当前位置:首页 - 行情中心 - 海油发展(600968) - 财务分析 - 现金流量表

海油发展

(600968)

  

流通市值:398.47亿  总市值:398.47亿
流通股本:101.65亿   总股本:101.65亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金22,784,272,657.0611,577,895,167.1457,516,353,463.0137,651,079,024.85
  收到的税费返还16,359,587.0211,100,216.3261,886,937.5650,694,812.22
  收到其他与经营活动有关的现金126,078,729.2735,791,321.17348,450,011.78196,447,500.53
  经营活动现金流入小计22,926,710,973.3511,624,786,704.6357,926,690,412.3537,898,221,337.6
  购买商品、接受劳务支付的现金21,067,053,728.3810,942,904,913.9942,435,733,247.2331,208,713,288.66
  支付给职工以及为职工支付的现金2,774,504,154.751,557,126,314.67,370,933,226.814,174,069,349.3
  支付的各项税费1,254,661,465.19643,689,633.12,258,885,767.941,754,085,727.33
  支付其他与经营活动有关的现金330,324,539.24110,501,404.49783,247,817.9430,290,476.86
  经营活动现金流出小计25,426,543,887.5613,254,222,266.1852,848,800,059.8837,567,158,842.15
  经营活动产生的现金流量净额-2,499,832,914.21-1,629,435,561.555,077,890,352.47331,062,495.45
二、投资活动产生的现金流量:
  收回投资收到的现金5,084,949,5512,009,743,6519,529,270,098.136,761,653,645.03
  取得投资收益收到的现金440,048,062.4693,103,356.8381,082,108.38324,114,232.46
  处置固定资产、无形资产和其他长期资产收回的现金净额614,014.78171,629.8812,826,017.386,800,573.85
  处置子公司及其他营业单位收到的现金净额--156,215,046.06-
  收到的其他与投资活动有关的现金--56,660,000-
  投资活动现金流入小计5,525,611,628.242,103,018,637.6810,136,053,269.957,092,568,451.34
  购建固定资产、无形资产和其他长期资产支付的现金1,094,241,872.56669,176,975.292,098,154,463.151,589,651,785.97
  投资支付的现金5,187,264,256.325,090,697,113.767,454,044,425.224,376,133,625.22
  投资活动现金流出小计6,281,506,128.885,759,874,089.059,552,198,888.375,965,785,411.19
  投资活动产生的现金流量净额-755,894,500.64-3,656,855,451.37583,854,381.581,126,783,040.15
三、筹资活动产生的现金流量:
  取得借款收到的现金360,412,137.78306,405,635.1811,123,372.46599,625,894.76
  收到其他与筹资活动有关的现金122,420,999.07-125,540,499.44-
  筹资活动现金流入小计482,833,136.85306,405,635.1936,663,871.9599,625,894.76
  偿还债务支付的现金592,020,051.97577,555,051.97586,731,887.1684,597,473.77
  分配股利、利润或偿付利息支付的现金1,586,445,274.5712,165,500.281,537,492,982.861,508,149,510.28
  其中:子公司支付给少数股东的股利、利润67,639,928.16-111,258,139.4797,339,185.45
  支付其他与筹资活动有关的现金217,862,449.67112,966,372.19500,903,543.1292,711,053.96
  筹资活动现金流出小计2,396,327,776.21702,686,924.442,625,128,413.082,285,458,038.01
  筹资活动产生的现金流量净额-1,913,494,639.36-396,281,289.34-1,688,464,541.18-1,685,832,143.25
四、汇率变动对现金及现金等价物的影响-19,013,252.11-8,011,840.74-7,809,334.89-1,545,528.83
五、现金及现金等价物净增加额-5,188,235,306.32-5,690,584,1433,965,470,857.98-229,532,136.48
  加:期初现金及现金等价物余额8,516,089,432.948,516,089,432.944,550,618,574.964,550,618,574.96
  期末现金及现金等价物余额3,327,854,126.622,825,505,289.948,516,089,432.944,321,086,438.48
补充资料:
  净利润1,914,967,417.58-3,984,435,503.39-
  资产减值准备-19,917,202.34-74,918,111.32-
  固定资产和投资性房地产折旧824,183,222.96-1,636,339,980.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧824,183,222.96-1,636,339,980.2-
  无形资产摊销93,683,090.7-151,340,823.95-
  长期待摊费用摊销273,550,387.99-508,858,051.58-
  处置固定资产、无形资产和其他长期资产的损失5,846,246.31--9,926,102.59-
  固定资产报废损失3,881,742.75-13,084,701.83-
  公允价值变动损失-11,235,456.99--1,978,326.02-
  财务费用68,917,157.26-100,127,917.91-
  投资损失-197,182,881.2--411,640,032.33-
  递延所得税-12,399,062.25--66,498,794.96-
  其中:递延所得税资产减少-10,593,156.73--60,966,730.41-
    递延所得税负债增加-1,805,905.52--5,532,064.55-
  存货的减少-471,707,220.16--53,422,947.4-
  经营性应收项目的减少-3,287,339,387.35-1,326,845,045.78-
  经营性应付项目的增加-1,935,278,190.41--2,499,657,892.77-
  其他23,164,221.42-3,493,636.99-
  现金的期末余额3,327,854,126.62-8,516,089,432.94-
  减:现金的期初余额8,516,089,432.94-4,550,618,574.96-
  现金及现金等价物的净增加额-5,188,235,306.32-3,965,470,857.98-
公告日期2026-08-262026-04-292026-03-252025-10-22
审计意见(境内)标准无保留意见
TOP↑