当前位置:首页 - 行情中心 - 九牧王(601566) - 财务分析 - 现金流量表

九牧王

(601566)

  

流通市值:60.34亿  总市值:60.34亿
流通股本:5.75亿   总股本:5.75亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,328,947,422.291,668,774,121.81,001,505,825.383,592,002,494.22
  收到其他与经营活动有关的现金16,818,311.4110,851,280.48,620,165.3386,188,541.36
  经营活动现金流入小计2,345,765,733.71,679,625,402.21,010,125,990.713,678,191,035.58
  购买商品、接受劳务支付的现金840,258,816.9605,690,141.85261,744,358.011,389,290,110.58
  支付给职工以及为职工支付的现金636,269,395.73448,402,426.76253,000,757.19856,595,735.72
  支付的各项税费244,188,420.98194,513,452.15115,201,643.91262,236,659.47
  支付其他与经营活动有关的现金455,083,378.03277,934,831.76173,216,486.7744,231,262.44
  经营活动现金流出小计2,175,800,011.641,526,540,852.52803,163,245.813,252,353,768.21
  经营活动产生的现金流量净额169,965,722.06153,084,549.68206,962,744.9425,837,267.37
二、投资活动产生的现金流量:
  收回投资收到的现金6,849,394,456.844,002,548,826.91,632,428,152.1424,908,477,834.95
  取得投资收益收到的现金96,013,108.8771,199,023.65,644,756.66122,706,067.05
  处置固定资产、无形资产和其他长期资产收回的现金净额50,000--25,792,775.33
  收到的其他与投资活动有关的现金---27,610,168.55
  投资活动现金流入小计6,945,457,565.714,073,747,850.51,638,072,908.825,084,586,845.88
  购建固定资产、无形资产和其他长期资产支付的现金22,842,072.6711,737,220.166,283,702.4952,277,381.97
  投资支付的现金6,847,476,398.213,723,439,189.831,682,068,165.9825,337,116,632.57
  投资活动现金流出小计6,870,318,470.883,735,176,409.991,688,351,868.4725,389,394,014.54
  投资活动产生的现金流量净额75,139,094.83338,571,440.51-50,278,959.67-304,807,168.66
三、筹资活动产生的现金流量:
  取得借款收到的现金148,300,000148,300,00029,000,00020,000,000
  收到其他与筹资活动有关的现金34,623,032.7923,402,673.689,961,828.97101,025,459.39
  筹资活动现金流入小计182,923,032.79171,702,673.6838,961,828.97121,025,459.39
  偿还债务支付的现金73,000,00073,000,00020,000,000105,500,000
  分配股利、利润或偿付利息支付的现金289,351,951.97288,897,011.96559,808.35175,951,846.26
  支付其他与筹资活动有关的现金92,558,485.3477,405,430.1910,920,486.27161,257,033.98
  筹资活动现金流出小计454,910,437.31439,302,442.1531,480,294.62442,708,880.24
  筹资活动产生的现金流量净额-271,987,404.52-267,599,768.477,481,534.35-321,683,420.85
四、汇率变动对现金及现金等价物的影响-2,191,927.37-2,000,397.24-518,152.732,052,407.92
五、现金及现金等价物净增加额-29,074,515222,055,824.48163,647,166.85-198,600,914.22
  加:期初现金及现金等价物余额260,913,886.74260,913,886.74260,913,886.74459,514,800.96
  期末现金及现金等价物余额231,839,371.74482,969,711.22424,561,053.59260,913,886.74
补充资料:
  净利润-41,215,995.78-289,844,735.88
  资产减值准备-92,142,161.38-236,331,448.36
  固定资产和投资性房地产折旧-27,014,387.97-54,172,666.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,014,387.97-54,172,666.28
  无形资产摊销-1,954,036.16-3,963,017.02
  长期待摊费用摊销-24,726,931.87-45,941,892.17
  处置固定资产、无形资产和其他长期资产的损失--893,570.87--22,991,227.38
  固定资产报废损失-930,748.15-1,518,462.96
  公允价值变动损失-112,422,969.03--85,782,886.64
  财务费用-5,923,331.2-3,958,643.52
  投资损失-7,087,392.88--61,493,039.1
  递延所得税-2,881,887.62--9,580,290.71
  其中:递延所得税资产减少-933,885.54--10,409,515.53
    递延所得税负债增加-1,948,002.08-829,224.82
  存货的减少-100,074,103.33--97,109,814.29
  经营性应收项目的减少-93,239,118.58--26,933,539.46
  经营性应付项目的增加--393,676,140.21--7,475,034.43
  其他---4,811,835.78
  现金的期末余额-482,969,711.22-260,913,886.74
  减:现金的期初余额-260,913,886.74-459,514,800.96
  现金及现金等价物的净增加额-222,055,824.48--198,600,914.22
公告日期2026-10-282026-08-252026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑