当前位置:首页 - 行情中心 - 内蒙一机(600967) - 财务分析 - 现金流量表

内蒙一机

(600967)

  

流通市值:136.59亿  总市值:136.82亿
流通股本:16.99亿   总股本:17.02亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,106,232,790.551,463,601,202.65249,981,413.6110,990,280,134.32
收到的税费返还18,911,848.7618,557,675.61-44,014,522.84
收到其他与经营活动有关的现金285,392,462.08213,177,956.8557,009,688.68801,049,953.19
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,410,537,101.391,695,336,835.11306,991,102.2911,835,344,610.35
购买商品、接受劳务支付的现金4,650,083,681.12,156,954,373.34710,455,720.298,821,329,775.71
支付给职工以及为职工支付的现金906,749,675.53538,799,657.37269,525,877.111,141,831,679.12
支付的各项税费349,516,299.41341,436,389.02270,207,439.2319,956,179.42
支付其他与经营活动有关的现金359,403,298.81197,767,494.4259,771,574.01609,856,542.15
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,265,752,954.853,234,957,914.151,309,960,610.6110,892,974,176.4
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-3,855,215,853.46-1,539,621,079.04-1,002,969,508.32942,370,433.95
二、投资活动产生的现金流量:
收回投资收到的现金3,373,855,435.33,141,855,435.3400,000,0003,211,787,456.33
取得投资收益收到的现金197,382,515.27183,027,965.858,295,050.33129,989,888.03
处置固定资产、无形资产和其他长期资产收回的现金净额3,200--397,712
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,571,241,150.573,324,883,401.15408,295,050.333,342,175,056.36
购建固定资产、无形资产和其他长期资产支付的现金136,452,306.8569,201,297.3315,534,695.79191,068,383.49
投资支付的现金2,660,245,839.862,510,245,839.861,167,778,726.033,316,753,635.16
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,796,698,146.712,579,447,137.191,183,313,421.823,507,822,018.65
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额774,543,003.86745,436,263.96-775,018,371.49-165,646,962.29
三、筹资活动产生的现金流量:
取得借款收到的现金33,000,00018,000,00018,000,00025,000,000
收到其他与筹资活动有关的现金883,118,457.12365,253,549103,451,240.81750,295,772.03
筹资活动现金流入平衡项目0000
筹资活动现金流入小计916,118,457.12383,253,549121,451,240.81775,295,772.03
偿还债务支付的现金15,000,000--25,000,000
分配股利、利润或偿付利息支付的现金426,189,767.58358,847.22175,000.01413,017,775.39
支付其他与筹资活动有关的现金636,335,905.41446,872,253.940,993,813.59821,788,006.04
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,077,525,672.99447,231,101.1241,168,813.61,259,805,781.43
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-161,407,215.87-63,977,552.1280,282,427.21-484,510,009.4
四、汇率变动对现金及现金等价物的影响1,993,202.86--473,345.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,240,086,862.61-858,162,367.2-1,697,705,452.6292,686,807.28
加:期初现金及现金等价物余额4,423,821,593.534,423,821,593.534,423,821,593.534,131,134,786.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,183,734,730.923,565,659,226.332,726,116,140.934,423,821,593.53
补充资料:
净利润-264,428,196.61-842,602,629.73
资产减值准备-946,335.83-14,459,377.05
固定资产和投资性房地产折旧-105,504,229.07-191,953,996.39
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-105,504,229.07-191,953,996.39
无形资产摊销-34,139,879.11-69,916,076.82
处置固定资产、无形资产和其他长期资产的损失----329,723.29
固定资产报废损失--686,969.08--487,296.51
财务费用-3,255,528.17-1,545,922.44
投资损失--114,272,262.48--225,843,413.63
递延所得税-247,570.36-1,939.28
其中:递延所得税资产减少-247,570.36-1,939.28
递延所得税负债增加-0--
存货的减少-507,923,447.28-14,585,563.94
经营性应收项目的减少-256,068,027.93--35,179,396.18
经营性应付项目的增加--2,606,468,146.83-53,830,994.33
现金的期末余额-3,565,659,226.33-4,423,821,593.53
减:现金的期初余额-4,423,821,593.53-4,131,134,786.25
公告日期2024-10-252024-08-222024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑