当前位置:首页 - 行情中心 - 工商银行(601398) - 财务分析 - 现金流量表

工商银行

(601398)

  

流通市值:18576.28亿  总市值:24556.39亿
流通股本:2696.12亿   总股本:3564.06亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额1,877,072,000,0002,100,600,000,0001,277,035,000,0002,270,867,000,000
其中:客户存款净增加额821,679,000,0001,108,167,000,000590,735,000,0001,521,252,000,000
同业及其他金融机构存放款项净增加额1,055,393,000,000992,433,000,000686,300,000,000749,615,000,000
存放中央银行和同业款项及其他金融机构净减少额507,132,000,00026,138,000,00086,046,000,000146,381,000,000
其中:存放中央银行款项净减少额165,650,000,000-86,046,000,000-
存放同业及其他金融机构款项净减少额341,482,000,00026,138,000,000-146,381,000,000
拆入资金及卖出回购金融资产款净增加额496,442,000,000536,696,000,000641,007,000,000471,144,000,000
其中:拆入资金净增加额9,921,000,00019,764,000,00022,886,000,00058,530,000,000
卖出回购金融资产款净增加额486,521,000,000516,932,000,000618,121,000,000412,614,000,000
拆出资金及买入返售金融资产净减少额15,517,000,000339,831,000,00023,140,000,000183,319,000,000
其中:拆出资金净减少额15,517,000,000247,677,000,00023,140,000,000183,319,000,000
买入返售金融资产净减少额-92,154,000,000--
存款证净额51,074,000,00027,202,000,00018,610,000,000-
交易性金融负债净增加额12,214,000,000-8,797,000,0006,189,000,000
收取的利息、手续费及佣金的现金1,254,859,000,000949,847,000,000646,629,000,000329,520,000,000
处置抵债资产收到的现金613,000,000218,000,000141,000,00069,000,000
收到其他与经营活动有关的现金163,798,000,000147,028,000,00054,572,000,00077,985,000,000
经营活动现金流入的其他项目-50,276,000,000--
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,378,721,000,0004,177,836,000,0002,755,977,000,0003,485,474,000,000
客户贷款及垫款净增加额2,277,977,000,0002,077,370,000,0001,753,562,000,0001,274,265,000,000
向中央银行借款净减少额61,745,000,000-13,126,000,00019,809,000,000
存放中央银行和同业及其他金融机构款项净增加额--84,789,000,00023,277,000,000
其中:存放中央银行款项净增加额---23,277,000,000
存放同业及其他金融机构款项净增加额--84,789,000,000-
已发行存款证净减少额---16,746,000,000
拆出资金及买入返售金融资产净增加额21,896,000,000-17,070,000,000113,612,000,000
买入返售金融资产净增加额21,896,000,000-17,070,000,000113,612,000,000
支付利息、手续费及佣金的现金695,904,000,000555,634,000,000406,692,000,000195,625,000,000
支付给职工以及为职工支付的现金146,732,000,000104,113,000,00071,934,000,00041,022,000,000
支付的各项税费167,586,000,000129,816,000,00095,543,000,00066,657,000,000
支付其他与经营活动有关的现金237,606,000,000196,842,000,000186,297,000,000309,043,000,000
经营活动现金流出的其他项目190,081,000,00036,813,000,00099,981,000,00058,166,000,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,799,527,000,0003,100,588,000,0002,728,994,000,0002,118,222,000,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额579,194,000,0001,077,248,000,00026,983,000,0001,367,252,000,000
二、投资活动产生的现金流量:
收回投资收到的现金4,567,823,000,0003,237,036,000,0002,018,161,000,0001,074,292,000,000
取得投资收益收到的现金387,378,000,000293,538,000,000180,185,000,00081,248,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额19,193,000,00013,706,000,0005,131,000,0001,766,000,000
处置子公司、联营企业及合营企业投资及其他企业收到的现金5,951,000,0001,064,000,0001,064,000,000-
收到的其他与投资活动有关的现金98,770,000,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,079,115,000,0003,545,344,000,0002,204,541,000,0001,157,306,000,000
投资支付的现金6,499,586,000,0004,643,224,000,0002,980,971,000,0001,350,039,000,000
购建固定资产、无形资产和其他长期资产支付的现金35,585,000,00025,765,000,0007,852,000,0005,038,000,000
投资活动现金流出的其他项目15,412,000,0005,636,000,0003,836,000,0002,150,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,550,583,000,0004,674,625,000,0002,992,659,000,0001,357,227,000,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,471,468,000,000-1,129,281,000,000-788,118,000,000-199,921,000,000
三、筹资活动产生的现金流量:
发行债券收到的现金2,092,588,000,0001,502,253,000,000922,175,000,000415,687,000,000
筹资活动现金流入其他项目50,872,000,00050,872,000,000872,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,143,460,000,0001,553,125,000,000923,047,000,000415,687,000,000
偿还债务支付的现金1,463,682,000,000968,686,000,000706,644,000,000329,080,000,000
支付其他与筹资活动有关的现金6,840,000,0005,605,000,0003,946,000,0001,980,000,000
分配股利、利润或偿付利息支付的现金162,292,000,000146,940,000,00025,991,000,00017,899,000,000
筹资活动现金流出其他项目94,963,000,00091,924,000,0003,662,000,000834,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,727,777,000,0001,213,155,000,000740,243,000,000349,793,000,000
筹资活动产生的现金流量净额平衡项目00090,000,000
筹资活动产生的现金流量净额415,683,000,000339,970,000,000182,804,000,00065,984,000,000
四、汇率变动对现金及现金等价物的影响11,263,000,000-9,157,000,0004,747,000,0005,626,000,000
现金及现金等价物净增加额平衡项目000-90,000,000
五、现金及现金等价物净增加额-465,328,000,000278,780,000,000-573,584,000,0001,238,851,000,000
加:期初现金及现金等价物余额2,755,732,000,0002,755,732,000,0002,755,732,000,0002,755,732,000,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,290,404,000,0003,034,512,000,0002,182,148,000,0003,994,583,000,000
补充资料:
净利润366,946,000,000270,475,000,000171,296,000,00088,062,000,000
资产减值准备---60,075,000,000
固定资产和投资性房地产折旧28,604,000,00020,690,000,00014,148,000,0006,863,000,000
无形资产及长期待摊费用等摊销5,934,000,0004,185,000,0002,770,000,0001,364,000,000
处置固定资产、无形资产和其他长期资产的损失-1,308,000,000-1,007,000,000-785,000,000-416,000,000
公允价值变动损失-12,220,000,000-11,835,000,000-8,399,000,000-5,982,000,000
投资损失-31,776,000,000-23,424,000,000-14,953,000,000-6,129,000,000
汇兑损失-4,990,000,000-36,071,000,000-21,800,000,00015,421,000,000
发行债券利息支出50,929,000,00037,343,000,00024,555,000,00019,537,000,000
递延所得税1,020,000,000-1,688,000,000482,000,000387,000,000
经营性应收项目的减少-2,035,485,000,000-1,746,538,000,000-1,963,389,000,000-1,337,855,000,000
经营性应付项目的增加2,452,079,000,0002,707,780,000,0001,900,901,000,0002,615,183,000,000
现金的期末余额72,069,000,00072,092,000,00064,790,000,00068,969,000,000
减:现金的期初余额66,699,000,00066,699,000,00066,699,000,00066,699,000,000
加:现金等价物的期末余额2,218,335,000,0002,962,420,000,0002,117,358,000,0003,925,614,000,000
减:现金等价物的期初余额2,689,033,000,0002,689,033,000,0002,689,033,000,0002,689,033,000,000
公告日期2025-03-292024-10-312024-08-312024-04-30
审计意见(境内)标准无保留意见
TOP↑