当前位置:首页 - 行情中心 - 内蒙一机(600967) - 财务分析 - 现金流量表

内蒙一机

(600967)

  

流通市值:134.44亿  总市值:135.02亿
流通股本:16.95亿   总股本:17.03亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,484,861,033.523,207,731,456.112,216,082,148.256,983,538,691.72
收到的税费返还44,014,522.8444,014,522.8437,702,754.4185,401,766.35
收到其他与经营活动有关的现金414,756,899.94313,334,463.82163,009,813.93560,464,070.33
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,943,632,456.33,565,080,442.772,416,794,716.587,729,404,528.4
购买商品、接受劳务支付的现金5,659,945,285.994,653,761,100.881,510,791,647.7510,328,513,104.9
支付给职工以及为职工支付的现金784,262,059.59479,982,722.46251,888,953.961,153,075,641.2
支付的各项税费239,721,543.8174,685,673.13103,220,883.2158,606,147.68
支付其他与经营活动有关的现金342,922,006.99174,350,385.463,495,279.88486,171,330.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,026,850,896.375,482,779,881.871,929,396,764.7912,126,366,224.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,083,218,440.07-1,917,699,439.1487,397,951.79-4,396,961,695.84
二、投资活动产生的现金流量:
收回投资收到的现金2,650,000,000890,000,000390,000,0002,485,000,000
取得投资收益收到的现金118,876,642.0741,758,433.0231,043,836.63103,181,289.2
收到的其他与投资活动有关的现金---5,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,768,876,642.07931,758,433.02421,043,836.632,593,181,289.2
购建固定资产、无形资产和其他长期资产支付的现金94,716,569.855,328,193.3320,195,103.31193,713,299.99
投资支付的现金1,831,790,895.431,365,826,666.66735,000,0003,120,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,926,507,465.231,421,154,859.99755,195,103.313,313,713,299.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额842,369,176.84-489,396,426.97-334,151,266.68-720,532,010.79
三、筹资活动产生的现金流量:
吸收投资收到的现金15,000,000--2,416,050.59
其中:子公司吸收少数股东投资收到的现金---2,416,050.59
取得借款收到的现金---90,000,000
收到其他与筹资活动有关的现金591,845,240.94481,824,049.5210,392,083.221,120,729,364.83
筹资活动现金流入平衡项目0000
筹资活动现金流入小计606,845,240.94481,824,049.5210,392,083.221,213,145,415.42
偿还债务支付的现金15,000,000--85,000,000
分配股利、利润或偿付利息支付的现金412,745,913.53412,667,080.19176,250299,402,181.99
其中:子公司支付给少数股东的股利、利润---404,986.1
支付其他与筹资活动有关的现金378,490,420.26264,575,636.36121,993,963.8754,360,452.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计806,236,333.79677,242,716.55122,170,213.81,138,762,634.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-199,391,092.85-195,418,667.0588,221,869.4274,382,781.23
四、汇率变动对现金及现金等价物的影响---2,537,091.89
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,440,240,356.08-2,602,514,533.12241,468,554.53-5,040,573,833.51
加:期初现金及现金等价物余额4,131,134,786.254,131,134,786.254,131,134,786.259,171,708,619.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,690,894,430.171,528,620,253.134,372,603,340.784,131,134,786.25
补充资料:
净利润-435,679,892.18-823,582,980.68
资产减值准备-1,070,976.18-16,992,501.68
固定资产和投资性房地产折旧-94,324,048.39-193,328,169.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-94,324,048.39-193,328,169.01
无形资产摊销-36,253,941.33-81,159,960.8
处置固定资产、无形资产和其他长期资产的损失--69,738.36--27,470.03
固定资产报废损失--1,010,442.27--539,008.62
财务费用-2,565,654.5--685,981.43
投资损失--114,409,704.93--255,025,151.27
递延所得税-3,437,648.77--1,859,887.03
其中:递延所得税资产减少-3,437,648.77--1,859,887.03
存货的减少-157,924,050.5-485,811,549.07
经营性应收项目的减少--211,167,031.71-2,947,319,082.43
经营性应付项目的增加--2,335,693,831.53--8,692,887,119.93
现金的期末余额-1,528,620,253.13-4,131,134,786.25
减:现金的期初余额-4,131,134,786.25-9,171,708,619.76
公告日期2023-10-262023-08-242023-04-252023-04-25
审计意见(境内)标准无保留意见
TOP↑