当前位置:首页 - 行情中心 - 中国西电(601179) - 财务分析 - 现金流量表

中国西电

(601179)

  

流通市值:332.67亿  总市值:332.67亿
流通股本:51.26亿   总股本:51.26亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,913,854,203.9124,711,799,389.3514,566,773,555.149,558,186,420.66
收到的税费返还43,064,673.37171,800,649.78141,919,770.7191,782,935.86
收到其他与经营活动有关的现金136,855,325.64728,733,075.74451,452,129.57310,126,444.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,093,774,202.9225,612,333,114.8715,160,145,455.429,960,095,801.26
购买商品、接受劳务支付的现金4,866,770,938.6718,323,333,240.2311,342,371,362.327,474,930,962.72
客户贷款及垫款净增加额-304,208,046.16-1,404,617,040.25-1,162,485,547.73-678,758,566.66
支付给职工以及为职工支付的现金552,634,547.562,304,387,234.511,546,565,948.31992,615,493.07
支付的各项税费271,880,250.221,134,257,099.43821,144,805.18631,734,321.39
支付其他与经营活动有关的现金414,637,058.861,756,175,318.131,209,011,587.64870,578,364.57
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,801,714,749.1522,113,535,852.0513,756,608,155.729,291,100,575.09
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-707,940,546.233,498,797,262.821,403,537,299.7668,995,226.17
二、投资活动产生的现金流量:
收回投资收到的现金265,574,589.031,078,294,625.821,311,058,514.64650,000,000
取得投资收益收到的现金1,741,712.09114,916,743.4194,661,709.8841,480,948.67
处置固定资产、无形资产和其他长期资产收回的现金净额3,783,71725,589,944.2421,138,253.3520,915,922.16
收到的其他与投资活动有关的现金264,300,263.271,349,396,576.63,874,696.651,039,413.27
投资活动现金流入的平衡项目0000
投资活动现金流入小计535,400,281.392,568,197,890.071,430,733,174.52713,436,284.1
购建固定资产、无形资产和其他长期资产支付的现金166,102,310.591,368,710,497.54906,345,922.52532,769,895.4
投资支付的现金-840,036,111.181,294,036,111.18280,000,000
支付其他与投资活动有关的现金631,722,343.21,079,320,583.53199,813,420.55169,882,949.29
投资活动现金流出的平衡项目0000
投资活动现金流出小计797,824,653.793,288,067,192.252,400,195,454.25982,652,844.69
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-262,424,372.4-719,869,302.18-969,462,279.73-269,216,560.59
三、筹资活动产生的现金流量:
取得借款收到的现金92,024,045.661,527,203,880.58744,607,845.74412,810,281.95
收到其他与筹资活动有关的现金40,20036,452,638.5931,059,666.6615,950,166.66
筹资活动现金流入平衡项目0000
筹资活动现金流入小计92,064,245.661,563,656,519.17775,667,512.4428,760,448.61
偿还债务支付的现金150,442,915.341,938,984,857.911,661,268,009.641,134,029,032.37
分配股利、利润或偿付利息支付的现金160,705,844.33609,461,977.96401,305,285.4366,514,213.44
其中:子公司支付给少数股东的股利、利润17,589,946.681,469,021.2346,997,243.5246,997,243.52
支付其他与筹资活动有关的现金3,468,038.21771,677,711.1556,323,019.74103,628,152.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计314,616,797.883,320,124,546.972,618,896,314.811,304,171,398.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-222,552,552.22-1,756,468,027.8-1,843,228,802.41-875,410,949.74
四、汇率变动对现金及现金等价物的影响5,130,513.212,765,636-50,052,791.26-40,333,204.88
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,187,786,957.641,025,225,568.84-1,459,206,573.7-515,965,489.04
加:期初现金及现金等价物余额10,292,933,990.799,267,708,421.959,292,299,769.539,267,708,421.95
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,105,147,033.1510,292,933,990.797,833,093,195.838,751,742,932.91
补充资料:
净利润-1,219,547,695.65-566,494,322.91
资产减值准备-25,193,067.55-61,187,460.35
固定资产和投资性房地产折旧-638,091,787.77-197,082,831.67
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-638,091,787.77-197,082,831.67
无形资产摊销-302,008,413.19-163,616,722.3
长期待摊费用摊销-10,034,887.58-2,966,388.87
处置固定资产、无形资产和其他长期资产的损失--26,789,991.84--12,447,863.78
固定资产报废损失-1,170,341.68--
公允价值变动损失-45,678,898.7-63,989,287.77
财务费用-44,712,060.86-22,915,569.09
投资损失--141,533,300.43--30,593,839.23
递延所得税--95,937,679.67--6,001,598.04
其中:递延所得税资产减少--87,034,578.46-1,227,560.93
递延所得税负债增加--8,903,101.21--7,229,158.97
存货的减少--1,175,971,961.47--324,148,297.51
经营性应收项目的减少--116,459,970.63--1,232,997,473.44
经营性应付项目的增加-2,417,313,396.48-1,111,291,852.11
其他-145,455,518.89-59,126,399.2
现金的期末余额-10,292,933,990.79-8,751,742,932.91
减:现金的期初余额-9,243,117,074.37-9,267,708,421.95
减:现金等价物的期初余额-24,591,347.58--
公告日期2025-04-152025-04-152024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑