流通市值:6657.21亿 | 总市值:6785.04亿 | ||
流通股本:240.07亿 | 总股本:244.68亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 39,395,521,233.7 | 19,020,714,943.48 | 94,910,070,204.68 | 71,355,812,909.77 |
收到的税费返还 | - | - | 5,496,922.7 | 4,031,143.51 |
收到其他与经营活动有关的现金 | 243,513,400.58 | 112,336,018.32 | 584,335,658.49 | 361,630,585.49 |
经营活动现金流入小计 | 39,639,034,634.28 | 19,133,050,961.8 | 95,499,902,785.87 | 71,721,474,638.77 |
购买商品、接受劳务支付的现金 | 6,415,489,633.06 | 2,679,522,209.05 | 13,309,731,883.77 | 8,980,723,939.3 |
支付给职工以及为职工支付的现金 | 1,525,567,930.51 | 725,778,356.16 | 3,561,463,812.22 | 2,053,755,761.55 |
支付的各项税费 | 7,158,553,080 | 3,641,864,480.58 | 17,521,925,470.26 | 12,286,617,777.88 |
支付其他与经营活动有关的现金 | 548,237,479.1 | 238,633,962.91 | 1,458,313,335.4 | 752,053,574.86 |
经营活动现金流出小计 | 15,647,848,122.67 | 7,285,799,008.7 | 35,851,434,501.65 | 24,073,151,053.59 |
经营活动产生的现金流量净额 | 23,991,186,511.61 | 11,847,251,953.1 | 59,648,468,284.22 | 47,648,323,585.18 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 3,785,335,992.82 | 2,619,086,515.97 | 51,304,202,111.84 | 33,725,927,519.85 |
取得投资收益收到的现金 | 958,616,551.28 | 149,380,775.58 | 2,548,040,281.44 | 2,123,630,768.98 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,056,988.83 | 1,045,995.82 | 9,541,006.99 | 3,426,390.62 |
处置子公司及其他营业单位收到的现金净额 | 1,800,000 | 1,800,000 | 6,980,137.96 | 500,000 |
投资活动现金流入小计 | 4,746,809,532.93 | 2,771,313,287.37 | 53,868,763,538.23 | 35,853,484,679.45 |
购建固定资产、无形资产和其他长期资产支付的现金 | 6,211,555,134.29 | 4,598,291,811.47 | 14,420,079,512.74 | 6,697,672,503.72 |
投资支付的现金 | 4,111,153,751.6 | 3,038,980,630.95 | 49,122,067,036.48 | 33,698,429,463.83 |
取得子公司及其他营业单位支付的现金 | - | - | 1,101,820,343.21 | 1,099,838,606.28 |
投资活动现金流出小计 | 10,322,708,885.89 | 7,637,272,442.42 | 64,643,966,892.43 | 41,495,940,573.83 |
投资活动产生的现金流量净额 | -5,575,899,352.96 | -4,865,959,155.05 | -10,775,203,354.2 | -5,642,455,894.38 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 90,000,000 | 51,000,000 | 146,860,000 | 146,860,000 |
其中:子公司吸收少数股东投资收到的现金 | 90,000,000 | 51,000,000 | 146,860,000 | 146,860,000 |
取得借款收到的现金 | 107,328,006,877.24 | 26,767,086,254.2 | 128,962,078,655.79 | 110,954,196,572.63 |
收到其他与筹资活动有关的现金 | 1,507,653,000 | - | 1,493,940,000 | 1,491,567,000 |
筹资活动现金流入小计 | 108,925,659,877.24 | 26,818,086,254.2 | 130,602,878,655.79 | 112,592,623,572.63 |
偿还债务支付的现金 | 112,450,753,270.65 | 26,282,963,164.84 | 144,184,043,996.25 | 122,101,237,188.22 |
分配股利、利润或偿付利息支付的现金 | 10,136,277,485.69 | 7,887,529,917.77 | 31,633,479,332.54 | 29,255,563,058.38 |
其中:子公司支付给少数股东的股利、利润 | 103,164,923.7 | 92,490,716.7 | 125,455,490.82 | 124,232,909.63 |
支付其他与筹资活动有关的现金 | 1,915,978,732.38 | 34,585,892.31 | 4,979,106,125.14 | 4,488,102,098.24 |
筹资活动现金流出小计 | 124,503,009,488.72 | 34,205,078,974.92 | 180,796,629,453.93 | 155,844,902,344.84 |
筹资活动产生的现金流量净额 | -15,577,349,611.48 | -7,386,992,720.72 | -50,193,750,798.14 | -43,252,278,772.21 |
四、汇率变动对现金及现金等价物的影响 | 14,935,975.31 | -13,155,807.27 | 17,079,752.54 | -45,765,014.4 |
五、现金及现金等价物净增加额 | 2,852,873,522.48 | -418,855,729.94 | -1,303,406,115.58 | -1,292,176,095.81 |
加:期初现金及现金等价物余额 | 6,521,876,990.51 | 6,522,364,192.01 | 7,811,570,259.5 | 7,787,252,689.74 |
期末现金及现金等价物余额 | 9,374,750,512.99 | 6,103,508,462.07 | 6,508,164,143.92 | 6,495,076,593.93 |
补充资料: | ||||
净利润 | 13,282,623,660.27 | - | 32,930,199,395.19 | - |
资产减值准备 | - | - | 14,329,997.43 | - |
固定资产和投资性房地产折旧 | 9,537,870,053 | - | 19,421,950,298.68 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 9,537,870,053 | - | 19,421,950,298.68 | - |
无形资产摊销 | 141,321,874.18 | - | 228,583,003.27 | - |
长期待摊费用摊销 | 10,902,173.04 | - | 24,901,528.39 | - |
处置固定资产、无形资产和其他长期资产的损失 | 1,225,281.31 | - | 6,982,274.21 | - |
固定资产报废损失 | 7,999,253.08 | - | 14,180,380.26 | - |
公允价值变动损失 | 15,120,294.41 | - | -211,841,059.71 | - |
财务费用 | 4,936,220,680.19 | - | 11,307,118,382.77 | - |
投资损失 | -2,588,848,989.68 | - | -5,257,616,386.94 | - |
递延所得税 | 391,434,173.7 | - | -37,976,459.88 | - |
其中:递延所得税资产减少 | 59,769,911 | - | -88,912,466.57 | - |
递延所得税负债增加 | 331,664,262.7 | - | 50,936,006.69 | - |
存货的减少 | -84,711,369.03 | - | -32,372,560.95 | - |
经营性应收项目的减少 | -2,445,902,633.17 | - | -867,027,052.54 | - |
经营性应付项目的增加 | 723,250,579.44 | - | 1,975,847,779.35 | - |
其他 | - | - | -5,621,598.11 | - |
不涉及现金收支的投资和筹资活动金额其他项目 | - | - | 129,230,909.77 | - |
现金的期末余额 | 9,374,750,512.99 | - | 6,508,164,143.92 | - |
减:现金的期初余额 | 6,521,876,990.51 | - | 7,811,570,259.5 | - |
现金及现金等价物的净增加额 | 2,852,873,522.48 | - | -1,303,406,115.58 | - |
公告日期 | 2025-08-30 | 2025-04-30 | 2025-04-30 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |