当前位置:首页 - 行情中心 - 赛轮轮胎(601058) - 财务分析 - 现金流量表

赛轮轮胎

(601058)

  

流通市值:476.12亿  总市值:476.12亿
流通股本:32.88亿   总股本:32.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,445,982,563.347,275,455,088.5329,638,200,340.4521,016,519,913.19
  收到的税费返还568,870,980.54235,172,457.65719,761,837.02496,757,427.51
  收到其他与经营活动有关的现金102,865,981.3359,691,806.43200,147,721.76178,510,367
  经营活动现金流入小计16,117,719,525.217,570,319,352.6130,558,109,899.2321,691,787,707.7
  购买商品、接受劳务支付的现金12,602,432,103.026,449,167,299.7423,812,706,785.816,803,347,018.02
  支付给职工以及为职工支付的现金1,735,676,188.481,019,144,394.742,741,388,613.222,140,994,883.68
  支付的各项税费331,140,174.77163,480,398.47650,487,918.06457,982,075.13
  支付其他与经营活动有关的现金564,923,512.62346,113,391.261,064,741,976.16837,004,433.34
  经营活动现金流出小计15,234,171,978.897,977,905,484.2128,269,325,293.2420,239,328,410.17
  经营活动产生的现金流量净额883,547,546.32-407,586,131.62,288,784,605.991,452,459,297.53
二、投资活动产生的现金流量:
  收回投资收到的现金1,275,427,230.46250,072,234.026,572,488,555.515,630,829,353.67
  取得投资收益收到的现金11,219,193.8514,321,480.9499,097,252.42101,745,353.12
  处置固定资产、无形资产和其他长期资产收回的现金净额1,497,280.241,210,664.661,838,494.861,794,754.62
  收到的其他与投资活动有关的现金74,296,649.52-20,562,961.71-
  投资活动现金流入小计1,362,440,354.07265,604,379.626,693,987,264.55,734,369,461.41
  购建固定资产、无形资产和其他长期资产支付的现金1,749,645,825.221,416,657,475.064,024,462,509.921,972,190,795.63
  投资支付的现金1,211,357,806.91216,448,075.876,666,766,803.776,257,547,165.64
  取得子公司及其他营业单位支付的现金265,505,749.54---
  支付其他与投资活动有关的现金5,400,884.2216,439,976.6--
  投资活动现金流出小计3,231,910,265.891,649,545,527.5310,691,229,313.698,229,737,961.27
  投资活动产生的现金流量净额-1,869,469,911.82-1,383,941,147.91-3,997,242,049.19-2,495,368,499.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金175,052,531.7990,044,000391,726,450.2315,680,000
  其中:子公司吸收少数股东投资收到的现金175,052,531.7990,044,000391,726,450.2315,680,000
  取得借款收到的现金8,519,047,948.64,175,439,270.5114,717,587,388.7710,045,985,157.7
  收到其他与筹资活动有关的现金86,615,787.05-128,138,057.6838,158,057.68
  筹资活动现金流入小计8,780,716,267.444,265,483,270.5115,237,451,896.6810,099,823,215.38
  偿还债务支付的现金6,309,425,484.62,168,584,419.7811,885,164,221.327,911,974,386.75
  分配股利、利润或偿付利息支付的现金990,377,402.1194,191,384.711,424,649,821.64834,930,930.22
  其中:子公司支付给少数股东的股利、利润648,959.25-6,103,301.744,973,320.22
  支付其他与筹资活动有关的现金52,078,799.8722,095,297.2454,700,862.739,606,943.52
  筹资活动现金流出小计7,351,881,686.582,284,871,101.7313,364,514,905.668,786,512,260.49
  筹资活动产生的现金流量净额1,428,834,580.861,980,612,168.781,872,936,991.021,313,310,954.89
四、汇率变动对现金及现金等价物的影响22,867,164.614,333,489.3545,489,704.11,670,334.25
五、现金及现金等价物净增加额465,779,379.96203,418,378.62209,969,251.92272,072,086.81
  加:期初现金及现金等价物余额5,155,821,624.85,155,821,624.84,945,852,372.884,945,852,372.88
  期末现金及现金等价物余额5,621,601,004.765,359,240,003.425,155,821,624.85,217,924,459.69
补充资料:
  净利润1,882,596,903.29-4,123,497,456.39-
  资产减值准备153,993,304.7-162,388,634.58-
  固定资产和投资性房地产折旧690,367,726.58-1,326,402,348.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧690,367,726.58-1,326,402,348.98-
  无形资产摊销32,804,711.82-45,088,413.36-
  长期待摊费用摊销209,222,776.13-287,736,018.5-
  处置固定资产、无形资产和其他长期资产的损失130,381.54--593,177.15-
  固定资产报废损失3,173,372.66-42,581,936.1-
  公允价值变动损失29,927,571.34-14,648,603.27-
  财务费用108,117,602.15-387,376,448-
  投资损失-23,790,095.37--93,598,189.41-
  递延所得税-40,823,126.18-106,438,488.17-
  其中:递延所得税资产减少-42,224,415.99-74,463,908.55-
    递延所得税负债增加1,401,289.81-31,974,579.62-
  存货的减少-633,459,496.44--1,743,796,870.95-
  经营性应收项目的减少-1,367,351,636.46--1,993,902,673.18-
  经营性应付项目的增加-245,415,611.89--629,602,854.06-
  其他44,326,037.04-182,778,512.82-
  现金的期末余额5,621,601,004.76-5,155,821,624.8-
  减:现金的期初余额5,155,821,624.8-4,945,852,372.88-
  现金及现金等价物的净增加额465,779,379.96-209,969,251.92-
公告日期2025-08-262025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑