当前位置:首页 - 行情中心 - 通化东宝(600867) - 财务分析 - 现金流量表

通化东宝

(600867)

  

流通市值:154.53亿  总市值:154.53亿
流通股本:19.59亿   总股本:19.59亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,793,005,289.551,814,823,803.86872,446,275.682,935,550,593.26
  收到的税费返还--8,710.32-
  收到其他与经营活动有关的现金45,232,241.2418,377,339.949,024,804.3775,496,264.63
  经营活动现金流入小计2,838,237,530.791,833,201,143.8881,479,790.373,011,046,857.89
  购买商品、接受劳务支付的现金725,462,434.11453,549,087.03124,678,149.44440,416,646.93
  支付给职工以及为职工支付的现金573,557,200.08381,605,181.15233,005,357.81602,483,798.66
  支付的各项税费223,988,619.06122,483,947.3290,053,421.02414,027,979.65
  支付其他与经营活动有关的现金517,269,276.2342,572,928.86170,925,447.15864,893,182.82
  经营活动现金流出小计2,040,277,529.451,300,211,144.36618,662,375.422,321,821,608.06
  经营活动产生的现金流量净额797,960,001.34532,989,999.44262,817,414.95689,225,249.83
二、投资活动产生的现金流量:
  收回投资收到的现金327,000,00022,000,000-1,519,226,783.45
  取得投资收益收到的现金26,938,120.3226,177,709.36-41,963,890.02
  处置固定资产、无形资产和其他长期资产收回的现金净额18,050,3163,902,3162,884,4161,202,609.36
  投资活动现金流入小计371,988,436.3252,080,025.362,884,4161,562,393,282.83
  购建固定资产、无形资产和其他长期资产支付的现金290,843,711.01201,476,879.79100,284,956.39517,693,225.92
  投资支付的现金625,201,924.0855,442,934.6525,000,000259,530,171.45
  支付其他与投资活动有关的现金---44,374
  投资活动现金流出小计916,045,635.09256,919,814.44125,284,956.39777,267,771.37
  投资活动产生的现金流量净额-544,057,198.77-204,839,789.08-122,400,540.39785,125,511.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金---8,727,100
  取得借款收到的现金499,750,000429,750,000190,000,000473,000,000
  收到其他与筹资活动有关的现金12,758,250--282,85067,818,400
  筹资活动现金流入小计512,508,250429,750,000189,717,150549,545,500
  偿还债务支付的现金391,700,000302,200,00025,000,000648,897,463.22
  分配股利、利润或偿付利息支付的现金605,848,592.43594,446,100.543,415,896.57505,280,516.99
  支付其他与筹资活动有关的现金9,184,921.895,559,403.021,982,850.9134,803,575.07
  筹资活动现金流出小计1,006,733,514.32902,205,503.5630,398,747.481,188,981,555.28
  筹资活动产生的现金流量净额-494,225,264.32-472,455,503.56159,318,402.52-639,436,055.28
四、汇率变动对现金及现金等价物的影响-119.09-88.25-44.4867,531.68
五、现金及现金等价物净增加额-240,322,580.84-144,305,381.45299,735,232.6834,982,237.69
  加:期初现金及现金等价物余额1,458,989,388.011,458,989,388.011,433,834,623.49590,195,292.13
  期末现金及现金等价物余额1,218,666,807.171,314,684,006.561,733,569,856.091,425,177,529.82
补充资料:
  净利润-269,669,828.41-1,197,197,445.8
  资产减值准备-18,372,498.18-189,156,061.43
  固定资产和投资性房地产折旧-104,770,245.73-205,046,414.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-104,770,245.73-205,046,414.49
  无形资产摊销-41,044,836.38-58,787,682.47
  长期待摊费用摊销-14,142,614-29,869,258.81
  处置固定资产、无形资产和其他长期资产的损失-516,051.36-3,115,164.54
  公允价值变动损失-218,438.36--218,438.36
  财务费用-8,298,629.17-21,881,108.21
  投资损失--36,721,604.83--1,179,592,079.77
  递延所得税-7,085,212.07-71,961,724.3
  其中:递延所得税资产减少-6,934,227.78-76,558,192.02
    递延所得税负债增加-150,984.29--4,596,467.72
  存货的减少-37,105,746.18-20,370,832.19
  经营性应收项目的减少--24,948,554.46-85,452,893.72
  经营性应付项目的增加-84,740,684.4--100,334,360.22
  现金的期末余额-1,314,684,006.56-1,425,177,529.82
  减:现金的期初余额-1,458,989,388.01-590,195,292.13
  现金及现金等价物的净增加额--144,305,381.45-834,982,237.69
公告日期2026-10-292026-08-252026-04-292026-04-20
审计意见(境内)标准无保留意见
TOP↑