当前位置:首页 - 行情中心 - 博威合金(601137) - 财务分析 - 现金流量表

博威合金

(601137)

  

流通市值:150.02亿  总市值:150.02亿
流通股本:9.18亿   总股本:9.18亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,300,132,847.4714,110,878,805.426,367,175,605.9621,364,888,799.21
  收到的税费返还65,431,423.8231,193,773.22,474,974.8244,347,764.18
  收到其他与经营活动有关的现金786,350,736.81621,033,473.86288,209,323.69569,853,920.23
  经营活动现金流入小计21,151,915,008.114,763,106,052.486,657,859,904.4522,179,090,483.62
  购买商品、接受劳务支付的现金19,846,770,774.713,556,974,109.616,242,876,339.919,768,931,947.03
  支付给职工以及为职工支付的现金895,536,237.7602,283,062.97315,428,491.341,214,808,199.75
  支付的各项税费289,389,939.68122,788,139.15106,325,693.5349,892,505.56
  支付其他与经营活动有关的现金1,042,842,740.9882,499,631190,740,881.941,732,941,633.25
  经营活动现金流出小计22,074,539,692.9815,164,544,942.736,855,371,406.6823,066,574,285.59
  经营活动产生的现金流量净额-922,624,684.88-401,438,890.25-197,511,502.23-887,483,801.97
二、投资活动产生的现金流量:
  收回投资收到的现金1,660,654,342.021,671,341,836.05--
  处置固定资产、无形资产和其他长期资产收回的现金净额7,540,177.156,499,451.085,063,408.134,312,529.85
  收到的其他与投资活动有关的现金---4,705,387.98
  投资活动现金流入小计1,668,194,519.171,677,841,287.135,063,408.139,017,917.83
  购建固定资产、无形资产和其他长期资产支付的现金1,090,963,827.79649,688,027.97422,348,263.471,624,576,126.67
  投资支付的现金---5,238,679.69
  支付其他与投资活动有关的现金---4,243,288.98
  投资活动现金流出小计1,090,963,827.79649,688,027.97422,348,263.471,634,058,095.34
  投资活动产生的现金流量净额577,230,691.381,028,153,259.16-417,284,855.34-1,625,040,177.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,559,529.6110,360,620.615,885,351.15183,223,199.5
  取得借款收到的现金5,751,847,814.574,513,395,630.842,797,006,313.876,583,672,082.63
  筹资活动现金流入小计5,762,407,344.184,523,756,251.452,802,891,665.026,766,895,282.13
  偿还债务支付的现金4,704,027,698.723,238,738,982.791,936,755,520.793,558,079,810.74
  分配股利、利润或偿付利息支付的现金193,358,742.03144,702,721.4249,248,624.89550,290,974.94
  支付其他与筹资活动有关的现金9,207,754.961,431,800.92606,547.3819,269,494.76
  筹资活动现金流出小计4,906,594,195.713,384,873,505.131,986,610,693.064,127,640,280.44
  筹资活动产生的现金流量净额855,813,148.471,138,882,746.32816,280,971.962,639,255,001.69
四、汇率变动对现金及现金等价物的影响-321,618,690.94-155,316,152.26-62,045,935.757,614,185.72
五、现金及现金等价物净增加额188,800,464.031,610,280,962.97139,438,678.64134,345,207.93
  加:期初现金及现金等价物余额2,165,680,624.962,165,680,624.962,165,680,624.962,031,335,417.03
  期末现金及现金等价物余额2,354,481,088.993,775,961,587.932,305,119,303.62,165,680,624.96
补充资料:
  净利润-394,438,520.63-124,894,858.4
  资产减值准备---1,057,306,926.02
  固定资产和投资性房地产折旧-226,661,855.69-446,186,742.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-226,661,855.69-446,186,742.25
  无形资产摊销-11,328,378.93-25,177,009.77
  长期待摊费用摊销-9,763,333.57-17,617,177.52
  处置固定资产、无形资产和其他长期资产的损失-501,434.88-74,987.07
  固定资产报废损失-1,416,604.3-3,000,731.38
  公允价值变动损失--10,814,335.94--
  财务费用-233,174,098.11-178,067,483.01
  投资损失--28,492,304.27--
  递延所得税--3,050,676.38--14,130,772.07
  其中:递延所得税资产减少--3,201,399.42--13,650,451.65
    递延所得税负债增加-150,723.04--480,320.42
  存货的减少--272,551,802.92--1,207,056,369.21
  经营性应收项目的减少--1,762,906,537.22--1,735,073,695.14
  经营性应付项目的增加-701,019,398-216,458,346.43
  其他-9,637,909.61--8,971,567.78
  现金的期末余额-3,775,961,587.93-2,165,680,624.96
  减:现金的期初余额-2,165,680,624.96-2,031,335,417.03
  现金及现金等价物的净增加额-1,610,280,962.97-134,345,207.93
公告日期2026-10-282026-08-252026-04-282026-04-21
审计意见(境内)标准无保留意见
TOP↑