当前位置:首页 - 行情中心 - 博汇纸业(600966) - 财务分析 - 现金流量表

博汇纸业

(600966)

  

流通市值:60.96亿  总市值:60.96亿
流通股本:13.37亿   总股本:13.37亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,374,184,892.987,868,427,143.454,149,763,446.5716,625,565,406.54
收到的税费返还51,447,347.2330,798,461.268,947,458.34275,570,387.7
收到其他与经营活动有关的现金136,067,938.2191,007,125.4852,077,849.1374,310,101.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,561,700,178.427,990,232,730.194,210,788,754.0117,275,445,895.75
购买商品、接受劳务支付的现金9,872,792,132.626,869,485,685.33,250,759,695.6813,209,485,123.93
支付给职工以及为职工支付的现金650,872,408.1432,597,449236,298,485.65860,882,763.76
支付的各项税费258,979,878.18207,448,836.79113,876,136.77241,999,376.93
支付其他与经营活动有关的现金640,020,467.16376,183,853.55159,703,963.84844,482,950.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,422,664,886.067,885,715,824.643,760,638,281.9415,156,850,215.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额139,035,292.36104,516,905.55450,150,472.072,118,595,680.21
二、投资活动产生的现金流量:
收回投资收到的现金---2,898,550.72
取得投资收益收到的现金411,924.04411,924.04--
处置固定资产、无形资产和其他长期资产收回的现金净额395,371.25395,371.25-265,672,337.76
收到的其他与投资活动有关的现金18,626,984.1418,626,984.144,884,725.72-
投资活动现金流入的平衡项目0000
投资活动现金流入小计19,434,279.4319,434,279.434,884,725.72268,570,888.48
购建固定资产、无形资产和其他长期资产支付的现金465,805,125.66331,809,485.63180,941,992.13540,999,787.58
支付其他与投资活动有关的现金13,970,906.3313,989,347.53882,707.53-
投资活动现金流出的平衡项目0000
投资活动现金流出小计479,776,031.99345,798,833.16181,824,699.66540,999,787.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-460,341,752.56-326,364,553.73-176,939,973.94-272,428,899.1
三、筹资活动产生的现金流量:
取得借款收到的现金6,935,438,083.524,154,892,273.561,222,530,360.176,921,271,857.16
收到其他与筹资活动有关的现金4,279,583,514.032,830,987,027.621,324,851,499.094,513,285,933.82
筹资活动现金流入平衡项目0000
筹资活动现金流入小计11,215,021,597.556,985,879,301.182,547,381,859.2611,434,557,790.98
偿还债务支付的现金5,160,009,644.512,871,240,162.031,108,467,944.617,316,563,025.89
分配股利、利润或偿付利息支付的现金291,147,519.67191,420,127.4775,655,657.5406,473,861.73
支付其他与筹资活动有关的现金5,308,154,200.663,846,342,277.971,826,143,885.244,991,989,525.08
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,759,311,364.846,909,002,567.473,010,267,487.3512,715,026,412.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额455,710,232.7176,876,733.71-462,885,628.09-1,280,468,621.72
四、汇率变动对现金及现金等价物的影响-3,359,230.872,015,476.25-587,508.64-4,985,782.55
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额131,044,541.64-142,955,438.22-190,262,638.6560,712,376.84
加:期初现金及现金等价物余额1,090,908,291.831,090,908,291.831,090,908,291.83530,195,914.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,221,952,833.47947,952,853.61900,645,653.231,090,908,291.83
补充资料:
净利润-131,045,844.72-181,834,603.72
资产减值准备-15,774,027.73-6,146,900.76
固定资产和投资性房地产折旧-422,533,851.64-691,041,517.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-422,533,851.64-691,041,517.53
无形资产摊销-8,148,779.42-11,888,103.29
长期待摊费用摊销-21,026,732.98-27,626,708.36
处置固定资产、无形资产和其他长期资产的损失--58,079.39--43,469,444.58
固定资产报废损失-2,207,979.07-55,526,945.75
公允价值变动损失---1,196,748.21
财务费用-178,320,255.44-362,320,968.23
投资损失-2,249,891.07-28,681,570.64
递延所得税-45,645,958.93-36,616,676.7
其中:递延所得税资产减少-41,610,539.33-4,193,353.45
递延所得税负债增加-4,035,419.6-32,423,323.25
存货的减少--394,551,931.62-1,226,070,057.15
经营性应收项目的减少--599,656,913.72--29,700,128.58
经营性应付项目的增加-257,385,235.24--445,041,198.57
现金的期末余额-947,952,853.61-1,090,908,291.83
减:现金的期初余额-1,090,908,291.83-530,195,914.99
公告日期2024-10-312024-08-302024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑