345,978.89993,655,865.02
  取得投资收益收到的现金6,969,674.25-2,862,993.363,572,452.03
  处置固定资产、无形资产和其他长期资产收回的现金净额65,732,198.765,702,058.86268,408.01129,161.47
  处置子公司及其他营业单位收到的现金净额412,346,841.92412,346,841.92--
  投资活动现金流入小计4,189,148,970.581,027,753,259.871,700,477,380.26997,357,478.52
  购建固定资产、无形资产和其他长期资产支付的现金9,290,843.627,338,707.1633,055,029.0122,886,740.67
  投资支付的现金4,584,627,984.51,095,327,984.51,673,000,0001,093,948,520.19
  投资活动现金流出小计4,593,918,828.121,102,666,691.661,706,055,029.011,116,835,260.86
  投资活动产生的现金流量净额-404,769,857.54-74,913,431.79-5,577,648.75-119,477,782.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,900,000-26,682,7002,182,700
  其中:子公司吸收少数股东投资收到的现金4,900,000-26,682,7002,182,700
  取得借款收到的现金3,130,150,0001,950,150,0005,810,000,0004,470,000,000
  筹资活动现金流入小计3,135,050,0001,950,150,0005,836,682,7004,472,182,700
  偿还债务支付的现金3,400,150,0001,970,000,0005,840,000,0004,540,000,000
  分配股利、利润或偿付利息支付的现金404,365,716.186,378,944.42458,275,363.75341,166,085.42
  其中:子公司支付给少数股东的股利、利润2,000,0002,000,000166,050,439.9748,064,040.42
  支付其他与筹资活动有关的现金44,093,007.7618,719,427.55125,298,549.5161,681,853.5
  筹资活动现金流出小计3,848,608,723.941,995,098,371.976,423,573,913.264,942,847,938.92
  筹资活动产生的现金流量净额-713,558,723.94-44,948,371.97-586,891,213.26-470,665,238.92
四、汇率变动对现金及现金等价物的影响5,812,622.691,964,021.47-3,253,806.84203,693.66
五、现金及现金等价物净增加额-637,905,132.11314,162,644.63-290,035,179.09-622,805,124.2
  加:期初现金及现金等价物余额7,473,716,003.277,478,536,751.277,763,751,182.367,780,982,720.88
  期末现金及现金等价物余额6,835,810,871.167,792,699,395.97,473,716,003.277,158,177,596.68
补充资料:
  净利润1,023,409,174.07-1,037,971,018.63-
  固定资产和投资性房地产折旧8,421,781.07-25,645,033.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,421,781.07-25,645,033.93-
  无形资产摊销19,192,375.84-23,170,214.82-
  长期待摊费用摊销11,447,491.82-25,618,317.82-
  处置固定资产、无形资产和其他长期资产的损失1,904,837.24--5,991,935.28-
  固定资产报废损失45,198.02-51,852,873.74-
  公允价值变动损失-586,435.52--1,231,850.7-
  财务费用8,330,859.62-20,140,361.12-
  投资损失-355,367,061.36--1,462,329.43-
  递延所得税50,914,733.59--43,928,733.55-
  其中:递延所得税资产减少61,396,756.18--27,982,209.75-
    递延所得税负债增加-10,482,022.59--15,946,523.8-
  存货的减少-1,599,490.83--5,406,038.7-
  经营性应收项目的减少-643,766,237.93--462,829,349.41-
  经营性应付项目的增加298,580,293.32--507,915,025.42-
  融资租入固定资产--214,178,429.65-
  现金的期末余额6,835,810,871.16-7,473,716,003.27-
  减:现金的期初余额7,473,716,003.27-7,763,751,182.36-
  现金及现金等价物的净增加额-637,905,132.11--290,035,179.09-
公告日期2025-08-282025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑