当前位置:首页 - 行情中心 - 九牧王(601566) - 财务分析 - 现金流量表

九牧王

(601566)

  

流通市值:52.29亿  总市值:52.29亿
流通股本:5.75亿   总股本:5.75亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,309,304,023.861,562,354,859.16870,124,726.152,854,444,183.01
收到其他与经营活动有关的现金41,997,079.7227,620,993.2415,227,738.2858,396,155.12
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,351,301,103.581,589,975,852.4885,352,464.432,912,840,338.13
购买商品、接受劳务支付的现金863,876,059.42551,952,060.37285,498,077.921,105,438,695.41
支付给职工以及为职工支付的现金503,677,089.01347,133,228.19180,245,930.37675,486,112.34
支付的各项税费204,057,713.65159,290,228.1790,245,322.82228,089,026.39
支付其他与经营活动有关的现金464,612,560.95292,886,423.83158,841,291.85634,014,757.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,036,223,423.031,351,261,940.56714,830,622.962,643,028,591.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额315,077,680.55238,713,911.84170,521,841.47269,811,746.78
二、投资活动产生的现金流量:
收回投资收到的现金2,454,331,600.731,652,051,470.25778,815,914.761,962,608,653.4
取得投资收益收到的现金39,428,925.6428,317,785.4412,857,081.5727,614,304.66
处置固定资产、无形资产和其他长期资产收回的现金净额16,461,300.0416,428,800.0416,428,800.04213,775.51
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,510,221,826.411,696,798,055.73808,101,796.371,990,436,733.57
购建固定资产、无形资产和其他长期资产支付的现金25,762,966.7115,318,385.987,589,665.9655,566,000.72
投资支付的现金2,235,674,555.541,443,961,342.31785,954,937.521,629,211,114.48
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,261,437,522.251,459,279,728.29793,544,603.481,684,777,115.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额248,784,304.16237,518,327.4414,557,192.89305,659,618.37
三、筹资活动产生的现金流量:
吸收投资收到的现金---3,000,000
其中:子公司吸收少数股东投资收到的现金---3,000,000
取得借款收到的现金450,000,000350,000,000250,000,000462,413,018.53
收到其他与筹资活动有关的现金60,836,387.4342,382,429.6824,593,802.2999,562,929.26
筹资活动现金流入平衡项目0000
筹资活动现金流入小计510,836,387.43392,382,429.68274,593,802.29564,975,947.79
偿还债务支付的现金563,852,080.71410,852,080.71200,852,080.71548,000,000
分配股利、利润或偿付利息支付的现金68,263,026.1164,648,216.383,646,459.7308,866,216.64
支付其他与筹资活动有关的现金88,169,812.9556,190,292.718,814,092.29109,376,313.62
筹资活动现金流出平衡项目0000
筹资活动现金流出小计720,284,919.77531,690,589.79223,312,632.7966,242,530.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-209,448,532.34-139,308,160.1151,281,169.59-401,266,582.47
四、汇率变动对现金及现金等价物的影响1,379,494.03-879,385.21-307,228.892,837,124.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额355,792,946.4336,044,693.96236,052,975.06177,041,906.7
加:期初现金及现金等价物余额377,961,770.84377,961,770.84377,961,770.84200,919,864.14
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额733,754,717.24714,006,464.8614,014,745.9377,961,770.84
补充资料:
净利润-91,949,952.65--105,294,553.31
资产减值准备-65,464,687.62-230,646,534.69
固定资产和投资性房地产折旧-33,971,157.18-69,051,613.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,971,157.18-69,051,613.29
无形资产摊销-2,501,780.73-6,604,484.72
长期待摊费用摊销-21,772,817.02-50,895,439.89
处置固定资产、无形资产和其他长期资产的损失--13,045,178.38--557,887.68
固定资产报废损失-167,442.35-397,378.13
公允价值变动损失-83,446,207.37-168,950,574.59
财务费用-9,718,336.94-23,807,828.52
投资损失--8,455,346.17-130,944.13
递延所得税-12,099,102.79--55,750,477.03
其中:递延所得税资产减少-16,249,105.89--45,504,701.86
递延所得税负债增加--4,150,003.1--10,245,775.17
存货的减少--17,377,266.23--115,478,301.75
经营性应收项目的减少-15,782,925.49-31,633,469.87
经营性应付项目的增加--65,781,131.39--67,948,534.62
其他---1,603,945.29
现金的期末余额-714,006,464.8-377,961,770.84
减:现金的期初余额-377,961,770.84-200,919,864.14
公告日期2023-10-272023-08-252023-04-262023-04-26
审计意见(境内)标准无保留意见
TOP↑