当前位置:首页 - 行情中心 - 内蒙一机(600967) - 财务分析 - 现金流量表

内蒙一机

(600967)

  

流通市值:299.31亿  总市值:299.35亿
流通股本:17.02亿   总股本:17.02亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,288,629,453.615,400,902,150.712,106,232,790.551,463,601,202.65
收到的税费返还4,774,731.2520,687,454.3618,911,848.7618,557,675.61
收到其他与经营活动有关的现金75,780,675.86376,784,819.15285,392,462.08213,177,956.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,369,184,860.725,798,374,424.222,410,537,101.391,695,336,835.11
购买商品、接受劳务支付的现金1,121,461,090.447,047,128,736.544,650,083,681.12,156,954,373.34
支付给职工以及为职工支付的现金296,775,342.341,241,565,242.9906,749,675.53538,799,657.37
支付的各项税费149,460,217.56377,831,824.36349,516,299.41341,436,389.02
支付其他与经营活动有关的现金73,507,314.25569,474,917.56359,403,298.81197,767,494.42
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,641,203,964.599,236,000,721.366,265,752,954.853,234,957,914.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额727,980,896.13-3,437,626,297.14-3,855,215,853.46-1,539,621,079.04
二、投资活动产生的现金流量:
收回投资收到的现金590,000,0003,973,855,435.33,373,855,435.33,141,855,435.3
取得投资收益收到的现金53,121,892.28235,030,909.15197,382,515.27183,027,965.85
处置固定资产、无形资产和其他长期资产收回的现金净额-364,865.683,200-
投资活动现金流入的平衡项目0000
投资活动现金流入小计643,121,892.284,209,251,210.133,571,241,150.573,324,883,401.15
购建固定资产、无形资产和其他长期资产支付的现金9,273,991.22195,037,890.29136,452,306.8569,201,297.33
投资支付的现金300,000,0002,742,876,464.862,660,245,839.862,510,245,839.86
投资活动现金流出的平衡项目0000
投资活动现金流出小计309,273,991.222,937,914,355.152,796,698,146.712,579,447,137.19
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额333,847,901.061,271,336,854.98774,543,003.86745,436,263.96
三、筹资活动产生的现金流量:
吸收投资收到的现金-49,435,000--
取得借款收到的现金-97,684,013.1133,000,00018,000,000
收到其他与筹资活动有关的现金175,258,338.721,154,981,767.92883,118,457.12365,253,549
筹资活动现金流入平衡项目0000
筹资活动现金流入小计175,258,338.721,302,100,781.03916,118,457.12383,253,549
偿还债务支付的现金-43,000,00015,000,000-
分配股利、利润或偿付利息支付的现金90,000558,982,963.94426,189,767.58358,847.22
支付其他与筹资活动有关的现金28,022,299.79900,418,804.54636,335,905.41446,872,253.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计28,112,299.791,502,401,768.481,077,525,672.99447,231,101.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额147,146,038.93-200,300,987.45-161,407,215.87-63,977,552.12
四、汇率变动对现金及现金等价物的影响-2,113,500.041,993,202.86-
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,208,974,836.12-2,364,476,929.57-3,240,086,862.61-858,162,367.2
加:期初现金及现金等价物余额2,059,344,663.964,423,821,593.534,423,821,593.534,423,821,593.53
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,268,319,500.082,059,344,663.961,183,734,730.923,565,659,226.33
补充资料:
净利润-494,801,964.45-264,428,196.61
资产减值准备-27,470,678.43-946,335.83
固定资产和投资性房地产折旧-217,444,902.4-105,504,229.07
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-217,444,902.4-105,504,229.07
无形资产摊销-69,224,542.22-34,139,879.11
处置固定资产、无形资产和其他长期资产的损失--323,674.79--
固定资产报废损失-856,082.05--686,969.08
财务费用-4,593,083.54-3,255,528.17
投资损失--205,492,989.05--114,272,262.48
递延所得税--10,495,350.64-247,570.36
其中:递延所得税资产减少--10,495,350.64-247,570.36
递延所得税负债增加---0
存货的减少-445,239,213.78-507,923,447.28
经营性应收项目的减少-59,578,344.93-256,068,027.93
经营性应付项目的增加--4,511,876,368.6--2,606,468,146.83
现金的期末余额-2,059,344,663.96-3,565,659,226.33
减:现金的期初余额-4,423,821,593.53-4,423,821,593.53
公告日期2025-04-262025-04-262024-10-252024-08-22
审计意见(境内)标准无保留意见
TOP↑