当前位置:首页 - 行情中心 - 陕西煤业(601225) - 财务分析 - 现金流量表

陕西煤业

(601225)

  

流通市值:2661.28亿  总市值:2661.28亿
流通股本:96.95亿   总股本:96.95亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金143,559,834,560.1589,970,813,978.5443,755,999,364.22171,289,728,122.5
  收到的税费返还11,681,338.8313,407,385.04137,716.05493,496.84
  收到其他与经营活动有关的现金12,737,869,344.858,367,476,405.262,467,255,087.7612,856,816,964.31
  经营活动现金流入的平衡项目0000.01
  经营活动现金流入小计156,309,385,243.8398,351,697,768.8446,223,392,168.03184,147,038,583.66
  购买商品、接受劳务支付的现金69,745,941,484.947,754,413,604.5124,092,370,187.595,662,400,636.49
  支付给职工以及为职工支付的现金9,704,782,583.026,393,796,256.783,283,147,352.2614,590,079,147.34
  支付的各项税费22,405,013,188.8314,603,896,358.086,603,156,255.7125,588,800,783.23
  支付其他与经营活动有关的现金13,530,296,623.099,062,674,188.112,567,438,174.8313,036,485,254.54
  经营活动现金流出小计115,386,033,879.8477,814,780,407.4836,546,111,970.3148,877,765,821.6
  经营活动产生的现金流量净额40,923,351,363.9920,536,917,361.369,677,280,197.7335,269,272,762.06
二、投资活动产生的现金流量:
  收回投资收到的现金5,459,843,407.685,098,761,726.74-6,039,470,360.77
  取得投资收益收到的现金1,186,107,942.79312,167,946.2727,359,047.562,141,049,673.6
  处置固定资产、无形资产和其他长期资产收回的现金净额34,725,76129,126,6816,161,500114,776,702.18
  收到的其他与投资活动有关的现金4,157,212.531,925,712.28-99,628,338.16
  投资活动现金流入小计6,684,834,3245,441,982,066.2933,520,547.568,394,925,074.71
  购建固定资产、无形资产和其他长期资产支付的现金11,228,861,660.946,901,860,207.812,989,902,92117,059,636,816.82
  投资支付的现金382,042,997.15155,384,599.9100,000,000858,019,931.4
  支付其他与投资活动有关的现金---298,000
  投资活动现金流出小计11,610,904,658.097,057,244,807.713,089,902,92117,917,954,748.22
  投资活动产生的现金流量净额-4,926,070,334.09-1,615,262,741.42-3,056,382,373.44-9,523,029,673.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金350,000,000150,000,000-478,933,161.28
  其中:子公司吸收少数股东投资收到的现金350,000,000150,000,000-478,933,161.28
  取得借款收到的现金8,495,414,540.775,129,638,879.521,899,069,102.729,587,675,022.19
  收到其他与筹资活动有关的现金8,155,016.5829,683,871.38118,622,015.6430,243,951.81
  筹资活动现金流入小计8,853,569,557.355,309,322,750.92,017,691,118.3210,496,852,135.28
  偿还债务支付的现金4,317,227,817.073,604,691,113.131,523,728,268.55,108,921,508.64
  分配股利、利润或偿付利息支付的现金9,363,637,958.59,193,651,307.1825,992,621.2821,781,882,119.76
  其中:子公司支付给少数股东的股利、利润27,823,200.2527,551,200.25-8,805,929,725.99
  支付其他与筹资活动有关的现金149,817,378.68152,530,979.1518,799,589.138,210,209,629.27
  筹资活动现金流出小计13,830,683,154.2512,950,873,399.461,568,520,478.9135,101,013,257.67
  筹资活动产生的现金流量净额-4,977,113,596.9-7,641,550,648.56449,170,639.41-24,604,161,122.39
五、现金及现金等价物净增加额31,020,167,43311,280,103,971.387,070,068,463.71,142,081,966.16
  加:期初现金及现金等价物余额21,860,261,042.8821,860,261,042.8821,860,261,042.8820,718,179,076.73
  期末现金及现金等价物余额平衡项目000-0.01
  期末现金及现金等价物余额52,880,428,475.8833,140,365,014.2628,930,329,506.5821,860,261,042.88
补充资料:
  净利润-17,305,347,498.88-26,609,087,446.34
  资产减值准备-16,280,247.72-298,756,236.08
  固定资产和投资性房地产折旧-5,145,322,111.4-11,612,586,102.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,145,322,111.4-11,612,586,102.83
  无形资产摊销-742,043,487.01-1,465,441,254.97
  长期待摊费用摊销-142,444,498.98-263,762,739.02
  处置固定资产、无形资产和其他长期资产的损失-653,423.26--211,910,526.76
  固定资产报废损失-79,548.21-47,932,957.46
  公允价值变动损失-17,503,610.47--528,249,310.39
  财务费用-261,174,665.04-483,347,087.05
  投资损失--3,647,346,549.76--3,897,309,932.81
  递延所得税-134,889,774.16--60,954,623.99
  其中:递延所得税资产减少-140,189,218.75-118,775,591.55
    递延所得税负债增加--5,299,444.59--179,730,215.54
  存货的减少--177,183,667.23-421,491,506.75
  经营性应收项目的减少--3,510,101,885.88--96,838,579.29
  经营性应付项目的增加-2,242,224,788.95--1,389,952,302.02
  其他-1,749,758,866.45-842,491,568.73
  现金的期末余额-33,140,365,014.26-21,860,261,042.88
  减:现金的期初余额-21,860,261,042.88-20,718,179,076.73
  现金及现金等价物的净增加额-11,280,103,971.38-1,142,081,966.16
公告日期2026-10-282026-08-282026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑