当前位置:首页 - 行情中心 - 陕西煤业(601225) - 财务分析 - 现金流量表

陕西煤业

(601225)

  

流通市值:1972.93亿  总市值:1972.93亿
流通股本:96.95亿   总股本:96.95亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金86,327,513,788.1545,206,323,305.52204,442,424,271.77152,280,830,734.85
  收到的税费返还28,724,164.163,410,199.15108,137,909.47441,663.21
  收到其他与经营活动有关的现金3,458,854,569.392,401,699,758.8522,874,771,640.676,887,233,231.2
  经营活动现金流入小计89,815,092,521.747,611,433,263.52227,425,333,821.91159,168,505,629.26
  购买商品、接受劳务支付的现金48,772,368,750.7527,071,313,688.84116,099,054,505.0184,714,368,838.33
  支付给职工以及为职工支付的现金6,526,127,855.623,287,856,507.7114,947,136,643.229,595,242,640.2
  支付的各项税费13,336,716,325.497,215,051,376.5430,676,384,648.6823,223,687,489.61
  支付其他与经营活动有关的现金5,364,749,943.132,987,206,388.9423,352,518,622.096,898,580,371.32
  经营活动现金流出小计73,999,962,874.9940,561,427,962.03185,075,094,419124,431,879,339.46
  经营活动产生的现金流量净额15,815,129,646.717,050,005,301.4942,350,239,402.9134,736,626,289.8
二、投资活动产生的现金流量:
  收回投资收到的现金69,867,361.76-5,553,094,901.484,853,203,547.68
  取得投资收益收到的现金871,707,692.338,412,713.223,129,074,095.551,015,199,138.53
  处置固定资产、无形资产和其他长期资产收回的现金净额2,057,6002,057,60076,770,871.64,419,808
  收到的其他与投资活动有关的现金97,619,312.93-5,510,683.37-
  投资活动现金流入小计1,041,251,967.0210,470,313.228,764,450,5525,872,822,494.21
  购建固定资产、无形资产和其他长期资产支付的现金6,204,984,015.062,995,544,666.8413,893,188,369.126,898,580,371.32
  投资支付的现金816,480,998.34-690,667,597.25741,526,587.91
  取得子公司及其他营业单位支付的现金-15,110,808--
  支付其他与投资活动有关的现金--34,742,224.83-
  投资活动现金流出小计7,021,465,013.43,010,655,474.8414,618,598,191.27,640,106,959.23
  投资活动产生的现金流量净额-5,980,213,046.38-3,000,185,161.62-5,854,147,639.2-1,767,284,465.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金459,000,000-24,500,00019,600,000
  其中:子公司吸收少数股东投资收到的现金459,000,000-24,500,00019,600,000
  取得借款收到的现金3,445,776,432.321,353,354,651.4914,104,594,462.22401,982,614.33
  收到其他与筹资活动有关的现金329,735,691.44428,109,488.675,200,642,618.89-
  筹资活动现金流入小计4,234,512,123.761,781,464,140.1619,329,737,081.11421,582,614.33
  偿还债务支付的现金3,416,208,581.641,757,603,244.0916,052,925,551.291,581,750,000
  分配股利、利润或偿付利息支付的现金12,591,383,847.861,144,505,678.0229,420,032,825.0216,152,085,682.07
  其中:子公司支付给少数股东的股利、利润342,972,119.275,746,74814,481,469,515.173,322,375,335.79
  支付其他与筹资活动有关的现金128,237,327.5152,460,0009,317,960,439.910,593,082.8
  筹资活动现金流出小计16,135,829,757.012,954,568,922.1154,790,918,816.2117,744,428,764.87
  筹资活动产生的现金流量净额-11,901,317,633.25-1,173,104,781.95-35,461,181,735.1-17,322,846,150.54
四、汇率变动对现金及现金等价物的影响--1,288.451,288.45
五、现金及现金等价物净增加额-2,066,401,032.922,876,715,357.921,034,911,317.0615,646,496,962.69
  加:期初现金及现金等价物余额20,718,179,076.7320,718,179,076.7319,683,267,759.6714,506,734,039.01
  期末现金及现金等价物余额18,651,778,043.8123,594,894,434.6520,718,179,076.7330,153,231,001.7
补充资料:
  净利润12,506,629,491.36-36,557,254,089.51-
  资产减值准备49,491,404.34-172,107,699.51-
  固定资产和投资性房地产折旧4,992,474,976.35-11,912,437,112.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,992,474,976.35-11,912,437,112.64-
  无形资产摊销734,877,268.51-1,477,949,946.75-
  长期待摊费用摊销26,080,917.39-76,007,769.48-
  处置固定资产、无形资产和其他长期资产的损失-515,246.97-778,499.65-
  固定资产报废损失-94,193.9-321,349,449.1-
  公允价值变动损失-447,459,773.03-252,582,046.39-
  财务费用218,084,003.34-860,697,322.62-
  投资损失-1,267,613,609.56--3,549,626,714.95-
  递延所得税588,111,076.92--285,869,854.17-
  其中:递延所得税资产减少612,235,711.63--593,991,301.84-
    递延所得税负债增加-24,124,634.71-308,121,447.67-
  存货的减少-395,517,059.73--1,142,519,660.73-
  经营性应收项目的减少-439,619,635.49-1,156,822,930.6-
  经营性应付项目的增加-2,566,922,996.11--5,374,630,572.98-
  其他1,749,139,488.91-953,141,446.96-
  现金的期末余额18,651,778,043.81-20,718,179,076.73-
  减:现金的期初余额20,718,179,076.73-19,683,267,759.67-
  现金及现金等价物的净增加额-2,066,401,032.92-1,034,911,317.06-
公告日期2025-08-282025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑