当前位置:首页 - 行情中心 - 九牧王(601566) - 财务分析 - 现金流量表

九牧王

(601566)

  

流通市值:51.03亿  总市值:51.03亿
流通股本:5.75亿   总股本:5.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,672,713,046.451,006,591,340.723,489,670,845.062,451,800,504.84
  收到其他与经营活动有关的现金49,128,024.8912,033,580.2669,451,306.9746,392,950.46
  经营活动现金流入小计1,721,841,071.341,018,624,920.983,559,122,152.032,498,193,455.3
  购买商品、接受劳务支付的现金685,592,536.63375,197,679.681,317,145,689.271,002,622,486.45
  支付给职工以及为职工支付的现金462,217,719255,400,590.66861,927,686.2633,069,893.22
  支付的各项税费153,532,189.7192,694,480.54295,492,827.55218,960,944.98
  支付其他与经营活动有关的现金360,237,273.54223,898,338.67818,381,404.67636,640,249.42
  经营活动现金流出小计1,661,579,718.88947,191,089.553,292,947,607.692,491,293,574.07
  经营活动产生的现金流量净额60,261,352.4671,433,831.43266,174,544.346,899,881.23
二、投资活动产生的现金流量:
  收回投资收到的现金5,078,771,803.942,517,073,291.37,440,295,203.825,593,414,381.45
  取得投资收益收到的现金69,711,392.917,284,760.6669,093,927.6457,734,375.49
  处置固定资产、无形资产和其他长期资产收回的现金净额--479,130.79120,860.3
  收到的其他与投资活动有关的现金27,442,308.3627,489,416.55--
  投资活动现金流入小计5,175,925,505.212,551,847,468.517,509,868,262.255,651,269,617.24
  购建固定资产、无形资产和其他长期资产支付的现金17,776,822.547,523,736.8166,609,911.8839,004,574.93
  投资支付的现金5,060,320,579.732,585,854,553.117,606,965,500.985,614,598,614.34
  支付其他与投资活动有关的现金--13,610,604.7818,730,838.06
  投资活动现金流出小计5,078,097,402.272,593,378,289.927,687,186,017.645,672,334,027.33
  投资活动产生的现金流量净额97,828,102.94-41,530,821.41-177,317,755.39-21,064,410.09
三、筹资活动产生的现金流量:
  取得借款收到的现金70,000,00020,000,000395,000,000330,000,000
  收到其他与筹资活动有关的现金59,056,375.5135,293,728.82104,253,277.9682,542,188.18
  筹资活动现金流入小计129,056,375.5155,293,728.82499,253,277.96412,542,188.18
  偿还债务支付的现金59,500,00059,000,000578,000,000377,500,000
  分配股利、利润或偿付利息支付的现金174,493,138.74937,161.8181,528,823.39180,276,390.04
  支付其他与筹资活动有关的现金66,292,319.338,678,937.33187,736,514104,055,819.88
  筹资活动现金流出小计300,285,458.0768,616,099.13947,265,337.39661,832,209.92
  筹资活动产生的现金流量净额-171,229,082.56-13,322,370.31-448,012,059.43-249,290,021.74
四、汇率变动对现金及现金等价物的影响765,702.51-158,364.43-862,934.98-356,418.36
五、现金及现金等价物净增加额-12,373,924.6516,422,275.28-360,018,205.46-263,810,968.96
  加:期初现金及现金等价物余额459,514,800.96459,514,800.96819,533,006.42819,533,006.42
  期末现金及现金等价物余额447,140,876.31475,937,076.24459,514,800.96555,722,037.46
补充资料:
  净利润174,513,409.42-174,240,454.61-
  资产减值准备74,406,485.57-210,073,295.61-
  固定资产和投资性房地产折旧27,148,477.57-54,744,947.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,148,477.57-54,744,947.77-
  无形资产摊销1,972,472.96-4,382,137.05-
  长期待摊费用摊销22,396,713.55-41,008,153.01-
  处置固定资产、无形资产和其他长期资产的损失341,894.31-922,148.68-
  固定资产报废损失472,081.25-1,137,502.61-
  公允价值变动损失-23,661,090.82-58,555,016.34-
  财务费用755,955.39-6,987,821.83-
  投资损失-25,250,156.77--46,969,549.93-
  递延所得税6,684,739.67--30,356,627.37-
  其中:递延所得税资产减少6,530,336.38--29,000,539.47-
    递延所得税负债增加154,403.29--1,356,087.9-
  存货的减少88,015,057.02--279,877,695.75-
  经营性应收项目的减少37,994,341.92--33,990,030.36-
  经营性应付项目的增加-365,117,054.37-24,803,837.64-
  其他--2,138,593.68-
  现金的期末余额447,140,876.31-459,514,800.96-
  减:现金的期初余额459,514,800.96-819,533,006.42-
  现金及现金等价物的净增加额-12,373,924.65--360,018,205.46-
公告日期2025-08-282025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑