当前位置:首页 - 行情中心 - 博汇纸业(600966) - 财务分析 - 现金流量表

博汇纸业

(600966)

  

流通市值:59.22亿  总市值:59.22亿
流通股本:13.37亿   总股本:13.37亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,298,552,225.7516,552,508,937.9511,374,184,892.987,868,427,143.45
收到的税费返还--51,447,347.2330,798,461.26
收到其他与经营活动有关的现金70,644,522.53199,895,870.99136,067,938.2191,007,125.48
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,369,196,748.2816,752,404,808.9411,561,700,178.427,990,232,730.19
购买商品、接受劳务支付的现金1,586,969,828.3314,189,359,865.629,872,792,132.626,869,485,685.3
支付给职工以及为职工支付的现金264,910,248.68870,502,983.83650,872,408.1432,597,449
支付的各项税费54,892,578.42185,069,427.21258,979,878.18207,448,836.79
支付其他与经营活动有关的现金267,334,165.36812,237,398.42640,020,467.16376,183,853.55
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,174,106,820.7916,057,169,675.0811,422,664,886.067,885,715,824.64
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,195,089,927.49695,235,133.86139,035,292.36104,516,905.55
二、投资活动产生的现金流量:
收回投资收到的现金100,000,0006,521,739.13--
取得投资收益收到的现金44,929.44-411,924.04411,924.04
处置固定资产、无形资产和其他长期资产收回的现金净额-395,371.25395,371.25395,371.25
收到的其他与投资活动有关的现金602.31-18,626,984.1418,626,984.14
投资活动现金流入的平衡项目0000
投资活动现金流入小计100,045,531.756,917,110.3819,434,279.4319,434,279.43
购建固定资产、无形资产和其他长期资产支付的现金137,053,215.55549,424,450.55465,805,125.66331,809,485.63
投资支付的现金100,000,000---
支付其他与投资活动有关的现金127,721.44-13,970,906.3313,989,347.53
投资活动现金流出的平衡项目0000
投资活动现金流出小计237,180,936.99549,424,450.55479,776,031.99345,798,833.16
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-137,135,405.24-542,507,340.17-460,341,752.56-326,364,553.73
三、筹资活动产生的现金流量:
取得借款收到的现金1,391,446,726.239,009,077,935.166,935,438,083.524,154,892,273.56
收到其他与筹资活动有关的现金1,107,343,347.955,499,252,452.494,279,583,514.032,830,987,027.62
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,498,790,074.1814,508,330,387.6511,215,021,597.556,985,879,301.18
偿还债务支付的现金1,402,694,039.139,090,609,200.155,160,009,644.512,871,240,162.03
分配股利、利润或偿付利息支付的现金79,646,618.58419,508,328.99291,147,519.67191,420,127.47
支付其他与筹资活动有关的现金2,042,808,655.775,526,473,061.555,308,154,200.663,846,342,277.97
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,525,149,313.4815,036,590,590.6910,759,311,364.846,909,002,567.47
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,026,359,239.3-528,260,203.04455,710,232.7176,876,733.71
四、汇率变动对现金及现金等价物的影响4,782,117.944,563,701.02-3,359,230.872,015,476.25
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额36,377,400.89-370,968,708.33131,044,541.64-142,955,438.22
加:期初现金及现金等价物余额719,939,583.51,090,908,291.831,090,908,291.831,090,908,291.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额756,316,984.39719,939,583.51,221,952,833.47947,952,853.61
补充资料:
净利润-175,820,472.6-131,045,844.72
资产减值准备-931,183.68-15,774,027.73
固定资产和投资性房地产折旧-756,207,363.86-422,533,851.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-756,207,363.86-422,533,851.64
无形资产摊销-16,648,548.97-8,148,779.42
长期待摊费用摊销-40,609,264.55-21,026,732.98
处置固定资产、无形资产和其他长期资产的损失--858,110.73--58,079.39
固定资产报废损失-2,553,701.08-2,207,979.07
公允价值变动损失-3,597,435.62--
财务费用-361,239,660.92-178,320,255.44
投资损失--454,474.95-2,249,891.07
递延所得税-28,268,179.26-45,645,958.93
其中:递延所得税资产减少-23,655,467.33-41,610,539.33
递延所得税负债增加-4,612,711.93-4,035,419.6
存货的减少-76,660,469.19--394,551,931.62
经营性应收项目的减少--545,507,055.97--599,656,913.72
经营性应付项目的增加--247,927,400.41-257,385,235.24
融资租入固定资产-60,619,285.61--
现金的期末余额-719,939,583.5-947,952,853.61
减:现金的期初余额-1,090,908,291.83-1,090,908,291.83
公告日期2025-04-302025-04-302024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑