当前位置:首页 - 行情中心 - 常熟银行(601128) - 财务分析 - 现金流量表

常熟银行

(601128)

  

流通市值:229.47亿  总市值:229.47亿
流通股本:36.48亿   总股本:36.48亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
  客户存款和同业存放款项净增加额20,335,778,00018,860,533,00019,847,639,00020,358,521,000
  向中央银行借款净增加额7,974,568,0007,729,568,0002,160,568,0002,271,130,000
  拆入资金及卖出回购金融资产款净增加额919,451,000405,439,000433,139,0007,955,959,000
  其中:拆入资金净增加额919,451,000405,439,000433,139,0001,154,842,000
    卖出回购金融资产款净增加额---6,801,117,000
  交易性金融资产净减少额1,758,712,000--146,389,000
  收取的利息、手续费及佣金的现金12,188,657,0008,064,420,0003,989,155,00016,811,950,000
  收到其他与经营活动有关的现金253,264,000211,626,000212,025,000173,179,000
  经营活动现金流入小计43,430,430,00035,271,586,00026,642,526,00047,717,128,000
  客户贷款及垫款净增加额20,523,915,00018,883,823,00013,740,065,00015,984,542,000
  存放中央银行和同业及其他金融机构款项净增加额721,034,000529,634,0002,243,971,000843,641,000
  拆出资金及买入返售金融资产净增加额2,246,056,00011,579,695,000792,733,000469,315,000
  其中:拆出资金净增加额2,246,056,0003,241,097,000792,733,000469,315,000
    买入返售金融资产净增加额-8,338,598,000--
  拆入资金及卖出回购金融资产款净减少额6,289,003,000-7,917,073,000-
    卖出回购金融资产净减少额6,289,003,000-7,917,073,000-
  交易性金融资产净增加额-110,237,0002,389,706,000-
  支付利息、手续费及佣金的现金6,222,132,0005,241,040,0003,942,187,0005,917,093,000
  支付给职工以及为职工支付的现金2,000,926,0001,479,897,000685,241,0002,442,510,000
  支付的各项税费1,194,157,000945,105,000299,620,0001,397,913,000
  支付其他与经营活动有关的现金1,219,792,0001,213,739,000371,918,0002,299,361,000
  经营活动现金流出小计40,417,015,00039,983,170,00032,382,514,00029,354,375,000
  经营活动产生的现金流量净额3,013,415,000-4,711,584,000-5,739,988,00018,362,753,000
二、投资活动产生的现金流量:
  收回投资收到的现金98,034,892,00071,060,175,00035,952,887,000176,738,300,000
  取得投资收益收到的现金1,756,744,0001,440,607,000731,678,0001,728,926,000
  处置固定资产、无形资产和其他长期资产收回的现金净额15,534,00015,075,00036,631,00018,540,000
  投资活动现金流入的其他项目---1,538,466,000
  投资活动现金流入小计99,807,170,00072,515,857,00036,721,196,000180,024,232,000
  投资支付的现金108,785,569,00078,077,427,00043,323,479,000188,667,992,000
  购建固定资产、无形资产和其他长期资产支付的现金196,379,000102,707,00082,169,000435,377,000
  支付其他与投资活动有关的现金--120,923,000-
  投资活动现金流出小计108,981,948,00078,180,134,00043,526,571,000189,103,369,000
  投资活动产生的现金流量净额-9,174,778,000-5,664,277,000-6,805,375,000-9,079,137,000
三、筹资活动产生的现金流量:
  发行债券收到的现金10,217,341,0006,828,430,0003,300,000,0002,993,745,000
  筹资活动现金流入小计10,217,341,0006,828,430,0003,300,000,0002,993,745,000
  偿还债务支付的现金7,327,933,0003,288,107,00011,968,0004,820,000,000
  支付其他与筹资活动有关的现金123,013,000123,013,000-208,260,000
  分配股利、利润或偿付利息支付的现金498,477,000420,847,000-1,314,964,000
  筹资活动现金流出其他项目79,337,00050,187,0008,659,000109,114,000
  筹资活动现金流出小计8,028,760,0003,882,154,00020,627,0006,452,338,000
  筹资活动产生的现金流量净额2,188,581,0002,946,276,0003,279,373,000-3,458,593,000
四、汇率变动对现金及现金等价物的影响-63,573,000-56,880,000-41,097,000-20,125,000
五、现金及现金等价物净增加额-4,036,355,000-7,486,465,000-9,307,087,0005,804,898,000
  加:期初现金及现金等价物余额22,535,424,00022,535,424,00022,535,424,00016,730,526,000
  期末现金及现金等价物余额18,499,069,00015,048,959,00013,228,337,00022,535,424,000
补充资料:
  净利润-2,307,440,000-4,464,121,000
  固定资产和投资性房地产折旧-103,249,000-189,772,000
  其中:固定资产折旧-103,249,000-189,772,000
  无形资产及长期待摊费用等摊销-46,062,000-91,142,000
  其中:无形资产摊销-29,396,000-57,731,000
    长期待摊费用摊销-16,666,000-33,411,000
  处置固定资产、无形资产和其他长期资产的损失--14,611,000--9,781,000
  公允价值变动损失-259,256,000-88,387,000
  投资损失--1,428,167,000--1,823,778,000
  发行债券利息支出-108,232,000-185,024,000
  递延所得税--2,567,000--252,493,000
  经营性应收项目的减少--23,885,450,000--18,615,426,000
  经营性应付项目的增加-16,074,036,000-31,830,942,000
  现金的期末余额-15,048,959,000-22,535,424,000
  减:现金的期初余额-22,535,424,000-16,730,526,000
  现金及现金等价物的净增加额--4,711,584,000-18,362,753,000
公告日期2026-10-312026-08-272026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑