当前位置:首页 - 行情中心 - 博汇纸业(600966) - 财务分析 - 现金流量表

博汇纸业

(600966)

  

流通市值:69.65亿  总市值:69.65亿
流通股本:13.37亿   总股本:13.37亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,469,546,303.378,847,489,059.893,765,925,930.4618,110,326,262.39
收到的税费返还412,175,138.02397,641,648.1411,267,746.069,203,325.31
收到其他与经营活动有关的现金180,724,691.02147,557,496.65119,291,670.08181,861,037.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,062,446,132.419,392,688,204.683,896,485,346.618,301,390,624.76
购买商品、接受劳务支付的现金10,672,484,087.567,901,002,239.053,283,536,598.1514,990,699,679.71
支付给职工以及为职工支付的现金660,668,999.09471,075,224.57246,648,092.02819,239,498.8
支付的各项税费252,629,245.98204,419,119.75114,399,524.281,286,354,658.88
支付其他与经营活动有关的现金530,752,439.65331,961,390.6294,293,442.141,025,152,529.79
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,116,534,772.288,908,457,973.993,738,877,656.5918,121,446,367.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额945,911,360.13484,230,230.69157,607,690.01179,944,257.58
二、投资活动产生的现金流量:
收回投资收到的现金---38,981,785.33
取得投资收益收到的现金---3,776,183.77
处置固定资产、无形资产和其他长期资产收回的现金净额99,444,275.4199,444,275.4199,444,275.411,462.39
投资活动现金流入的平衡项目0000
投资活动现金流入小计99,444,275.4199,444,275.4199,444,275.4142,759,431.49
购建固定资产、无形资产和其他长期资产支付的现金392,548,736.43283,321,693.1591,670,799.161,500,625,031.79
投资活动现金流出的平衡项目0000
投资活动现金流出小计392,548,736.43283,321,693.1591,670,799.161,500,625,031.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-293,104,461.02-183,877,417.747,773,476.25-1,457,865,600.3
三、筹资活动产生的现金流量:
取得借款收到的现金4,476,255,436.22,668,621,488.321,231,840,485.499,006,542,241.63
收到其他与筹资活动有关的现金5,037,823,406.033,507,738,146.322,615,444,712.276,528,568,402.9
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,514,078,842.236,176,359,634.643,847,285,197.7615,535,110,644.53
偿还债务支付的现金5,182,873,889.753,346,468,042.551,119,143,603.177,127,499,913.86
分配股利、利润或偿付利息支付的现金288,136,857.15188,287,346.986,115,053.53821,325,338.84
支付其他与筹资活动有关的现金4,586,548,050.042,637,256,239.012,569,900,148.276,396,915,303.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,057,558,796.946,172,011,628.463,775,158,804.9714,345,740,556.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-543,479,954.714,348,006.1872,126,392.791,189,370,088.08
四、汇率变动对现金及现金等价物的影响650,320.114,955,754.711,868,689.8523,949,917.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额109,977,264.51309,656,573.84239,376,248.9-64,601,337.21
加:期初现金及现金等价物余额530,195,914.99530,195,914.99530,195,914.99594,797,252.2
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额640,173,179.5839,852,488.83769,572,163.89530,195,914.99
补充资料:
净利润--346,294,071.23-228,071,887.73
资产减值准备---27,571,286.69
固定资产和投资性房地产折旧-350,115,281.76-755,355,761.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-350,115,281.76-755,355,761.1
无形资产摊销-5,713,545.31-10,812,380.22
长期待摊费用摊销-17,715,011.03-31,241,439.05
处置固定资产、无形资产和其他长期资产的损失--43,150,203.38--17,163,089.71
固定资产报废损失-1,742,188.79-7,590,208.77
公允价值变动损失---10,672,192.21
财务费用-189,701,346.42-354,413,389.21
投资损失-15,976,706.74-53,735,596.53
递延所得税--99,800,657.94--4,683,625.56
其中:递延所得税资产减少--99,493,513.73--85,931,607.01
递延所得税负债增加--307,144.21-81,247,981.45
存货的减少-773,791,570.19--1,660,912,427.48
经营性应收项目的减少--427,394,939.5--644,780,438.29
经营性应付项目的增加-50,015,971.97-1,002,456,005.23
现金的期末余额-839,852,488.83-530,195,914.99
减:现金的期初余额-530,195,914.99-594,797,252.2
公告日期2023-10-282023-08-312023-04-212023-04-21
审计意见(境内)标准无保留意见
TOP↑