当前位置:首页 - 行情中心 - 中国西电(601179) - 财务分析 - 现金流量表

中国西电

(601179)

  

流通市值:371.63亿  总市值:371.63亿
流通股本:51.26亿   总股本:51.26亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,132,167,092.5421,911,731,457.4912,677,749,541.997,614,318,396.12
客户存款和同业存放款项净增加额--1,186,955,072.69-1,381,718,662.98-246,375,019.67
收取利息、手续费及佣金的现金-207,393,242.12171,774,580.32138,560,578.47
收到的税费返还46,926,376.27150,946,752.69100,540,279.4381,910,523.82
收到其他与经营活动有关的现金161,985,645.011,540,432,480.24342,018,537.13203,868,966.55
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,341,079,113.8222,623,548,859.8511,910,364,275.897,792,283,445.29
购买商品、接受劳务支付的现金3,240,994,000.4616,559,276,720.8810,022,468,551.477,023,750,525.25
客户贷款及垫款净增加额-364,862,410.43-261,048,511.08-622,791,304.741,049,657,848.08
存放中央银行和同业款项净增加额-280,864,584.58280,864,584.58298,657,262.88
支付利息、手续费及佣金的现金-13,045,722.612,630,333.5111,774,077.5
支付给职工以及为职工支付的现金501,017,534.762,246,246,231.081,490,862,088.82960,137,917.74
支付的各项税费331,976,642.61918,446,700.13663,027,706.77471,504,080.35
支付其他与经营活动有关的现金406,777,587.161,651,647,528.251,149,581,418.41354,569,265.85
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,115,903,354.5621,408,478,976.4412,996,643,378.8210,170,050,977.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额225,175,759.261,215,069,883.41-1,086,279,102.93-2,377,767,532.36
二、投资活动产生的现金流量:
收回投资收到的现金210,000,0002,138,202,109.462,224,297,909.461,390,670,784.13
取得投资收益收到的现金5,936,555.76225,480,162.71146,787,043.6392,919,042.82
处置固定资产、无形资产和其他长期资产收回的现金净额3,239,014.2337,331,968.0458,979,275.6331,603,078.64
处置子公司及其他营业单位收到的现金净额-568,230,168.38-146,857,331.62568,230,168.38
收到的其他与投资活动有关的现金341,095.915,053,226,603.79406,121.33403,929.53
投资活动现金流入的平衡项目0000
投资活动现金流入小计219,516,665.878,322,471,012.382,283,613,018.432,083,827,003.5
购建固定资产、无形资产和其他长期资产支付的现金266,340,521.82648,702,035.67443,656,636.82306,835,107.12
投资支付的现金280,000,0002,144,155,068.092,812,128,214.191,766,128,214.19
取得子公司及其他营业单位支付的现金-122,907,500--
支付其他与投资活动有关的现金21,122,623.013,362,549,265.2810,200,475.81185,237.24
投资活动现金流出的平衡项目0000
投资活动现金流出小计567,463,144.836,278,313,869.043,265,985,326.822,073,148,558.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-347,946,478.962,044,157,143.34-982,372,308.3910,678,444.95
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,114,867,206.714,360,868,425.381,073,577,062.71
其中:子公司吸收少数股东投资收到的现金-1,114,867,206.711,114,867,206.711,073,577,062.71
取得借款收到的现金96,987,215.873,420,452,741.832,179,895,995.511,434,157,665.8
收到其他与筹资活动有关的现金10,901,805.55177,981,108.878,661,326.2173,498,932.6
筹资活动现金流入平衡项目0000
筹资活动现金流入小计107,889,021.424,713,301,057.346,619,425,747.12,581,233,661.11
偿还债务支付的现金388,763,511.525,129,178,461.23,638,736,547.041,978,107,408.14
分配股利、利润或偿付利息支付的现金8,989,384.48324,647,962.65295,736,104.4348,157,462.64
其中:子公司支付给少数股东的股利、利润-30,456,149.4724,112,566.9824,112,566.98
支付其他与筹资活动有关的现金100,379,324.7431,109,417.1213,856,763.049,288,607.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计498,132,220.745,484,935,840.973,948,329,414.512,035,553,478.58
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-390,243,199.32-771,634,783.632,671,096,332.59545,680,182.53
四、汇率变动对现金及现金等价物的影响-5,487,003.18-27,749,711.12-63,634,413.54-58,646,211.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-518,500,922.22,459,842,532538,810,507.73-1,880,055,116.15
加:期初现金及现金等价物余额9,267,708,421.956,807,865,889.956,707,501,436.926,707,501,436.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,749,207,499.759,267,708,421.957,246,311,944.654,827,446,320.77
补充资料:
净利润-1,019,962,595.98-476,886,575.99
资产减值准备-91,167,039.16--18,113,548.81
固定资产和投资性房地产折旧-550,282,816.43-232,033,703.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-550,282,816.43-232,033,703.69
无形资产摊销-344,070,383.22-184,660,123.98
长期待摊费用摊销-8,337,308.47-3,996,592.18
处置固定资产、无形资产和其他长期资产的损失--134,595,745.53--27,311,825.15
固定资产报废损失-1,063,796.29--
公允价值变动损失-32,365,377.51--5,291,150.38
财务费用-78,091,049.24-24,137,507.81
投资损失--175,522,634.3-45,510,130.96
递延所得税--60,527,396.79-36,100,584.44
其中:递延所得税资产减少--122,235,863.81-31,227,959.7
递延所得税负债增加-61,708,467.02-4,872,624.74
存货的减少-442,085,614.79--276,050,630.84
经营性应收项目的减少-158,088,948.47--1,531,281,970.05
经营性应付项目的增加--1,556,695,400.64--1,588,675,081.27
其他-203,035,974.04-158,125,450.21
现金的期末余额-9,267,708,421.95-4,511,769,126.33
减:现金的期初余额-6,807,865,889.95-6,707,501,436.92
加:现金等价物的期末余额---315,677,194.44
公告日期2024-04-302024-04-112023-10-282023-08-30
审计意见(境内)标准无保留意见
TOP↑