当前位置:首页 - 行情中心 - 渝农商行(601077) - 财务分析 - 现金流量表

渝农商行

(601077)

  

流通市值:533.80亿  总市值:685.96亿
流通股本:88.38亿   总股本:113.57亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额--8,478,780,00048,497,093,000
向中央银行借款净增加额-264,310,000--
拆入资金及卖出回购金融资产款净增加额18,989,437,00025,558,480,00030,054,680,00028,591,073,000
其中:拆入资金净增加额10,289,606,0003,507,302,0006,092,106,0004,458,856,000
卖出回购金融资产款净增加额8,699,831,00022,051,178,00023,962,574,00024,132,217,000
拆出资金及买入返售金融资产净减少额191,499,0002,249,389,0006,789,396,0004,899,931,000
其中:拆出资金净减少额-2,057,890,0006,597,897,0004,899,931,000
买入返售金融资产净减少额191,499,000191,499,000191,499,000-
交易性金融负债净增加额1,130,247,000735,498,000--
交易性金融资产净减少额46,943,755,00049,339,366,00039,504,360,00017,156,119,000
收取的利息、手续费及佣金的现金35,002,002,00026,700,517,00018,084,045,0009,355,836,000
收到其他与经营活动有关的现金1,761,011,0002,516,519,0001,406,037,000420,609,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计104,017,951,000107,364,079,000104,317,298,000108,920,661,000
客户贷款及垫款净增加额41,203,398,00040,996,607,00030,575,981,00019,805,172,000
向中央银行借款净减少额3,974,942,000-1,465,141,0002,033,114,000
存放中央银行和同业及其他金融机构款项净增加额9,442,572,0007,787,326,0003,666,674,000608,158,000
同业及其他机构存放款减少净额7,044,424,0008,835,839,000--
拆出资金及买入返售金融资产净增加额2,117,132,000--1,795,000
其中:拆出资金净增加额2,117,132,000---
买入返售金融资产净增加额---1,795,000
交易性金融负债净减少额--728,222,0002,092,797,000
支付利息、手续费及佣金的现金22,158,053,00018,727,993,00014,820,389,0009,963,433,000
支付给职工以及为职工支付的现金5,380,669,0004,280,950,0002,706,734,0001,673,690,000
支付的各项税费4,304,608,0003,647,892,0002,384,622,000674,647,000
支付其他与经营活动有关的现金3,794,668,0003,292,732,0002,976,175,0002,163,221,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计99,420,466,00087,569,339,00059,323,938,00039,016,027,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,597,485,00019,794,740,00044,993,360,00069,904,634,000
二、投资活动产生的现金流量:
收回投资收到的现金263,309,618,000207,715,430,000116,967,973,00050,677,109,000
取得投资收益收到的现金15,567,909,00012,353,712,0008,652,477,0004,588,983,000
处置固定资产、无形资产和其他长期资产收回的现金净额101,977,00048,638,00033,599,0007,295,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计278,979,504,000220,117,780,000125,654,049,00055,273,387,000
投资支付的现金331,584,971,000272,266,941,000173,739,279,00076,416,143,000
购建固定资产、无形资产和其他长期资产支付的现金490,214,000296,313,000201,320,00077,836,000
取得子公司及其他营业单位支付的现金--7,440,0007,440,000
投资活动现金流出的其他项目2,446,0005,428,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计332,077,631,000272,568,682,000173,948,039,00076,501,419,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-53,098,127,000-52,450,902,000-48,293,990,000-21,228,032,000
三、筹资活动产生的现金流量:
发行债券收到的现金294,183,097,000233,464,283,000137,264,437,00015,679,930,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计294,183,097,000233,464,283,000137,264,437,00015,679,930,000
支付其他与筹资活动有关的现金74,143,000243,683,000223,916,0009,701,000
分配股利、利润或偿付利息支付的现金4,277,664,0004,217,662,0003,706,202,000-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计248,931,807,000187,201,345,000112,580,118,00039,839,701,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额45,251,290,00046,262,938,00024,684,319,000-24,159,771,000
四、汇率变动对现金及现金等价物的影响17,337,000-8,488,0004,037,000442,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,232,015,00013,598,288,00021,387,726,00024,517,273,000
加:期初现金及现金等价物余额43,210,418,00043,210,418,00043,210,418,00043,210,418,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额39,978,403,00056,808,706,00064,598,144,00067,727,691,000
补充资料:
净利润11,789,079,000-7,560,694,000-
固定资产和投资性房地产折旧792,032,000-389,141,000-
其中:固定资产折旧792,032,000-389,141,000-
无形资产及长期待摊费用等摊销85,280,000-41,325,000-
其中:无形资产摊销64,835,000-31,576,000-
长期待摊费用摊销20,445,000-9,749,000-
处置固定资产、无形资产和其他长期资产的损失-30,896,000--12,073,000-
公允价值变动损失350,830,000-272,278,000-
投资损失-2,812,754,000--1,759,968,000-
汇兑损失-17,434,000--9,859,000-
发行债券利息支出3,208,253,000-1,480,851,000-
递延所得税-1,553,767,000--1,057,771,000-
其中:递延所得税资产减少-1,553,767,000--1,057,771,000-
经营性应收项目的减少-5,168,037,000-10,742,919,000-
经营性应付项目的增加7,719,112,000-32,701,700,000-
现金的期末余额39,978,403,000-64,598,144,000-
减:现金的期初余额43,210,418,000-43,210,418,000-
公告日期2025-03-262024-10-302024-08-292024-04-27
审计意见(境内)标准无保留意见
TOP↑