当前位置:首页 - 行情中心 - 通化东宝(600867) - 财务分析 - 现金流量表

通化东宝

(600867)

  

流通市值:171.57亿  总市值:171.57亿
流通股本:19.59亿   总股本:19.59亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,190,007,375.861,426,370,783.53675,077,282.112,282,777,073.34
  收到的税费返还414,234.86414,234.86399,013.47-
  收到其他与经营活动有关的现金70,383,831.3914,645,819.965,055,233.9639,088,926.55
  经营活动现金流入小计2,260,805,442.111,441,430,838.35680,531,529.542,321,865,999.89
  购买商品、接受劳务支付的现金427,619,119.15282,680,752.76141,141,683.27467,098,249.91
  支付给职工以及为职工支付的现金459,849,685.68313,927,390.24131,509,604.11453,165,449.77
  支付的各项税费353,387,587.76100,223,694.3958,709,760.1166,169,179.97
  支付其他与经营活动有关的现金639,701,444.31427,238,465.31250,194,985.14775,692,542.71
  经营活动现金流出小计1,880,557,836.91,124,070,302.7581,556,032.621,862,125,422.36
  经营活动产生的现金流量净额380,247,605.21317,360,535.6598,975,496.92459,740,577.53
二、投资活动产生的现金流量:
  收回投资收到的现金1,384,226,783.45720,644,05640,000,000130,000,000
  取得投资收益收到的现金40,879,561.2540,780,207.67300,904.1133,285,740.47
  处置固定资产、无形资产和其他长期资产收回的现金净额599,980165,500-66,362,189.58
  投资活动现金流入小计1,425,706,324.7761,589,763.6740,300,904.11229,647,930.05
  购建固定资产、无形资产和其他长期资产支付的现金302,050,151.46151,467,020.4187,518,702.8568,726,376.37
  投资支付的现金221,530,171.4591,000,00070,000,000230,000,001
  取得子公司及其他营业单位支付的现金-3,600,091.9---145,255.16
  支付其他与投资活动有关的现金789,346718,206--
  投资活动现金流出小计520,769,577.01243,185,226.41157,518,702.8798,581,122.21
  投资活动产生的现金流量净额904,936,747.69518,404,537.26-117,217,798.69-568,933,192.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,727,1008,727,1002,436,30013,200,000
  取得借款收到的现金463,000,000393,000,000123,000,000840,248,991.22
  收到其他与筹资活动有关的现金39,854,100381,666.29-7,245,976.65
  筹资活动现金流入小计511,581,200402,108,766.29125,436,300860,694,967.87
  偿还债务支付的现金378,447,463.22217,700,000-320,000,000
  分配股利、利润或偿付利息支付的现金500,549,905.37495,481,838.844,729,126.81505,787,740.82
  支付其他与筹资活动有关的现金5,139,292.682,497,924978,024443,668,111.54
  筹资活动现金流出小计884,136,661.27715,679,762.845,707,150.811,269,455,852.36
  筹资活动产生的现金流量净额-372,555,461.27-313,570,996.55119,729,149.19-408,760,884.49
四、汇率变动对现金及现金等价物的影响-21.97-0.74-3.78344,236.7
五、现金及现金等价物净增加额912,628,869.66522,194,075.62101,486,843.64-517,609,262.42
  加:期初现金及现金等价物余额586,595,200.23586,595,200.23586,595,200.231,104,204,462.65
  期末现金及现金等价物余额1,499,224,069.891,108,789,275.85688,082,043.87586,595,200.23
补充资料:
  净利润-208,251,671.17--44,122,874.6
  资产减值准备-26,690,667.5-103,632,090.32
  固定资产和投资性房地产折旧-106,896,802.64-127,616,061.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-106,896,802.64-127,616,061.27
  无形资产摊销-31,320,499.12-60,189,867.54
  长期待摊费用摊销-14,651,771.55-16,031,705.11
  处置固定资产、无形资产和其他长期资产的损失--1,742.79--15,128,834.28
  固定资产报废损失-4,373.3-255,095,918.88
  公允价值变动损失-400,927.52--400,927.52
  财务费用-10,495,210.94-13,458,412.94
  投资损失--63,807,947.72--122,893,133.71
  递延所得税-41,813,446.99--99,780,285.65
  其中:递延所得税资产减少-40,618,504.63--104,360,643.84
    递延所得税负债增加-1,194,942.36-4,580,358.19
  存货的减少--3,857,422.45--48,506,463.48
  经营性应收项目的减少-53,751,576.78-319,112,392.24
  经营性应付项目的增加--108,397,463.78--90,213,415.96
  现金的期末余额-1,108,789,275.85-586,595,200.23
  减:现金的期初余额-586,595,200.23-1,104,204,462.65
  现金及现金等价物的净增加额-522,194,075.62--517,609,262.42
公告日期2025-10-282025-08-262025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑