当前位置:首页 - 行情中心 - 海油发展(600968) - 财务分析 - 现金流量表

海油发展

(600968)

  

流通市值:438.12亿  总市值:438.12亿
流通股本:101.65亿   总股本:101.65亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金57,516,353,463.0137,651,079,024.8525,054,251,951.3512,627,167,440.56
  收到的税费返还61,886,937.5650,694,812.2218,698,830.461,098,255.91
  收到其他与经营活动有关的现金348,450,011.78196,447,500.53153,149,575.6493,467,004.16
  经营活动现金流入小计57,926,690,412.3537,898,221,337.625,226,100,357.4512,721,732,700.63
  购买商品、接受劳务支付的现金42,435,733,247.2331,208,713,288.6621,287,683,398.9310,461,655,095.15
  支付给职工以及为职工支付的现金7,370,933,226.814,174,069,349.32,910,200,419.581,614,660,718.73
  支付的各项税费2,258,885,767.941,754,085,727.331,201,534,171.97722,291,391.06
  支付其他与经营活动有关的现金783,247,817.9430,290,476.86304,577,989.91107,146,012.99
  经营活动现金流出小计52,848,800,059.8837,567,158,842.1525,703,995,980.3912,905,753,217.93
  经营活动产生的现金流量净额5,077,890,352.47331,062,495.45-477,895,622.94-184,020,517.3
二、投资活动产生的现金流量:
  收回投资收到的现金9,529,270,098.136,761,653,645.034,805,313,945.033,600,000,000
  取得投资收益收到的现金381,082,108.38324,114,232.46277,152,812.8990,139,616.43
  处置固定资产、无形资产和其他长期资产收回的现金净额12,826,017.386,800,573.855,595,934.395,160,641.39
  处置子公司及其他营业单位收到的现金净额156,215,046.06---
  收到的其他与投资活动有关的现金56,660,000---
  投资活动现金流入小计10,136,053,269.957,092,568,451.345,088,062,692.313,695,300,257.82
  购建固定资产、无形资产和其他长期资产支付的现金2,098,154,463.151,589,651,785.971,087,406,989.67610,647,004.84
  投资支付的现金7,454,044,425.224,376,133,625.224,376,133,625.224,209,342,244.5
  投资活动现金流出小计9,552,198,888.375,965,785,411.195,463,540,614.894,819,989,249.34
  投资活动产生的现金流量净额583,854,381.581,126,783,040.15-375,477,922.58-1,124,688,991.52
三、筹资活动产生的现金流量:
  取得借款收到的现金811,123,372.46599,625,894.76418,708,789.48245,308,796.42
  收到其他与筹资活动有关的现金125,540,499.44---
  筹资活动现金流入小计936,663,871.9599,625,894.76418,708,789.48245,308,796.42
  偿还债务支付的现金586,731,887.1684,597,473.77410,463,589.15407,463,589.15
  分配股利、利润或偿付利息支付的现金1,537,492,982.861,508,149,510.281,488,401,671.5813,025,461.02
  其中:子公司支付给少数股东的股利、利润111,258,139.4797,339,185.4589,884,016.57-
  支付其他与筹资活动有关的现金500,903,543.1292,711,053.96259,247,334.5176,328,490.24
  筹资活动现金流出小计2,625,128,413.082,285,458,038.012,158,112,595.23596,817,540.41
  筹资活动产生的现金流量净额-1,688,464,541.18-1,685,832,143.25-1,739,403,805.75-351,508,743.99
四、汇率变动对现金及现金等价物的影响-7,809,334.89-1,545,528.83889,829.5-278,612.74
五、现金及现金等价物净增加额3,965,470,857.98-229,532,136.48-2,591,887,521.77-1,660,496,865.55
  加:期初现金及现金等价物余额4,550,618,574.964,550,618,574.964,550,618,574.964,550,618,574.96
  期末现金及现金等价物余额8,516,089,432.944,321,086,438.481,958,731,053.192,890,121,709.41
补充资料:
  净利润3,984,435,503.39-1,878,135,256.14-
  资产减值准备74,918,111.32-4,762,205.68-
  固定资产和投资性房地产折旧1,636,339,980.2-787,386,692.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,636,339,980.2-787,386,692.82-
  无形资产摊销151,340,823.95-69,978,935.89-
  长期待摊费用摊销508,858,051.58-236,288,043.29-
  处置固定资产、无形资产和其他长期资产的损失-9,926,102.59--9,290,143.77-
  固定资产报废损失13,084,701.83-643,163.55-
  公允价值变动损失-1,978,326.02--45,648,374.21-
  财务费用100,127,917.91-55,157,255.99-
  投资损失-411,640,032.33--154,788,256.33-
  递延所得税-66,498,794.96--4,932,940.64-
  其中:递延所得税资产减少-60,966,730.41--4,629,916.66-
    递延所得税负债增加-5,532,064.55--303,023.98-
  存货的减少-53,422,947.4--254,349,167.73-
  经营性应收项目的减少1,326,845,045.78--815,224,281.92-
  经营性应付项目的增加-2,499,657,892.77--2,421,241,772.84-
  其他3,493,636.99-27,956,414.92-
  现金的期末余额8,516,089,432.94-1,958,731,053.19-
  减:现金的期初余额4,550,618,574.96-4,550,618,574.96-
  现金及现金等价物的净增加额3,965,470,857.98--2,591,887,521.77-
公告日期2026-03-252025-10-222025-08-202025-04-24
审计意见(境内)标准无保留意见
TOP↑