当前位置:首页 - 行情中心 - 妙可蓝多(600882) - 财务分析 - 现金流量表

妙可蓝多

(600882)

  

流通市值:121.61亿  总市值:121.61亿
流通股本:5.12亿   总股本:5.12亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,300,533,228.133,902,917,837.172,060,320,697.471,021,771,734.69
收到的税费返还39,343,483.4631,219,070.5622,570,225.666,514,436.46
收到其他与经营活动有关的现金107,464,101.6382,895,222.933,181,819.278,651,884.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,447,340,813.224,017,032,130.632,116,072,742.41,036,938,055.19
购买商品、接受劳务支付的现金3,393,845,847.532,404,517,118.071,177,218,358.26488,469,605.01
支付给职工以及为职工支付的现金580,462,711.28437,343,623.4260,708,970.95135,919,612.13
支付的各项税费232,821,349.35140,425,400.1986,409,775.6844,317,437.92
支付其他与经营活动有关的现金709,483,689552,866,050.08351,244,189.29147,778,495.51
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,916,613,597.163,535,152,191.741,875,581,294.18816,485,150.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额530,727,216.06481,879,938.89240,491,448.22220,452,904.62
二、投资活动产生的现金流量:
收回投资收到的现金7,506,000,0004,837,000,0003,132,000,0001,124,000,000
取得投资收益收到的现金47,891,859.5831,287,594.3522,534,268.75,738,144.49
处置固定资产、无形资产和其他长期资产收回的现金净额32,652,906.3332,573,284.9344,86020,360
收到的其他与投资活动有关的现金8,606,081.523,541,673.071,900,888.6-
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,595,150,847.434,904,402,552.353,156,480,017.31,129,758,504.49
购建固定资产、无形资产和其他长期资产支付的现金382,458,973.33268,766,006.85156,385,932.9284,572,798.14
投资支付的现金9,221,234,932.016,824,234,932.014,499,234,932.012,545,215,082.92
取得子公司及其他营业单位支付的现金-28,797,433.6--
投资活动现金流出的平衡项目0000
投资活动现金流出小计9,603,693,905.347,121,798,372.464,655,620,864.932,629,787,881.06
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,008,543,057.91-2,217,395,820.11-1,499,140,847.63-1,500,029,376.57
三、筹资活动产生的现金流量:
取得借款收到的现金2,748,958,717.031,716,222,382.21,269,058,713.88282,244,039.96
收到其他与筹资活动有关的现金198,801,905.23198,801,905.23--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,947,760,622.261,915,024,287.431,269,058,713.88282,244,039.96
偿还债务支付的现金2,197,850,199.011,094,790,266.04988,500,000350,500,000
分配股利、利润或偿付利息支付的现金24,691,959.3217,601,805.948,292,552.983,401,899.43
支付其他与筹资活动有关的现金530,486,069.28496,189,169.8439,231,648.448,134,947.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,753,028,227.611,608,581,241.821,036,024,201.42362,036,846.59
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额194,732,394.65306,443,045.61233,034,512.46-79,792,806.63
四、汇率变动对现金及现金等价物的影响-10,855,987.36-10,971,516.03-6,201,733.31-2,194,576.89
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,293,939,434.56-1,440,044,351.64-1,031,816,620.26-1,361,563,855.47
加:期初现金及现金等价物余额2,372,168,811.232,372,168,811.232,372,168,811.232,372,168,811.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,078,229,376.67932,124,459.591,340,352,190.971,010,604,955.76
补充资料:
净利润113,620,696.95-76,778,291.24-
资产减值准备2,426,135.06-370,970.15-
固定资产和投资性房地产折旧180,020,416.5-77,022,048.44-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧180,020,416.5-77,022,048.44-
无形资产摊销15,210,475.47-7,302,896.62-
长期待摊费用摊销26,087,327.16-12,777,661.86-
处置固定资产、无形资产和其他长期资产的损失-11,511.95--11,511.95-
固定资产报废损失6,245,001.31-4,445,610.82-
公允价值变动损失-17,075,630.44--403,531.54-
财务费用64,377,007.54-31,484,940.79-
投资损失-53,528,682.62--24,026,536.19-
递延所得税22,883,746.28-9,527,839.48-
其中:递延所得税资产减少16,293,097.32-2,633,942.52-
递延所得税负债增加6,590,648.96-6,893,896.96-
存货的减少153,593,941.98-4,149,471.32-
经营性应收项目的减少120,312,233.03-106,445,630.79-
经营性应付项目的增加-141,514,422.98--78,331,211.06-
现金的期末余额1,078,229,376.67-1,340,352,190.97-
减:现金的期初余额2,372,168,811.23-2,372,168,811.23-
公告日期2025-03-222024-10-312024-08-242024-04-27
审计意见(境内)标准无保留意见
TOP↑