当前位置:首页 - 行情中心 - 上海电影(601595) - 财务分析 - 现金流量表

上海电影

(601595)

  

流通市值:110.88亿  总市值:110.88亿
流通股本:4.48亿   总股本:4.48亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金817,487,808.27505,061,791.462,239,143,121.311,620,112,172.9
  收到的税费返还--3,083,031.65131,825.73
  收到其他与经营活动有关的现金71,463,532.0535,026,690.53306,568,314.1944,551,366.33
  经营活动现金流入小计888,951,340.32540,088,481.992,548,794,467.151,664,795,364.96
  购买商品、接受劳务支付的现金666,729,932.63448,137,156.41,717,233,018.021,364,937,565.38
  支付给职工以及为职工支付的现金87,198,698.3358,620,519.17136,999,086.07107,017,425.71
  支付的各项税费58,531,873.6839,417,955.5763,538,215.3140,937,512.01
  支付其他与经营活动有关的现金121,992,045.38111,494,893.8680,830,453.568,065,459.1
  经营活动现金流出小计934,452,550.02657,670,5251,998,600,772.91,580,957,962.2
  经营活动产生的现金流量净额-45,501,209.7-117,582,043.01550,193,694.2583,837,402.76
二、投资活动产生的现金流量:
  收回投资收到的现金402,905,021.45272,337,821.45590,411,380.16475,555,933.17
  取得投资收益收到的现金11,362,689.166,858,565.0712,612,147.0415,181,171.75
  处置固定资产、无形资产和其他长期资产收回的现金净额45,767.445,507.4554,316.9500
  投资活动现金流入小计414,313,478.01279,241,893.92603,577,844.1490,737,604.92
  购建固定资产、无形资产和其他长期资产支付的现金8,919,930.043,453,479.2341,875,585.5125,241,100.93
  投资支付的现金412,080,000247,480,000537,007,200470,722,200
  投资活动现金流出小计420,999,930.04250,933,479.23578,882,785.51495,963,300.93
  投资活动产生的现金流量净额-6,686,452.0328,308,414.6924,695,058.59-5,225,696.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,050,0005,000,00010,000,000-
  其中:子公司吸收少数股东投资收到的现金5,050,0005,000,00010,000,000-
  收到其他与筹资活动有关的现金--42,500-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计5,050,0005,000,00010,042,500-
  分配股利、利润或偿付利息支付的现金290,949.75143,876.2522,131,474.45438,023.27
  支付其他与筹资活动有关的现金46,786,213.7423,394,633.75168,397,215.7471,724,780.21
  筹资活动现金流出小计47,077,163.4923,538,510190,528,690.1972,162,803.48
  筹资活动产生的现金流量净额-42,027,163.49-18,538,510-180,486,190.19-72,162,803.48
五、现金及现金等价物净增加额-94,214,825.22-107,812,138.32394,402,562.656,448,903.27
  加:期初现金及现金等价物余额818,667,457.54818,667,457.54424,264,894.89424,264,894.89
  期末现金及现金等价物余额724,452,632.32710,855,319.22818,667,457.54430,713,798.16
补充资料:
  净利润30,358,764.87-149,362,427.94-
  资产减值准备-204,125.98-11,779,748.7-
  固定资产和投资性房地产折旧12,570,142.79-25,984,656.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,570,142.79-25,984,656.5-
  无形资产摊销1,903,074.11-3,933,523.16-
  长期待摊费用摊销11,163,980.13-26,933,171.61-
  处置固定资产、无形资产和其他长期资产的损失41,291.56--13,219,513.54-
  固定资产报废损失--38,707.38-
  公允价值变动损失-5,517,473.77-5,280,619.58-
  财务费用6,405,074.18-15,049,270.2-
  投资损失-9,142,338.22--21,025,580.77-
  递延所得税-388,020.13-5,153,741.18-
  其中:递延所得税资产减少16,180,271.69-3,753,741.18-
    递延所得税负债增加-16,568,291.82-1,400,000-
  存货的减少12,523,927.37--11,926,215.98-
  经营性应收项目的减少86,197,744.19--143,417,415.59-
  经营性应付项目的增加-210,522,220.19-442,251,387.45-
  不涉及现金收支的投资和筹资活动金额其他项目--75,596,135.71-
  现金的期末余额724,452,632.32-818,667,457.54-
  减:现金的期初余额818,667,457.54-424,264,894.89-
  现金及现金等价物的净增加额-94,214,825.22-394,402,562.65-
公告日期2026-08-272026-04-232026-04-232025-10-31
审计意见(境内)标准无保留意见
TOP↑