当前位置:首页 - 行情中心 - 博威合金(601137) - 财务分析 - 现金流量表

博威合金

(601137)

  

流通市值:200.76亿  总市值:200.99亿
流通股本:8.12亿   总股本:8.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,561,403,740.334,286,156,304.5219,057,172,412.2514,231,080,857.49
  收到的税费返还154,442,455.33159,414,086.26449,411,463.76345,758,005.47
  收到其他与经营活动有关的现金362,161,822.03253,450,829.02483,432,673.02452,949,420.6
  经营活动现金流入小计10,078,008,017.694,699,021,219.819,990,016,549.0315,029,788,283.56
  购买商品、接受劳务支付的现金8,995,342,484.414,317,550,341.6516,712,085,663.7912,958,024,998.44
  支付给职工以及为职工支付的现金644,813,648.75295,203,443.151,071,570,289.09764,904,896.67
  支付的各项税费194,313,996.92146,913,183.26274,872,809.98174,948,285.35
  支付其他与经营活动有关的现金930,144,593.93643,063,226.04669,425,179.87735,833,723.97
  经营活动现金流出小计10,764,614,724.015,402,730,194.118,727,953,942.7314,633,711,904.43
  经营活动产生的现金流量净额-686,606,706.32-703,708,974.31,262,062,606.3396,076,379.13
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额4,126,946.856,450,528.2511,166,785.294,081,254.03
  收到的其他与投资活动有关的现金--5,513,502.96-
  投资活动现金流入小计4,126,946.856,450,528.2516,680,288.254,081,254.03
  购建固定资产、无形资产和其他长期资产支付的现金1,063,244,225.49655,303,897.671,671,077,542.761,287,116,737.96
  投资支付的现金5,238,679.695,238,679.691,707,000-
  支付其他与投资活动有关的现金--4,914,766.471,707,000
  投资活动现金流出小计1,068,482,905.18660,542,577.361,677,699,309.231,288,823,737.96
  投资活动产生的现金流量净额-1,064,355,958.33-654,092,049.11-1,661,019,020.98-1,284,742,483.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,432,742.7522,634,191.8149,328,912.15-
  取得借款收到的现金4,425,557,267.652,285,230,129.224,372,149,604.454,603,011,992.99
  收到其他与筹资活动有关的现金---3,822,527.63
  筹资活动现金流入小计4,454,990,010.42,307,864,321.024,521,478,516.64,606,834,520.62
  偿还债务支付的现金2,475,085,446.321,276,553,434.954,606,133,5004,374,629,743.36
  分配股利、利润或偿付利息支付的现金461,473,107.1737,138,845.16472,392,727.51443,317,524.14
  支付其他与筹资活动有关的现金7,126,790.241,283,507.0113,156,003.115,393,169.36
  筹资活动现金流出小计2,943,685,343.731,314,975,787.125,091,682,230.624,823,340,436.86
  筹资活动产生的现金流量净额1,511,304,666.67992,888,533.9-570,203,714.02-216,505,916.24
四、汇率变动对现金及现金等价物的影响120,876,742.674,218,118.59105,983,268.6910,133,513.62
五、现金及现金等价物净增加额-118,781,255.31-360,694,370.92-863,176,860.01-1,095,038,507.42
  加:期初现金及现金等价物余额2,031,335,417.032,031,335,417.032,894,512,277.042,894,512,277.04
  期末现金及现金等价物余额1,912,554,161.721,670,641,046.112,031,335,417.031,799,473,769.62
补充资料:
  净利润676,153,374.87-1,353,544,238.32-
  资产减值准备0-534,463,221.98-
  固定资产和投资性房地产折旧200,052,994.44-438,959,650.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧200,052,994.44-438,959,650.61-
  无形资产摊销11,032,670.27-24,000,383.4-
  长期待摊费用摊销8,545,546.17-15,929,472.49-
  处置固定资产、无形资产和其他长期资产的损失-64,393.15-49,897.22-
  固定资产报废损失2,946,193.68-1,880,481.48-
  公允价值变动损失2,946,987.7-752,906.68-
  财务费用-21,488,146.33-71,925,193.97-
  投资损失-8,879,842.38-1,707,000-
  递延所得税-1,641,658.46--2,792,707.34-
  其中:递延所得税资产减少-1,971,306.58--2,530,959.28-
    递延所得税负债增加329,648.12--261,748.06-
  存货的减少-721,139,501.81--842,174,007.37-
  经营性应收项目的减少-726,187,749.18--552,497,382.76-
  经营性应付项目的增加-131,423,656.26-196,988,767.02-
  其他6,036,245.22-12,672,295.34-
  现金的期末余额1,912,554,161.72-2,031,335,417.03-
  减:现金的期初余额2,031,335,417.03-2,894,512,277.04-
  现金及现金等价物的净增加额-118,781,255.31--863,176,860.01-
公告日期2025-08-192025-04-292025-04-152024-10-25
审计意见(境内)标准无保留意见
TOP↑