流通市值:398.47亿 | 总市值:398.47亿 | ||
流通股本:101.65亿 | 总股本:101.65亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 25,054,251,951.35 | 12,627,167,440.56 | 56,933,424,622 | 36,709,742,977.47 |
收到的税费返还 | 18,698,830.46 | 1,098,255.91 | 121,027,196.93 | 111,012,124.49 |
收到其他与经营活动有关的现金 | 153,149,575.64 | 93,467,004.16 | 367,794,073.83 | 291,979,001.41 |
经营活动现金流入小计 | 25,226,100,357.45 | 12,721,732,700.63 | 57,422,245,892.76 | 37,112,734,103.37 |
购买商品、接受劳务支付的现金 | 21,287,683,398.93 | 10,461,655,095.15 | 41,716,633,797.37 | 29,399,215,622.14 |
支付给职工以及为职工支付的现金 | 2,910,200,419.58 | 1,614,660,718.73 | 7,139,368,564.28 | 4,023,057,590.36 |
支付的各项税费 | 1,201,534,171.97 | 722,291,391.06 | 2,102,452,111.4 | 1,554,073,138.35 |
支付其他与经营活动有关的现金 | 304,577,989.91 | 107,146,012.99 | 909,205,374.11 | 478,257,216.67 |
经营活动现金流出小计 | 25,703,995,980.39 | 12,905,753,217.93 | 51,867,659,847.16 | 35,454,603,567.52 |
经营活动产生的现金流量净额 | -477,895,622.94 | -184,020,517.3 | 5,554,586,045.6 | 1,658,130,535.85 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 4,805,313,945.03 | 3,600,000,000 | 3,074,276,259.7 | 2,807,687,597.97 |
取得投资收益收到的现金 | 277,152,812.89 | 90,139,616.43 | 231,594,755.92 | 212,407,754.71 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 5,595,934.39 | 5,160,641.39 | 7,814,680.71 | 1,554,338.96 |
投资活动现金流入小计 | 5,088,062,692.31 | 3,695,300,257.82 | 3,313,685,696.33 | 3,021,649,691.64 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,087,406,989.67 | 610,647,004.84 | 2,205,496,379.43 | 1,544,261,015.37 |
投资支付的现金 | 4,376,133,625.22 | 4,209,342,244.5 | 6,447,323,980.15 | 4,520,237,263.92 |
支付其他与投资活动有关的现金 | - | - | 121,299.3 | - |
投资活动现金流出小计 | 5,463,540,614.89 | 4,819,989,249.34 | 8,652,941,658.88 | 6,064,498,279.29 |
投资活动产生的现金流量净额 | -375,477,922.58 | -1,124,688,991.52 | -5,339,255,962.55 | -3,042,848,587.65 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 418,708,789.48 | 245,308,796.42 | 1,093,774,906.41 | 866,212,075.56 |
筹资活动现金流入小计 | 418,708,789.48 | 245,308,796.42 | 1,093,774,906.41 | 866,212,075.56 |
偿还债务支付的现金 | 410,463,589.15 | 407,463,589.15 | 706,733,043.22 | 922,406,766.59 |
分配股利、利润或偿付利息支付的现金 | 1,488,401,671.58 | 13,025,461.02 | 1,268,647,076.5 | 1,251,982,219.76 |
其中:子公司支付给少数股东的股利、利润 | 89,884,016.57 | - | 88,046,676.85 | 88,046,676.85 |
支付其他与筹资活动有关的现金 | 259,247,334.5 | 176,328,490.24 | 405,725,772.37 | - |
筹资活动现金流出小计 | 2,158,112,595.23 | 596,817,540.41 | 2,381,105,892.09 | 2,174,388,986.35 |
筹资活动产生的现金流量净额 | -1,739,403,805.75 | -351,508,743.99 | -1,287,330,985.68 | -1,308,176,910.79 |
四、汇率变动对现金及现金等价物的影响 | 889,829.5 | -278,612.74 | 17,900,637.63 | -481,601.73 |
五、现金及现金等价物净增加额 | -2,591,887,521.77 | -1,660,496,865.55 | -1,054,100,265 | -2,693,376,564.32 |
加:期初现金及现金等价物余额 | 4,550,618,574.96 | 4,550,618,574.96 | 5,604,718,839.96 | 5,604,718,839.96 |
期末现金及现金等价物余额 | 1,958,731,053.19 | 2,890,121,709.41 | 4,550,618,574.96 | 2,911,342,275.64 |
补充资料: | ||||
净利润 | 1,878,135,256.14 | - | 3,755,676,763.24 | - |
资产减值准备 | 4,762,205.68 | - | 50,013,690.52 | - |
固定资产和投资性房地产折旧 | 787,386,692.82 | - | 1,663,879,318.35 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 787,386,692.82 | - | 1,663,879,318.35 | - |
无形资产摊销 | 69,978,935.89 | - | 185,793,281.41 | - |
长期待摊费用摊销 | 236,288,043.29 | - | 523,969,636.51 | - |
处置固定资产、无形资产和其他长期资产的损失 | -9,290,143.77 | - | -1,308,021.3 | - |
固定资产报废损失 | 643,163.55 | - | 39,918,553.78 | - |
公允价值变动损失 | -45,648,374.21 | - | -52,255,153.19 | - |
财务费用 | 55,157,255.99 | - | 128,101,071.08 | - |
投资损失 | -154,788,256.33 | - | -325,821,309.57 | - |
递延所得税 | -4,932,940.64 | - | 20,247,265.69 | - |
其中:递延所得税资产减少 | -4,629,916.66 | - | 19,724,171.72 | - |
递延所得税负债增加 | -303,023.98 | - | 523,093.97 | - |
存货的减少 | -254,349,167.73 | - | -271,318,739.74 | - |
经营性应收项目的减少 | -815,224,281.92 | - | -1,056,044,285.13 | - |
经营性应付项目的增加 | -2,421,241,772.84 | - | 609,166,441.71 | - |
其他 | 27,956,414.92 | - | -13,296,879.76 | - |
现金的期末余额 | 1,958,731,053.19 | - | 4,550,618,574.96 | - |
减:现金的期初余额 | 4,550,618,574.96 | - | 5,604,718,839.96 | - |
现金及现金等价物的净增加额 | -2,591,887,521.77 | - | -1,054,100,265 | - |
公告日期 | 2025-08-20 | 2025-04-24 | 2025-04-10 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |