当前位置:首页 - 行情中心 - 新城控股(601155) - 财务分析 - 现金流量表

新城控股

(601155)

  

流通市值:316.46亿  总市值:316.46亿
流通股本:22.56亿   总股本:22.56亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金23,945,315,38215,627,557,1848,230,594,53544,701,341,018
  收到其他与经营活动有关的现金875,139,363336,626,985102,113,5891,261,398,670
  经营活动现金流入小计24,820,454,74515,964,184,1698,332,708,12445,962,739,688
  购买商品、接受劳务支付的现金16,216,931,21710,747,663,7885,865,332,61729,599,746,122
  支付给职工以及为职工支付的现金3,269,391,9882,259,859,1621,165,770,7754,863,132,805
  支付的各项税费2,889,712,5111,706,039,967827,802,0164,261,548,152
  支付其他与经营活动有关的现金1,417,940,998964,779,002380,392,6555,725,951,289
  经营活动现金流出小计23,793,976,71415,678,341,9198,239,298,06344,450,378,368
  经营活动产生的现金流量净额1,026,478,031285,842,25093,410,0611,512,361,320
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00010,000,00010,000,0001,189,343,973
  取得投资收益收到的现金28,357,29121,206,347-1,176,313,085
  处置固定资产、无形资产和其他长期资产收回的现金净额1,282,7191,094,058-998,636
  处置子公司及其他营业单位收到的现金净额505,748,153505,748,153130,185,158247,625,941
  收到的其他与投资活动有关的现金1,212,372,6641,191,029,043518,682,8847,190,719,887
  投资活动现金流入的其他项目16,345,675---
  投资活动现金流入小计1,774,106,5021,729,077,601658,868,0429,805,001,522
  购建固定资产、无形资产和其他长期资产支付的现金283,001,459275,883,52338,205,8421,903,277,678
  投资支付的现金---13,100,000
  取得子公司及其他营业单位支付的现金-4,868,0884,868,088-
  支付其他与投资活动有关的现金534,684,946137,023,79755,555,7486,538,342,654
  投资活动现金流出小计817,686,405417,775,40898,629,6788,454,720,332
  投资活动产生的现金流量净额956,420,0971,311,302,193560,238,3641,350,281,190
三、筹资活动产生的现金流量:
  吸收投资收到的现金---13,000,000
  其中:子公司吸收少数股东投资收到的现金---13,000,000
  取得借款收到的现金8,527,676,4685,338,925,7481,635,580,31519,947,911,927
  发行债券收到的现金1,900,000,000--2,920,000,000
  收到其他与筹资活动有关的现金2,475,653,4392,024,653,439633,059,1358,858,914,293
  筹资活动现金流入小计12,903,329,9077,363,579,1872,268,639,45031,739,826,220
  偿还债务支付的现金11,586,497,0376,698,513,9052,292,123,79126,430,819,186
  分配股利、利润或偿付利息支付的现金1,982,515,6621,317,139,936593,658,6203,383,856,242
  其中:子公司支付给少数股东的股利、利润2,063,1601,358,027657,1091,882,518
  支付其他与筹资活动有关的现金2,368,295,6861,558,433,358723,803,67911,013,471,224
  筹资活动现金流出小计15,937,308,3859,574,087,1993,609,586,09040,828,146,652
  筹资活动产生的现金流量净额-3,033,978,478-2,210,508,012-1,340,946,640-9,088,320,432
四、汇率变动对现金及现金等价物的影响1,871,301-24,679-7,897147,480
五、现金及现金等价物净增加额-1,049,209,049-613,388,248-687,306,112-6,225,530,442
  加:期初现金及现金等价物余额6,596,108,3246,596,108,3246,596,108,32412,821,638,766
  期末现金及现金等价物余额5,546,899,2755,982,720,0765,908,802,2126,596,108,324
补充资料:
  净利润-890,327,205-720,042,416
  资产减值准备---2,018,479,650
  固定资产和投资性房地产折旧-52,068,657-117,061,786
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-52,068,657-117,061,786
  无形资产摊销-14,712,063-61,684,130
  长期待摊费用摊销-18,689,803-60,064,185
  处置固定资产、无形资产和其他长期资产的损失--176,678-695,976
  公允价值变动损失-43,413,162--70,722,302
  财务费用-1,724,082,714-3,211,335,772
  投资损失--114,207,522--304,278,689
  递延所得税--134,872,367--77,914,316
  其中:递延所得税资产减少-46,156,192-643,120,213
    递延所得税负债增加--181,028,559--721,034,529
  存货的减少-12,676,259,867-46,465,530,676
  经营性应收项目的减少-2,551,048,115-8,496,181,467
  经营性应付项目的增加--16,342,477,408--57,027,146,010
  现金的期末余额-5,982,720,076-6,596,108,324
  减:现金的期初余额-6,596,108,324-12,821,638,766
  现金及现金等价物的净增加额--613,388,248--6,225,530,442
公告日期2025-10-312025-08-302025-04-302025-03-29
审计意见(境内)带强调事项段的无保留意见
TOP↑