当前位置:首页 - 行情中心 - 陕西煤业(601225) - 财务分析 - 现金流量表

陕西煤业

(601225)

  

流通市值:2108.66亿  总市值:2108.66亿
流通股本:96.95亿   总股本:96.95亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金152,280,830,734.8597,051,209,448.6850,040,249,595.01182,084,303,963
收到的税费返还441,663.21347,613.114,667,250.564,296,856.02
收到其他与经营活动有关的现金6,887,233,231.23,763,106,893.49796,062,096.358,486,267,204.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计159,168,505,629.26100,814,663,955.2850,840,978,941.92190,574,868,023.76
购买商品、接受劳务支付的现金84,714,368,838.3356,151,985,208.1530,258,349,264.3198,061,175,192.57
支付给职工以及为职工支付的现金9,595,242,640.26,172,214,655.113,285,133,974.6313,712,663,764.73
支付的各项税费23,223,687,489.6116,259,048,640.288,837,381,321.7130,639,503,481.67
支付其他与经营活动有关的现金6,898,580,371.322,264,784,044.33837,391,873.529,563,369,170.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计124,431,879,339.4680,848,032,547.8743,218,256,434.17151,976,711,609.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额34,736,626,289.819,966,631,407.417,622,722,507.7538,598,156,413.87
二、投资活动产生的现金流量:
收回投资收到的现金4,853,203,547.68823,126,687.18-1,639,368,923.13
取得投资收益收到的现金1,015,199,138.53130,695,588.26136,638,819.881,458,373,082.08
处置固定资产、无形资产和其他长期资产收回的现金净额4,419,8083,868,1291,040,769113,954,127.95
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,872,822,494.21957,690,404.44137,679,588.883,211,696,133.16
购建固定资产、无形资产和其他长期资产支付的现金6,898,580,371.321,826,825,228.71943,301,776.4310,899,642,735.39
投资支付的现金741,526,587.91526,986,234.6153,275,0006,637,217,142.37
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,640,106,959.232,353,811,463.311,096,576,776.4317,536,859,877.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,767,284,465.02-1,396,121,058.87-958,897,187.55-14,325,163,744.6
三、筹资活动产生的现金流量:
吸收投资收到的现金19,600,00019,600,00019,600,000124,900,000
其中:子公司吸收少数股东投资收到的现金19,600,00019,600,00019,600,000124,900,000
取得借款收到的现金401,982,614.33299,165,376.2849,165,376.28779,009,550.14
收到其他与筹资活动有关的现金--23,716,691.496,663,300
筹资活动现金流入平衡项目0000
筹资活动现金流入小计421,582,614.33318,765,376.2892,482,067.77910,572,850.14
偿还债务支付的现金1,581,750,0001,024,875,000629,875,0002,852,750,000
分配股利、利润或偿付利息支付的现金16,152,085,682.0713,046,064,266.41254,017,487.3137,093,399,721.79
其中:子公司支付给少数股东的股利、利润3,322,375,335.79209,084,453.09209,720,00015,810,404,688.55
支付其他与筹资活动有关的现金10,593,082.873,840,700.29-12,497,634,997.47
筹资活动现金流出平衡项目0000
筹资活动现金流出小计17,744,428,764.8714,144,779,966.7883,892,487.3152,443,784,719.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-17,322,846,150.54-13,826,014,590.42-791,410,419.54-51,533,211,869.12
四、汇率变动对现金及现金等价物的影响1,288.451,288.45-312,857.04
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额15,646,496,962.694,744,497,046.575,872,414,900.66-27,259,906,342.81
加:期初现金及现金等价物余额14,506,734,039.0114,506,734,039.0114,506,734,039.0141,766,640,381.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额30,153,231,001.719,251,231,085.5820,379,148,939.6714,506,734,039.01
补充资料:
净利润-17,706,267,759.02-35,887,417,351.2
资产减值准备-35,507,382.15-126,157,589.44
固定资产和投资性房地产折旧-4,427,276,789.51-9,881,195,670.07
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,427,276,789.51-9,881,195,670.07
无形资产摊销-765,100,042.65-1,564,513,041.3
长期待摊费用摊销-10,429,713.56-24,814,877.22
处置固定资产、无形资产和其他长期资产的损失--6,775,265.04--4,129,786.6
固定资产报废损失--3,302,373.38-50,851,556.37
公允价值变动损失-641,301,482.54-4,601,423,099.24
财务费用-80,565,207.94-308,011,142.17
投资损失--931,731,602.17--2,470,013,020.43
递延所得税--383,270,252.9--1,753,830,756.5
其中:递延所得税资产减少--380,927,778.45--1,221,290,359.67
递延所得税负债增加--2,342,474.45--532,540,396.83
存货的减少--3,713,335,388.26-295,032,822.84
经营性应收项目的减少--1,855,650,816.94-638,076,463.12
经营性应付项目的增加-1,537,089,910.2--10,070,876,290.46
其他-1,609,206,301.65-693,422,315.69
现金的期末余额-19,251,231,085.58-14,506,734,039.01
减:现金的期初余额-14,506,734,039.01-41,766,640,381.82
公告日期2024-10-302024-08-302024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑