当前位置:首页 - 行情中心 - 九牧王(601566) - 财务分析 - 现金流量表

九牧王

(601566)

  

流通市值:51.83亿  总市值:51.83亿
流通股本:5.75亿   总股本:5.75亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,668,774,121.81,001,505,825.383,592,002,494.222,382,399,593.26
  收到其他与经营活动有关的现金10,851,280.48,620,165.3386,188,541.3661,069,472.06
  经营活动现金流入小计1,679,625,402.21,010,125,990.713,678,191,035.582,443,469,065.32
  购买商品、接受劳务支付的现金605,690,141.85261,744,358.011,389,290,110.58947,042,492.07
  支付给职工以及为职工支付的现金448,402,426.76253,000,757.19856,595,735.72651,480,321.72
  支付的各项税费194,513,452.15115,201,643.91262,236,659.47203,409,639.02
  支付其他与经营活动有关的现金277,934,831.76173,216,486.7744,231,262.44548,763,428.79
  经营活动现金流出小计1,526,540,852.52803,163,245.813,252,353,768.212,350,695,881.6
  经营活动产生的现金流量净额153,084,549.68206,962,744.9425,837,267.3792,773,183.72
二、投资活动产生的现金流量:
  收回投资收到的现金4,002,548,826.91,632,428,152.1424,908,477,834.956,814,979,509.94
  取得投资收益收到的现金71,199,023.65,644,756.66122,706,067.0589,937,224.63
  处置固定资产、无形资产和其他长期资产收回的现金净额--25,792,775.3324,305,450
  收到的其他与投资活动有关的现金--27,610,168.5528,356,738.43
  投资活动现金流入小计4,073,747,850.51,638,072,908.825,084,586,845.886,957,578,923
  购建固定资产、无形资产和其他长期资产支付的现金11,737,220.166,283,702.4952,277,381.9727,169,476.34
  投资支付的现金3,723,439,189.831,682,068,165.9825,337,116,632.577,025,177,169.56
  投资活动现金流出小计3,735,176,409.991,688,351,868.4725,389,394,014.547,052,346,645.9
  投资活动产生的现金流量净额338,571,440.51-50,278,959.67-304,807,168.66-94,767,722.9
三、筹资活动产生的现金流量:
  取得借款收到的现金148,300,00029,000,00020,000,00070,000,000
  收到其他与筹资活动有关的现金23,402,673.689,961,828.97101,025,459.3974,924,891.74
  筹资活动现金流入小计171,702,673.6838,961,828.97121,025,459.39144,924,891.74
  偿还债务支付的现金73,000,00020,000,000105,500,00059,500,000
  分配股利、利润或偿付利息支付的现金288,897,011.96559,808.35175,951,846.26175,373,859.86
  支付其他与筹资活动有关的现金77,405,430.1910,920,486.27161,257,033.9876,334,507.41
  筹资活动现金流出小计439,302,442.1531,480,294.62442,708,880.24311,208,367.27
  筹资活动产生的现金流量净额-267,599,768.477,481,534.35-321,683,420.85-166,283,475.53
四、汇率变动对现金及现金等价物的影响-2,000,397.24-518,152.732,052,407.92527,278.09
五、现金及现金等价物净增加额222,055,824.48163,647,166.85-198,600,914.22-167,750,736.62
  加:期初现金及现金等价物余额260,913,886.74260,913,886.74459,514,800.96459,514,800.96
  期末现金及现金等价物余额482,969,711.22424,561,053.59260,913,886.74291,764,064.34
补充资料:
  净利润41,215,995.78-289,844,735.88-
  资产减值准备92,142,161.38-236,331,448.36-
  固定资产和投资性房地产折旧27,014,387.97-54,172,666.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,014,387.97-54,172,666.28-
  无形资产摊销1,954,036.16-3,963,017.02-
  长期待摊费用摊销24,726,931.87-45,941,892.17-
  处置固定资产、无形资产和其他长期资产的损失-893,570.87--22,991,227.38-
  固定资产报废损失930,748.15-1,518,462.96-
  公允价值变动损失112,422,969.03--85,782,886.64-
  财务费用5,923,331.2-3,958,643.52-
  投资损失7,087,392.88--61,493,039.1-
  递延所得税2,881,887.62--9,580,290.71-
  其中:递延所得税资产减少933,885.54--10,409,515.53-
    递延所得税负债增加1,948,002.08-829,224.82-
  存货的减少100,074,103.33--97,109,814.29-
  经营性应收项目的减少93,239,118.58--26,933,539.46-
  经营性应付项目的增加-393,676,140.21--7,475,034.43-
  其他--4,811,835.78-
  现金的期末余额482,969,711.22-260,913,886.74-
  减:现金的期初余额260,913,886.74-459,514,800.96-
  现金及现金等价物的净增加额222,055,824.48--198,600,914.22-
公告日期2026-08-252026-04-242026-04-242025-10-29
审计意见(境内)标准无保留意见
TOP↑