当前位置:首页 - 行情中心 - 常熟银行(601128) - 财务分析 - 现金流量表

常熟银行

(601128)

  

流通市值:211.35亿  总市值:211.35亿
流通股本:30.15亿   总股本:30.15亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额36,160,940,00035,176,598,00034,235,061,00034,794,585,000
向中央银行借款净增加额--11,034,000-
拆入资金及卖出回购金融资产款净增加额857,960,000--329,969,000
其中:拆入资金净增加额857,960,000--329,969,000
交易性金融资产净减少额-598,403,000470,558,000229,016,000
收取的利息、手续费及佣金的现金16,899,973,00014,007,532,0008,572,619,0004,408,801,000
收到其他与经营活动有关的现金56,486,000308,438,00037,585,0001,874,826,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计53,975,359,00050,090,971,00043,326,857,00041,637,197,000
客户贷款及垫款净增加额19,510,601,00017,842,194,00016,308,954,00011,665,111,000
向中央银行借款净减少额97,969,000264,900,000-16,067,000
存放中央银行和同业及其他金融机构款项净增加额1,509,185,0001,221,883,0001,071,939,000935,840,000
拆出资金及买入返售金融资产净增加额80,990,000157,357,00087,484,000221,383,000
其中:拆出资金净增加额80,990,000157,357,00087,484,000221,383,000
拆入资金及卖出回购金融资产款净减少额2,580,768,0004,862,280,000145,376,000-
其中:拆入资金净减少额-1,990,658,000145,376,000-
卖出回购金融资产净减少额2,580,768,0002,871,622,000--
交易性金融资产净增加额600,064,000---
支付利息、手续费及佣金的现金5,271,259,0005,564,913,0003,418,220,0002,470,538,000
支付给职工以及为职工支付的现金2,113,490,0001,828,103,0001,335,191,000789,951,000
支付的各项税费1,237,628,000889,514,000681,090,000277,729,000
支付其他与经营活动有关的现金2,814,631,0002,061,089,000845,407,000843,351,000
经营活动现金流出的其他项目--2,687,760,0007,570,007,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计35,816,585,00034,692,233,00026,581,421,00024,789,977,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额18,158,774,00015,398,738,00016,745,436,00016,847,220,000
二、投资活动产生的现金流量:
收回投资收到的现金201,723,753,000170,259,213,000128,475,776,00059,259,429,000
取得投资收益收到的现金1,417,053,0001,276,694,000912,249,000551,569,000
处置固定资产、无形资产和其他长期资产收回的现金净额25,644,00022,174,00013,191,0001,413,000
收到的其他与投资活动有关的现金-72,291,00072,291,00072,291,000
投资活动现金流入的其他项目168,862,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计203,335,312,000171,630,372,000129,473,507,00059,884,702,000
投资支付的现金210,929,698,000180,251,414,000140,138,073,00071,984,360,000
购建固定资产、无形资产和其他长期资产支付的现金334,280,000224,326,000124,205,00059,984,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计211,263,978,000180,475,740,000140,262,278,00072,044,344,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-7,928,666,000-8,845,368,000-10,788,771,000-12,159,642,000
三、筹资活动产生的现金流量:
发行债券收到的现金13,264,002,00011,161,633,0007,172,034,0002,158,884,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计13,264,002,00011,161,633,0007,172,034,0002,158,884,000
偿还债务支付的现金17,880,000,00014,331,622,0007,980,000,0005,447,195,000
支付其他与筹资活动有关的现金58,959,000---
分配股利、利润或偿付利息支付的现金776,793,000701,881,000703,797,000-
筹资活动现金流出其他项目103,330,00081,724,00054,683,00029,751,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计18,819,082,00015,115,227,0008,738,480,0005,476,946,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-5,555,080,000-3,953,594,000-1,566,446,000-3,318,062,000
四、汇率变动对现金及现金等价物的影响-35,892,00012,471,000-87,741,000-31,937,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额4,639,136,0002,612,247,0004,302,478,0001,337,579,000
加:期初现金及现金等价物余额12,091,390,00012,091,390,00012,091,390,00012,091,390,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额16,730,526,00014,703,637,00016,393,868,00013,428,969,000
补充资料:
净利润4,073,417,000-1,879,639,000-
固定资产和投资性房地产折旧189,156,000-94,319,000-
其中:固定资产折旧189,156,000-94,319,000-
无形资产及长期待摊费用等摊销89,671,000-37,245,000-
其中:无形资产摊销54,720,000-26,201,000-
长期待摊费用摊销34,951,000-11,044,000-
处置固定资产、无形资产和其他长期资产的损失-14,643,000--6,709,000-
公允价值变动损失-152,862,000--8,976,000-
投资损失-1,493,898,000--917,295,000-
发行债券利息支出269,399,000-138,135,000-
递延所得税-130,207,000--115,733,000-
经营性应收项目的减少-17,866,241,000--16,904,732,000-
经营性应付项目的增加31,095,602,000-31,144,825,000-
现金的期末余额16,730,526,000-16,393,868,000-
减:现金的期初余额12,091,390,000-12,091,390,000-
公告日期2025-03-282024-10-252024-08-212024-04-30
审计意见(境内)标准无保留意见
TOP↑