当前位置:首页 - 行情中心 - 凯盛新能(600876) - 财务分析 - 现金流量表

凯盛新能

(600876)

  

流通市值:28.01亿  总市值:45.71亿
流通股本:3.96亿   总股本:6.46亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金984,823,924.71700,652,929.29287,307,672.411,998,138,689.45
  收到的税费返还1,152,747.791,152,747.79568,256.321,516,446.4
  收到其他与经营活动有关的现金43,820,787.8824,967,043.6622,814,499.85131,808,310.92
  经营活动现金流入小计1,029,797,460.38726,772,720.74310,690,428.562,151,463,446.77
  购买商品、接受劳务支付的现金1,339,160,719.46914,514,019.24493,585,518.412,385,448,008.95
  支付给职工以及为职工支付的现金245,449,948.94171,846,658.9687,996,816.5365,855,097.05
  支付的各项税费53,818,664.8240,434,189.1614,244,40169,171,654.91
  支付其他与经营活动有关的现金57,894,592.5239,529,816.4216,048,150.6267,018,013.45
  经营活动现金流出小计1,696,323,925.741,166,324,683.78611,874,886.532,887,492,774.36
  经营活动产生的现金流量净额-666,526,465.36-439,551,963.04-301,184,457.97-736,029,327.59
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---300,498.8
  收到的其他与投资活动有关的现金---2,249,207.62
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---2,549,706.42
  购建固定资产、无形资产和其他长期资产支付的现金57,747,779.844,035,783.272,951,938.63430,862,012.73
  投资活动现金流出小计57,747,779.844,035,783.272,951,938.63430,862,012.73
  投资活动产生的现金流量净额-57,747,779.84-4,035,783.27-2,951,938.63-428,312,306.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金---240,780,000
  其中:子公司吸收少数股东投资收到的现金---240,780,000
  取得借款收到的现金3,191,255,320.772,354,551,897.121,004,644,5003,958,502,769.42
  收到其他与筹资活动有关的现金597,880,375.63146,274,823.77110,730,383.6553,106,387.77
  筹资活动现金流入小计3,789,135,696.42,500,826,720.891,115,374,883.654,252,389,157.19
  偿还债务支付的现金2,616,310,503.541,797,260,370700,138,0002,916,716,230.17
  分配股利、利润或偿付利息支付的现金109,107,845.4972,611,053.9735,866,683.07135,093,975.41
  其中:子公司支付给少数股东的股利、利润---4,000,000
  支付其他与筹资活动有关的现金351,578,677.89214,891,609.8950,011,671.3845,519,351.49
  筹资活动现金流出小计3,076,997,026.922,084,763,033.86786,016,354.453,097,329,557.07
  筹资活动产生的现金流量净额712,138,669.48416,063,687.03329,358,529.21,155,059,600.12
四、汇率变动对现金及现金等价物的影响-81,677.31-71,883.86-38,014.43120,653.07
五、现金及现金等价物净增加额-12,217,253.03-27,595,943.1425,184,118.17-9,161,380.71
  加:期初现金及现金等价物余额121,403,386.89121,403,386.89121,403,386.89130,564,767.6
  期末现金及现金等价物余额109,186,133.8693,807,443.75146,587,505.06121,403,386.89
补充资料:
  净利润--936,307,696.83--982,732,432.85
  资产减值准备-106,236,488.93-97,869,563.3
  固定资产和投资性房地产折旧-275,436,140.79-369,614,243.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-275,436,140.79-369,614,243.81
  无形资产摊销-20,904,085.05-34,914,879.03
  处置固定资产、无形资产和其他长期资产的损失----657,336.25
  固定资产报废损失----243,395.23
  财务费用-63,067,212.62-119,030,051.26
  投资损失-7,115,702.52-9,979,740.89
  递延所得税--949,529.51--3,785,762.16
  其中:递延所得税资产减少-81,297.14--42,297.18
    递延所得税负债增加--1,030,826.65--3,743,464.98
  存货的减少-72,351,901.27-180,834,378.85
  经营性应收项目的减少--76,546,180.17--74,718,608.03
  经营性应付项目的增加--10,960,648.82--648,392,496.38
  现金的期末余额-93,807,443.75-121,403,386.89
  减:现金的期初余额-121,403,386.89-130,564,767.6
  现金及现金等价物的净增加额--27,595,943.14--9,161,380.71
公告日期2026-10-312026-08-272026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑