当前位置:首页 - 行情中心 - 新五丰(600975) - 财务分析 - 现金流量表

新五丰

(600975)

  

流通市值:75.82亿  总市值:110.62亿
流通股本:8.65亿   总股本:12.61亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,908,252,271.154,043,865,783.042,633,173,920.331,293,844,817.43
收到的税费返还11,846,270.3110,401,085.311,519,889.95-
收到其他与经营活动有关的现金78,706,194.0155,045,713.9536,462,328.2322,980,985.83
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,998,804,735.474,109,312,582.32,671,156,138.511,316,825,803.26
购买商品、接受劳务支付的现金5,970,949,427.824,142,227,190.42,607,803,397.811,279,082,095.46
支付给职工以及为职工支付的现金550,099,648.23397,036,884.87262,035,106.21130,813,493.19
支付的各项税费23,178,841.1917,257,335.7213,743,015.936,495,482.57
支付其他与经营活动有关的现金96,930,076.3981,257,99061,505,077.5440,172,304.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,641,157,993.634,637,779,400.992,945,086,597.491,456,563,375.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-642,353,258.16-528,466,818.69-273,930,458.98-139,737,572.09
二、投资活动产生的现金流量:
取得投资收益收到的现金95,939.73---
处置固定资产、无形资产和其他长期资产收回的现金净额3,605,125.473,233,550.483,200,000.313,167,427.48
收到的其他与投资活动有关的现金158,395.47---
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,859,460.673,233,550.483,200,000.313,167,427.48
购建固定资产、无形资产和其他长期资产支付的现金333,192,246.82300,193,477.27178,456,819.7678,523,782.04
投资支付的现金32,000,000276,604,517.61239,444,292.46-
取得子公司及其他营业单位支付的现金---9,716,767.59
支付其他与投资活动有关的现金208,810,846.89-6,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计574,003,093.71576,797,994.88423,901,112.2288,240,549.63
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-570,143,633.04-573,564,444.4-420,701,111.91-85,073,122.15
三、筹资活动产生的现金流量:
吸收投资收到的现金1,539,108,909.841,561,779,363.831,560,779,363.83-
其中:子公司吸收少数股东投资收到的现金11,460,00011,200,00010,200,000-
取得借款收到的现金2,956,890,813.482,540,689,426.671,915,027,636.04961,483,209.57
收到其他与筹资活动有关的现金194,097,897.540,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,690,097,620.824,102,508,790.53,475,806,999.87961,483,209.57
偿还债务支付的现金2,080,458,968.271,917,154,301.291,109,891,058.6297,070,000
分配股利、利润或偿付利息支付的现金87,144,969.2765,105,752.9641,894,792.9230,873,202.33
支付其他与筹资活动有关的现金460,386,541.22339,879,553.21188,608,668.15149,966,675.67
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,627,990,478.762,322,139,607.461,340,394,519.67477,909,878
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,062,107,142.061,780,369,183.042,135,412,480.2483,573,331.57
现金及现金等价物净增加额平衡项目00-0.010.01
五、现金及现金等价物净增加额849,610,250.86678,337,919.951,440,780,909.3258,762,637.34
加:期初现金及现金等价物余额570,027,895.96570,027,895.96570,027,895.96565,056,456.16
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,419,638,146.821,248,365,815.912,010,808,805.26823,819,093.5
补充资料:
净利润-1,255,307,733.7--649,570,050.61-
资产减值准备222,448,168.13-95,200,337.33-
固定资产和投资性房地产折旧483,264,312.93-170,467,626.19-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧483,264,312.93-170,467,626.19-
无形资产摊销6,748,325.01-2,972,025.17-
长期待摊费用摊销8,735,651.74-4,897,639.64-
处置固定资产、无形资产和其他长期资产的损失39,936,550.92-19,479,324.27-
固定资产报废损失456,108.91---
财务费用267,937,201.55-124,489,857.87-
投资损失633,740.78--1,738,402.48-
递延所得税-479,986.39--849,041.57-
其中:递延所得税资产减少-479,986.39--849,041.57-
存货的减少-1,652,415,570.77--229,509,115.66-
经营性应收项目的减少-63,830,100.21--41,699,461.28-
经营性应付项目的增加864,596,915.07-31,965,731.21-
其他--769,051.26-
现金的期末余额1,419,638,146.82-2,010,808,805.26-
减:现金的期初余额570,027,895.96-570,027,895.96-
公告日期2024-04-202023-10-282023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑