妙可蓝多
(600882)
| 流通市值：109.88亿 | | | 总市值：109.88亿 |
| 流通股本：5.08亿 | | | 总股本：5.08亿 |
| 利润表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 营业总收入 | 1,625,690,927.32 | 5,632,950,354.38 | 3,957,132,737.32 | 2,567,164,378.7 |
| 营业总成本 | 1,549,402,887 | 5,432,107,141.5 | 3,799,904,563.63 | 2,436,125,032.97 |
| 其他经营收益 | | | | |
| 营业利润 | 98,028,982.57 | 154,308,435.95 | 235,430,675.75 | 173,378,041.16 |
| 利润总额 | 97,711,100.92 | 158,814,909.65 | 239,092,363.91 | 176,458,879.64 |
| 净利润 | 75,557,985.88 | 118,493,733.4 | 175,938,062.26 | 132,970,122.05 |
| 每股收益 | | | | |
| 其他综合收益 | - | - | - | - |
| 综合收益总额 | 75,557,985.88 | 118,493,733.4 | 175,938,062.26 | 132,970,122.05 |
| 资产负债表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 流动资产: | | | | |
| 流动资产合计 | 4,053,503,129.98 | 3,756,982,239.76 | 3,584,283,281.48 | 3,735,025,593.1 |
| 非流动资产: | | | | |
| 非流动资产合计 | 4,646,761,420.68 | 4,701,321,456.61 | 4,881,244,186.77 | 4,813,703,013.08 |
| 资产总计 | 8,700,264,550.66 | 8,458,303,696.37 | 8,465,527,468.25 | 8,548,728,606.18 |
| 流动负债: | | | | |
| 流动负债合计 | 3,256,970,581.53 | 3,078,319,635.51 | 2,903,345,798.83 | 2,852,593,771.42 |
| 非流动负债: | | | | |
| 非流动负债合计 | 794,899,473.09 | 818,240,250.7 | 940,112,530.4 | 1,135,248,535.95 |
| 负债合计 | 4,051,870,054.62 | 3,896,559,886.21 | 3,843,458,329.23 | 3,987,842,307.37 |
| 所有者权益(或股东权益): | | | | |
| 归属于母公司股东权益合计 | 4,648,394,496.04 | 4,561,743,810.16 | 4,622,069,139.02 | 4,560,886,298.81 |
| 股东权益合计 | 4,648,394,496.04 | 4,561,743,810.16 | 4,622,069,139.02 | 4,560,886,298.81 |
| 负债和股东权益合计 | 8,700,264,550.66 | 8,458,303,696.37 | 8,465,527,468.25 | 8,548,728,606.18 |
| 现金流量表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 经营活动产生的现金流量: | | | | |
| 经营活动现金流入小计 | 1,858,108,409.88 | 6,269,194,295.21 | 4,366,228,310.2 | 2,827,670,750.54 |
| 经营活动现金流出小计 | 1,795,422,433.43 | 5,809,888,192.98 | 3,881,093,718.18 | 2,591,783,363.82 |
| 经营活动产生的现金流量净额 | 62,685,976.45 | 459,306,102.23 | 485,134,592.02 | 235,887,386.72 |
| 投资活动产生的现金流量: | | | | |
| 投资活动现金流入小计 | 562,237,921.66 | 5,520,541,779.57 | 4,031,928,547.2 | 2,499,561,375.11 |
| 投资活动现金流出小计 | 719,932,229.89 | 6,787,793,739.15 | 4,866,422,514.91 | 3,699,032,447.42 |
| 投资活动产生的现金流量净额 | -157,694,308.23 | -1,267,251,959.58 | -834,493,967.71 | -1,199,471,072.31 |
| 筹资活动产生的现金流量: | | | | |
| 筹资活动现金流入小计 | 498,445,600 | 2,790,374,298.98 | 1,905,603,140.69 | 1,806,007,585.14 |
| 筹资活动现金流出小计 | 441,383,603.69 | 2,476,670,191.18 | 1,636,723,157.2 | 1,290,402,962.12 |
| 筹资活动产生的现金流量净额 | 57,061,996.31 | 313,704,107.8 | 268,879,983.49 | 515,604,623.02 |
| 汇率变动对现金及现金等价物的影响 | -276,527.33 | -8,380,359 | -6,063,433.64 | -4,476,833.39 |
| 现金及现金等价物净增加额 | -38,222,862.8 | -502,622,108.55 | -86,542,825.84 | -452,455,895.96 |
| 期末现金及现金等价物余额 | 537,384,405.32 | 575,607,268.12 | 991,686,550.83 | 625,773,480.71 |
| 补充资料: | | | | |
| 现金及现金等价物的净增加额 | - | -502,622,108.55 | - | -452,455,895.96 |
最新报告期：2026-07-16| 研究机构 | 分析师 | 预测每股收益(元) | 更新日 |
| 2026年 | 2027年 | 2028年 |
| 浙商证券 | 孙天一 | 0.66 | 0.86 | 1.06 | 2026-07-16 |
| 光大证券 | 汪航宇,聂博雅,陈彦彤 | 0.64 | 0.90 | 1.09 | 2026-07-08 |
| 东吴证券 | 苏铖 | 0.71 | 0.97 | 1.24 | 2026-07-08 |
| 广发证券 | 符蓉 | 0.70 | 0.91 | 1.07 | 2026-07-08 |
| 财通证券 | 任金星,吴文德 | 0.71 | 0.92 | 1.10 | 2026-07-08 |