当前位置:首页 - 行情中心 - 林洋能源(601222) - 财务分析 - 现金流量表

林洋能源

(601222)

  

流通市值:123.70亿  总市值:123.70亿
流通股本:20.41亿   总股本:20.41亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,190,962,095.321,041,191,400.045,925,589,484.894,275,276,375.16
  收到的税费返还51,724,865.7234,398,109.97134,163,905.3591,917,600.31
  收到其他与经营活动有关的现金140,592,221.9236,079,708.4325,496,965.27314,488,505.23
  经营活动现金流入小计2,383,279,182.961,111,669,218.416,385,250,355.514,681,682,480.7
  购买商品、接受劳务支付的现金2,207,412,432.521,142,064,742.174,060,719,602.453,687,735,767.81
  支付给职工以及为职工支付的现金490,523,602.34288,570,528.47817,085,086.74635,172,596.51
  支付的各项税费184,657,667.04102,278,982.16482,421,977.32388,620,835.83
  支付其他与经营活动有关的现金171,117,870.2975,012,264.47406,148,484.33278,036,593.87
  经营活动现金流出小计3,053,711,572.191,607,926,517.275,766,375,150.844,989,565,794.02
  经营活动产生的现金流量净额-670,432,389.23-496,257,298.86618,875,204.67-307,883,313.32
二、投资活动产生的现金流量:
  收回投资收到的现金3,270,772,307.271,295,148,426.366,566,985,258.845,016,248,497.65
  取得投资收益收到的现金23,217,927.4611,200,209.0237,956,262.0329,512,741.89
  处置固定资产、无形资产和其他长期资产收回的现金净额278,455,706.26280,679,343.9770,948,050.7342,587,109.61
  处置子公司及其他营业单位收到的现金净额8,327,520-443,561,574.28438,860,924.28
  收到的其他与投资活动有关的现金238,566,226.02238,566,226.02425,000,000-
  投资活动现金流入小计3,819,339,687.011,825,594,205.377,544,451,145.885,527,209,273.43
  购建固定资产、无形资产和其他长期资产支付的现金367,387,081.4194,250,398.341,247,860,474.84601,395,413.02
  投资支付的现金3,642,978,962.841,576,192,908.186,681,825,723.214,715,380,538.86
  取得子公司及其他营业单位支付的现金--38,980.0935,000.25
  支付其他与投资活动有关的现金57,585,976.47---
  投资活动现金流出小计4,067,952,020.711,770,443,306.527,929,725,178.145,316,810,952.13
  投资活动产生的现金流量净额-248,612,333.755,150,898.85-385,274,032.26210,398,321.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,473,012.516,473,012.527,682,713.68580,132.69
  其中:子公司吸收少数股东投资收到的现金16,473,012.516,473,012.527,682,713.68580,132.69
  取得借款收到的现金994,347,413.73311,051,069.692,684,961,551.622,347,095,448.17
  收到其他与筹资活动有关的现金168,000,000168,050,000--
  筹资活动现金流入小计1,178,820,426.23495,574,082.192,712,644,265.32,347,675,580.86
  偿还债务支付的现金619,394,542.01175,068,8001,592,058,585.481,022,869,783.7
  分配股利、利润或偿付利息支付的现金41,378,774.6120,806,899.81820,979,607.45652,081,330.33
  其中:子公司支付给少数股东的股利、利润120,000-120,000120,000
  支付其他与筹资活动有关的现金231,288,327.88190,137,795.5479,857,469.2520,766,021.18
  筹资活动现金流出小计892,061,644.5386,013,495.352,492,895,662.181,695,717,135.21
  筹资活动产生的现金流量净额286,758,781.73109,560,586.84219,748,603.12651,958,445.65
四、汇率变动对现金及现金等价物的影响-92,831,835.7-43,338,421.71-11,019,184.191,569,292.58
五、现金及现金等价物净增加额-725,117,776.9-374,884,234.88442,330,591.34556,042,746.21
  加:期初现金及现金等价物余额4,466,065,344.44,466,065,344.44,023,734,753.064,023,734,753.06
  期末现金及现金等价物余额3,740,947,567.54,091,181,109.524,466,065,344.44,579,777,499.27
补充资料:
  净利润428,779,424.16-223,929,298.38-
  资产减值准备12,785,110.07-15,337,523.79-
  固定资产和投资性房地产折旧295,860,381.02-611,907,689.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧295,860,381.02-611,907,689.76-
  无形资产摊销6,692,855.17-17,145,348.11-
  长期待摊费用摊销9,925,681.26-21,476,057.33-
  处置固定资产、无形资产和其他长期资产的损失-50,207,074.89-1,644,389.04-
  固定资产报废损失176,238.18-3,650,079.97-
  公允价值变动损失-31,959,736.51-29,346,807.07-
  财务费用149,445,286.64-154,426,747.49-
  投资损失-90,443,469.13-16,253,905.57-
  递延所得税39,752,840.22--94,623,565.9-
  其中:递延所得税资产减少34,292,535.92--85,769,855.95-
    递延所得税负债增加5,460,304.3--8,853,709.95-
  存货的减少1,432,090,620.49--807,945,402.84-
  经营性应收项目的减少-1,637,766,314.84-520,023,272.59-
  经营性应付项目的增加-1,318,276,292.51--196,033,532.49-
  其他3,265,734.13-10,688,862.48-
  现金的期末余额3,740,947,567.5-4,466,065,344.4-
  减:现金的期初余额4,466,065,344.4-4,023,734,753.06-
  现金及现金等价物的净增加额-725,117,776.9-442,330,591.34-
公告日期2026-08-282026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑