当前位置:首页 - 行情中心 - 新城控股(601155) - 财务分析 - 现金流量表

新城控股

(601155)

  

流通市值:340.37亿  总市值:340.37亿
流通股本:22.56亿   总股本:22.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,627,557,1848,230,594,53544,701,341,01833,233,939,045
  收到其他与经营活动有关的现金336,626,985102,113,5891,261,398,670856,203,992
  经营活动现金流入小计15,964,184,1698,332,708,12445,962,739,68834,090,143,037
  购买商品、接受劳务支付的现金10,747,663,7885,865,332,61729,599,746,12222,749,036,903
  支付给职工以及为职工支付的现金2,259,859,1621,165,770,7754,863,132,8053,458,033,600
  支付的各项税费1,706,039,967827,802,0164,261,548,1523,863,809,588
  支付其他与经营活动有关的现金964,779,002380,392,6555,725,951,2892,237,790,528
  经营活动现金流出小计15,678,341,9198,239,298,06344,450,378,36832,308,670,619
  经营活动产生的现金流量净额285,842,25093,410,0611,512,361,3201,781,472,418
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00010,000,0001,189,343,973426,950,000
  取得投资收益收到的现金21,206,347-1,176,313,085719,577,900
  处置固定资产、无形资产和其他长期资产收回的现金净额1,094,058-998,6361,818,589
  处置子公司及其他营业单位收到的现金净额505,748,153130,185,158247,625,941246,495,823
  收到的其他与投资活动有关的现金1,191,029,043518,682,8847,190,719,8872,630,926,621
  投资活动现金流入小计1,729,077,601658,868,0429,805,001,5224,025,768,933
  购建固定资产、无形资产和其他长期资产支付的现金275,883,52338,205,8421,903,277,6781,220,216,194
  投资支付的现金--13,100,0002,001,000
  取得子公司及其他营业单位支付的现金4,868,0884,868,088-33,057,100
  支付其他与投资活动有关的现金137,023,79755,555,7486,538,342,6542,298,564,108
  投资活动现金流出小计417,775,40898,629,6788,454,720,3323,553,838,402
  投资活动产生的现金流量净额1,311,302,193560,238,3641,350,281,190471,930,531
三、筹资活动产生的现金流量:
  吸收投资收到的现金--13,000,000-
  其中:子公司吸收少数股东投资收到的现金--13,000,000-
  取得借款收到的现金5,338,925,7481,635,580,31519,947,911,92714,214,557,459
  发行债券收到的现金--2,920,000,0001,360,000,000
  收到其他与筹资活动有关的现金2,024,653,439633,059,1358,858,914,2931,981,779,616
  筹资活动现金流入小计7,363,579,1872,268,639,45031,739,826,22017,556,337,075
  偿还债务支付的现金6,698,513,9052,292,123,79126,430,819,18615,823,905,591
  分配股利、利润或偿付利息支付的现金1,317,139,936593,658,6203,383,856,2422,662,212,520
  其中:子公司支付给少数股东的股利、利润1,358,027657,1091,882,5181,882,518
  支付其他与筹资活动有关的现金1,558,433,358723,803,67911,013,471,2243,920,188,654
  筹资活动现金流出小计9,574,087,1993,609,586,09040,828,146,65222,406,306,765
  筹资活动产生的现金流量净额-2,210,508,012-1,340,946,640-9,088,320,432-4,849,969,690
四、汇率变动对现金及现金等价物的影响-24,679-7,897147,480-56,045
五、现金及现金等价物净增加额-613,388,248-687,306,112-6,225,530,442-2,596,622,786
  加:期初现金及现金等价物余额6,596,108,3246,596,108,32412,821,638,76612,821,638,766
  期末现金及现金等价物余额5,982,720,0765,908,802,2126,596,108,32410,225,015,980
补充资料:
  净利润890,327,205-720,042,416-
  资产减值准备--2,018,479,650-
  固定资产和投资性房地产折旧52,068,657-117,061,786-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧52,068,657-117,061,786-
  无形资产摊销14,712,063-61,684,130-
  长期待摊费用摊销18,689,803-60,064,185-
  处置固定资产、无形资产和其他长期资产的损失-176,678-695,976-
  公允价值变动损失43,413,162--70,722,302-
  财务费用1,724,082,714-3,211,335,772-
  投资损失-114,207,522--304,278,689-
  递延所得税-134,872,367--77,914,316-
  其中:递延所得税资产减少46,156,192-643,120,213-
    递延所得税负债增加-181,028,559--721,034,529-
  存货的减少12,676,259,867-46,465,530,676-
  经营性应收项目的减少2,551,048,115-8,496,181,467-
  经营性应付项目的增加-16,342,477,408--57,027,146,010-
  现金的期末余额5,982,720,076-6,596,108,324-
  减:现金的期初余额6,596,108,324-12,821,638,766-
  现金及现金等价物的净增加额-613,388,248--6,225,530,442-
公告日期2025-08-302025-04-302025-03-292024-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑