当前位置:首页 - 行情中心 - 妙可蓝多(600882) - 财务分析 - 现金流量表

妙可蓝多

(600882)

  

流通市值:152.28亿  总市值:152.28亿
流通股本:5.12亿   总股本:5.12亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,302,325,277.125,300,533,228.133,902,917,837.172,060,320,697.47
收到的税费返还4,656,180.3439,343,483.4631,219,070.5622,570,225.66
收到其他与经营活动有关的现金23,181,257.66107,464,101.6382,895,222.933,181,819.27
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,330,162,715.125,447,340,813.224,017,032,130.632,116,072,742.4
购买商品、接受劳务支付的现金861,503,309.513,393,845,847.532,404,517,118.071,177,218,358.26
支付给职工以及为职工支付的现金163,930,216.74580,462,711.28437,343,623.4260,708,970.95
支付的各项税费46,039,016.64232,821,349.35140,425,400.1986,409,775.68
支付其他与经营活动有关的现金138,899,954.63709,483,689552,866,050.08351,244,189.29
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,210,372,497.524,916,613,597.163,535,152,191.741,875,581,294.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额119,790,217.6530,727,216.06481,879,938.89240,491,448.22
二、投资活动产生的现金流量:
收回投资收到的现金993,000,0007,506,000,0004,837,000,0003,132,000,000
取得投资收益收到的现金3,765,002.0647,891,859.5831,287,594.3522,534,268.7
处置固定资产、无形资产和其他长期资产收回的现金净额1,856.0632,652,906.3332,573,284.9344,860
收到的其他与投资活动有关的现金393,441.478,606,081.523,541,673.071,900,888.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计997,160,299.597,595,150,847.434,904,402,552.353,156,480,017.3
购建固定资产、无形资产和其他长期资产支付的现金38,054,429.71382,458,973.33268,766,006.85156,385,932.92
投资支付的现金1,733,063,616.449,221,234,932.016,824,234,932.014,499,234,932.01
取得子公司及其他营业单位支付的现金--28,797,433.6-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,771,118,046.159,603,693,905.347,121,798,372.464,655,620,864.93
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-773,957,746.56-2,008,543,057.91-2,217,395,820.11-1,499,140,847.63
三、筹资活动产生的现金流量:
吸收投资收到的现金79,200,000---
取得借款收到的现金592,839,272.842,748,958,717.031,716,222,382.21,269,058,713.88
收到其他与筹资活动有关的现金-198,801,905.23198,801,905.23-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计672,039,272.842,947,760,622.261,915,024,287.431,269,058,713.88
偿还债务支付的现金223,522,387.12,197,850,199.011,094,790,266.04988,500,000
分配股利、利润或偿付利息支付的现金6,998,278.9424,691,959.3217,601,805.948,292,552.98
支付其他与筹资活动有关的现金9,039,957.59530,486,069.28496,189,169.8439,231,648.44
筹资活动现金流出平衡项目0000
筹资活动现金流出小计239,560,623.632,753,028,227.611,608,581,241.821,036,024,201.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额432,478,649.21194,732,394.65306,443,045.61233,034,512.46
四、汇率变动对现金及现金等价物的影响-3,712,950.83-10,855,987.36-10,971,516.03-6,201,733.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-225,401,830.58-1,293,939,434.56-1,440,044,351.64-1,031,816,620.26
加:期初现金及现金等价物余额1,078,229,376.672,372,168,811.232,372,168,811.232,372,168,811.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额852,827,546.091,078,229,376.67932,124,459.591,340,352,190.97
补充资料:
净利润-113,620,696.95-76,778,291.24
资产减值准备-2,426,135.06-370,970.15
固定资产和投资性房地产折旧-180,020,416.5-77,022,048.44
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-180,020,416.5-77,022,048.44
无形资产摊销-15,210,475.47-7,302,896.62
长期待摊费用摊销-26,087,327.16-12,777,661.86
处置固定资产、无形资产和其他长期资产的损失--11,511.95--11,511.95
固定资产报废损失-6,245,001.31-4,445,610.82
公允价值变动损失--17,075,630.44--403,531.54
财务费用-64,377,007.54-31,484,940.79
投资损失--53,528,682.62--24,026,536.19
递延所得税-22,883,746.28-9,527,839.48
其中:递延所得税资产减少-16,293,097.32-2,633,942.52
递延所得税负债增加-6,590,648.96-6,893,896.96
存货的减少-153,593,941.98-4,149,471.32
经营性应收项目的减少-120,312,233.03-106,445,630.79
经营性应付项目的增加--141,514,422.98--78,331,211.06
现金的期末余额-1,078,229,376.67-1,340,352,190.97
减:现金的期初余额-2,372,168,811.23-2,372,168,811.23
公告日期2025-04-222025-03-222024-10-312024-08-24
审计意见(境内)标准无保留意见
TOP↑