当前位置:首页 - 行情中心 - 博威合金(601137) - 财务分析 - 现金流量表

博威合金

(601137)

  

流通市值:143.67亿  总市值:143.97亿
流通股本:8.09亿   总股本:8.11亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,286,156,304.5219,057,172,412.2514,231,080,857.498,868,189,380.86
收到的税费返还159,414,086.26449,411,463.76345,758,005.47232,276,486.34
收到其他与经营活动有关的现金253,450,829.02483,432,673.02452,949,420.6361,601,818.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,699,021,219.819,990,016,549.0315,029,788,283.569,462,067,686.04
购买商品、接受劳务支付的现金4,317,550,341.6516,712,085,663.7912,958,024,998.448,371,304,147.58
支付给职工以及为职工支付的现金295,203,443.151,071,570,289.09764,904,896.67569,205,114.67
支付的各项税费146,913,183.26274,872,809.98174,948,285.35164,204,390.71
支付其他与经营活动有关的现金643,063,226.04669,425,179.87735,833,723.97491,177,761.19
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,402,730,194.118,727,953,942.7314,633,711,904.439,595,891,414.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-703,708,974.31,262,062,606.3396,076,379.13-133,823,728.11
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额6,450,528.2511,166,785.294,081,254.034,079,477.16
收到的其他与投资活动有关的现金-5,513,502.96--
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,450,528.2516,680,288.254,081,254.034,079,477.16
购建固定资产、无形资产和其他长期资产支付的现金655,303,897.671,671,077,542.761,287,116,737.96930,142,268.54
投资支付的现金5,238,679.691,707,000--
支付其他与投资活动有关的现金-4,914,766.471,707,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计660,542,577.361,677,699,309.231,288,823,737.96930,142,268.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-654,092,049.11-1,661,019,020.98-1,284,742,483.93-926,062,791.38
三、筹资活动产生的现金流量:
吸收投资收到的现金22,634,191.8149,328,912.15--
取得借款收到的现金2,285,230,129.224,372,149,604.454,603,011,992.993,295,645,884.44
收到其他与筹资活动有关的现金--3,822,527.633,253,098.38
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,307,864,321.024,521,478,516.64,606,834,520.623,298,898,982.82
偿还债务支付的现金1,276,553,434.954,606,133,5004,374,629,743.363,010,045,884.44
分配股利、利润或偿付利息支付的现金37,138,845.16472,392,727.51443,317,524.14411,479,637.13
支付其他与筹资活动有关的现金1,283,507.0113,156,003.115,393,169.364,152,452.7
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,314,975,787.125,091,682,230.624,823,340,436.863,425,677,974.27
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额992,888,533.9-570,203,714.02-216,505,916.24-126,778,991.45
四、汇率变动对现金及现金等价物的影响4,218,118.59105,983,268.6910,133,513.6297,761,059.14
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-360,694,370.92-863,176,860.01-1,095,038,507.42-1,088,904,451.8
加:期初现金及现金等价物余额2,031,335,417.032,894,512,277.042,894,512,277.042,894,512,277.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,670,641,046.112,031,335,417.031,799,473,769.621,805,607,825.24
补充资料:
净利润-1,353,544,238.32-637,595,321.14
资产减值准备-534,463,221.98-0
固定资产和投资性房地产折旧-438,959,650.61-231,354,767.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-438,959,650.61-231,354,767.61
无形资产摊销-24,000,383.4-10,466,381.52
长期待摊费用摊销-15,929,472.49-12,171,083.52
处置固定资产、无形资产和其他长期资产的损失-49,897.22--388,424.74
固定资产报废损失-1,880,481.48-381,983.94
公允价值变动损失-752,906.68-166,488.15
财务费用-71,925,193.97--22,041,083.92
投资损失-1,707,000-905,430.09
递延所得税--2,792,707.34-7,638,360.13
其中:递延所得税资产减少--2,530,959.28-7,596,111.14
递延所得税负债增加--261,748.06-42,248.99
存货的减少--842,174,007.37--356,447,433.91
经营性应收项目的减少--552,497,382.76--464,686,073.81
经营性应付项目的增加-196,988,767.02--227,830,651.34
其他-12,672,295.34-18,512,415.72
现金的期末余额-2,031,335,417.03-1,805,607,825.24
减:现金的期初余额-2,894,512,277.04-2,894,512,277.04
公告日期2025-04-292025-04-152024-10-252024-08-27
审计意见(境内)标准无保留意见
TOP↑