当前位置:首页 - 行情中心 - 内蒙一机(600967) - 财务分析 - 现金流量表

内蒙一机

(600967)

  

流通市值:206.94亿  总市值:206.94亿
流通股本:17.02亿   总股本:17.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,444,619,798.864,365,641,562.543,017,203,291.2812,067,564,776.86
  收到的税费返还9,484,950.777,104,790.09-4,774,731.25
  收到其他与经营活动有关的现金340,883,795.71302,598,095.8668,689,323.03501,327,532.52
  经营活动现金流入小计5,794,988,545.344,675,344,448.493,085,892,614.3112,573,667,040.63
  购买商品、接受劳务支付的现金5,503,046,499.494,483,669,878.981,238,652,177.129,676,398,725.97
  支付给职工以及为职工支付的现金782,901,852.11512,540,740.46226,598,992.591,246,302,819.88
  支付的各项税费287,190,615.81254,459,574.31226,199,191.29299,799,789.02
  支付其他与经营活动有关的现金365,800,043.87184,771,236.113,864,022.87608,330,201.31
  经营活动现金流出小计6,938,939,011.285,435,441,429.851,705,314,383.8711,830,831,536.18
  经营活动产生的现金流量净额-1,143,950,465.94-760,096,981.361,380,578,230.44742,835,504.45
二、投资活动产生的现金流量:
  收回投资收到的现金2,573,336,738.242,323,281,998.511,069,944,874.882,787,156,477.22
  取得投资收益收到的现金152,533,369.08129,779,478.6780,678,381.16213,482,427.27
  处置固定资产、无形资产和其他长期资产收回的现金净额3,000--110,869.03
  投资活动现金流入小计2,725,873,107.322,453,061,477.181,150,623,256.043,000,749,773.52
  购建固定资产、无形资产和其他长期资产支付的现金100,901,018.3155,550,936.661,716,551.92230,402,871.24
  投资支付的现金1,639,167,737638,000,000-2,507,921,153.33
  投资活动现金流出小计1,740,068,755.31693,550,936.661,716,551.922,738,324,024.57
  投资活动产生的现金流量净额985,804,352.011,759,510,540.521,148,906,704.12262,425,748.95
三、筹资活动产生的现金流量:
  取得借款收到的现金15,000,000--33,800,000
  收到其他与筹资活动有关的现金75,125,281.5341,715,671.6523,686,244.45583,059,329.7
  筹资活动现金流入小计90,125,281.5341,715,671.6523,686,244.45616,859,329.7
  偿还债务支付的现金23,800,000--25,000,000
  分配股利、利润或偿付利息支付的现金168,783,190.08134,125134,125119,721,350.31
  支付其他与筹资活动有关的现金130,284,977.4263,083,482.9711,777,886.48208,739,377.16
  筹资活动现金流出小计322,868,167.563,217,607.9711,912,011.48353,460,727.47
  筹资活动产生的现金流量净额-232,742,885.97-21,501,936.3211,774,232.97263,398,602.23
四、汇率变动对现金及现金等价物的影响----291,090.12
五、现金及现金等价物净增加额-390,888,999.9977,911,622.842,541,259,167.531,268,368,765.51
  加:期初现金及现金等价物余额3,327,713,429.473,327,713,429.473,327,713,429.472,059,344,663.96
  期末现金及现金等价物余额2,936,824,429.574,305,625,052.315,868,972,5973,327,713,429.47
补充资料:
  净利润-168,927,031.05-334,890,884.25
  资产减值准备-274,193.1-29,958,593.7
  固定资产和投资性房地产折旧-108,473,801.92-230,032,524.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-108,473,801.92-230,032,524.86
  无形资产摊销-36,339,425.38-71,087,575.56
  处置固定资产、无形资产和其他长期资产的损失---14,704.17
  固定资产报废损失--145,204.97-123,024.09
  公允价值变动损失---0
  财务费用-153,418.63-1,746,051.13
  投资损失--54,197,393.15--157,478,113.11
  递延所得税--1,161,033.35--1,341,650.49
  其中:递延所得税资产减少--1,161,033.35--1,341,650.49
  存货的减少-1,431,308,993.7--453,204,215.14
  经营性应收项目的减少-1,394,219,137.75--1,274,082,654.51
  经营性应付项目的增加--3,856,285,109.45-1,914,502,004.53
  其他-0--
  现金的期末余额-4,305,625,052.31-3,327,713,429.47
  减:现金的期初余额-3,327,713,429.47-2,059,344,663.96
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额-977,911,622.84-1,268,368,765.51
公告日期2026-10-302026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑