当前位置:首页 - 行情中心 - 工业富联(601138) - 财务分析 - 现金流量表

工业富联

(601138)

  

流通市值:10354.65亿  总市值:10354.65亿
流通股本:198.44亿   总股本:198.44亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金899,905,205,000599,072,066,000365,451,398,000174,618,669,000
  收到的税费返还4,063,524,0003,808,813,0002,425,924,0001,881,189,000
  收到其他与经营活动有关的现金3,425,258,0004,247,720,0001,215,167,000360,993,000
  经营活动现金流入小计907,393,987,000607,128,599,000369,092,489,000176,860,851,000
  购买商品、接受劳务支付的现金857,254,393,000581,883,833,000343,855,274,000164,586,659,000
  支付给职工以及为职工支付的现金28,058,654,00019,740,558,00013,621,211,0006,004,745,000
  支付的各项税费5,873,960,0004,677,116,0003,693,080,0001,164,263,000
  支付其他与经营活动有关的现金10,969,071,0004,967,662,0006,515,896,0003,806,045,000
  经营活动现金流出小计902,156,078,000611,269,169,000367,685,461,000175,561,712,000
  经营活动产生的现金流量净额5,237,909,000-4,140,570,0001,407,028,0001,299,139,000
二、投资活动产生的现金流量:
  收回投资收到的现金1,350,944,0001,260,623,000265,743,000151,056,000
  取得投资收益收到的现金228,579,000348,773,00014,806,000303,910,000
  处置固定资产、无形资产和其他长期资产收回的现金净额784,884,0001,109,620,000666,062,00028,191,000
  处置子公司及其他营业单位收到的现金净额162,137,000162,137,000162,137,000-
  收到的其他与投资活动有关的现金7,240,0009,905,0007,241,000219,000
  投资活动现金流入小计2,533,784,0002,891,058,0001,115,989,000483,376,000
  购建固定资产、无形资产和其他长期资产支付的现金17,229,962,00010,033,803,0006,291,401,0003,417,511,000
  投资支付的现金-132,745,000118,014,00031,325,000
  取得子公司及其他营业单位支付的现金7,304,0007,304,0007,304,000-
  支付其他与投资活动有关的现金15,042,874,000--196,127,000
  投资活动现金流出小计32,280,140,00010,173,852,0006,416,719,0003,644,963,000
  投资活动产生的现金流量净额-29,746,356,000-7,282,794,000-5,300,730,000-3,161,587,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,158,0009,012,0009,007,0003,080,000
  取得借款收到的现金106,204,120,00085,489,368,00056,205,471,00045,832,977,000
  筹资活动现金流入小计106,213,278,00085,498,380,00056,214,478,00045,836,057,000
  偿还债务支付的现金39,780,345,00035,126,525,00031,148,344,00023,672,983,000
  分配股利、利润或偿付利息支付的现金16,740,067,00014,720,427,0001,111,973,000347,031,000
  支付其他与筹资活动有关的现金2,295,923,0002,594,864,0001,399,898,000587,133,000
  筹资活动现金流出小计58,816,335,00052,441,816,00033,660,215,00024,607,147,000
  筹资活动产生的现金流量净额47,396,943,00033,056,564,00022,554,263,00021,228,910,000
四、汇率变动对现金及现金等价物的影响-439,802,000-327,479,000-242,274,000-75,206,000
五、现金及现金等价物净增加额22,448,694,00021,305,721,00018,418,287,00019,291,256,000
  加:期初现金及现金等价物余额72,310,518,00072,310,518,00072,310,518,00072,310,517,000
  期末现金及现金等价物余额94,759,212,00093,616,239,00090,728,805,00091,601,773,000
补充资料:
  净利润35,329,062,000-12,137,890,000-
  资产减值准备1,483,244,000-996,997,000-
  固定资产和投资性房地产折旧--2,976,227,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--2,976,227,000-
  处置固定资产、无形资产和其他长期资产的损失-363,998,000--253,624,000-
  固定资产报废损失15,262,000-10,711,000-
  公允价值变动损失-182,409,000--173,001,000-
  财务费用3,336,343,000-1,307,764,000-
  投资损失541,474,000--23,560,000-
  递延所得税-1,039,762,000--473,306,000-
  其中:递延所得税资产减少-1,091,488,000--461,603,000-
    递延所得税负债增加51,726,000--11,703,000-
  存货的减少-67,058,164,000--38,644,525,000-
  经营性应收项目的减少-32,424,702,000--7,345,787,000-
  经营性应付项目的增加56,580,593,000-29,729,969,000-
  其他--330,979,000-
  不涉及现金收支的投资和筹资活动金额其他项目2,576,232,000-1,093,192,000-
  现金的期末余额94,759,212,000-90,728,805,000-
  减:现金的期初余额72,310,518,000-72,310,518,000-
  现金及现金等价物的净增加额22,448,694,000-18,418,287,000-
公告日期2026-03-112025-10-302025-08-112025-04-30
审计意见(境内)标准无保留意见
TOP↑