当前位置:首页 - 行情中心 - 上海电影(601595) - 财务分析 - 现金流量表

上海电影

(601595)

  

流通市值:144.28亿  总市值:144.28亿
流通股本:4.48亿   总股本:4.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,101,776,533.19771,063,520.961,789,380,100.781,424,466,504.67
  收到的税费返还131,825.73131,825.7315,605,254.746,529,756.84
  收到其他与经营活动有关的现金31,722,043.593,554,113.1262,280,939.098,093,273.33
  经营活动现金流入小计1,133,630,402.51774,749,459.811,867,266,294.611,439,089,534.84
  购买商品、接受劳务支付的现金908,028,723.95719,158,831.351,513,661,015.211,241,141,683.03
  支付给职工以及为职工支付的现金75,571,500.5648,532,857.93134,309,729.26102,667,724.37
  支付的各项税费23,222,481.5717,032,746.5564,017,671.5830,797,594.68
  支付其他与经营活动有关的现金34,218,187.5113,479,485.8485,444,349.0945,744,572.05
  经营活动现金流出小计1,041,040,893.59798,203,921.671,797,432,765.141,420,351,574.13
  经营活动产生的现金流量净额92,589,508.92-23,454,461.8669,833,529.4718,737,960.71
二、投资活动产生的现金流量:
  收回投资收到的现金198,300,00066,000,0001,027,325,000935,236,453.78
  取得投资收益收到的现金5,666,819.911,639,456.9939,096,991.3835,637,144.36
  处置固定资产、无形资产和其他长期资产收回的现金净额450-160,420.56253,581
  处置子公司及其他营业单位收到的现金净额--614,253.43314,253.43
  投资活动现金流入小计203,967,269.9167,639,456.991,067,196,665.37971,441,432.57
  购建固定资产、无形资产和其他长期资产支付的现金16,482,473.425,707,742.973,259,214.7865,615,070.58
  投资支付的现金211,207,20096,090,0001,160,668,305.671,156,370,000
  支付其他与投资活动有关的现金--74,494.9-
  投资活动现金流出小计227,689,673.42101,797,742.91,234,002,015.351,221,985,070.58
  投资活动产生的现金流量净额-23,722,403.51-34,158,285.91-166,805,349.98-250,543,638.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金--13,200,0007,200,000
  其中:子公司吸收少数股东投资收到的现金--13,200,0007,200,000
  收到其他与筹资活动有关的现金--537,436-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--13,737,4367,200,000
  分配股利、利润或偿付利息支付的现金290,949.77143,876.2694,741,567.2851,534,421.92
  支付其他与筹资活动有关的现金44,402,798.5724,443,138.07110,471,491.3780,764,180.65
  筹资活动现金流出小计44,693,748.3424,587,014.33205,213,058.65132,298,602.57
  筹资活动产生的现金流量净额-44,693,748.34-24,587,014.33-191,475,622.65-125,098,602.57
五、现金及现金等价物净增加额24,173,357.07-82,199,762.1-288,447,443.16-356,904,279.87
  加:期初现金及现金等价物余额424,264,894.89424,264,894.89712,712,338.05712,712,338.05
  期末现金及现金等价物余额448,438,251.96342,065,132.79424,264,894.89355,808,058.18
补充资料:
  净利润60,701,258.55-120,674,245.72-
  固定资产和投资性房地产折旧12,933,993.77-27,586,239.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,933,993.77-27,586,239.73-
  无形资产摊销1,938,491.21-3,622,688.93-
  长期待摊费用摊销14,084,286.66-28,084,876.64-
  处置固定资产、无形资产和其他长期资产的损失-10,466,451.75--12,705,479.37-
  固定资产报废损失2,344.91-419,885.42-
  公允价值变动损失-587,722.48--11,643,982.43-
  财务费用7,362,711.8-21,008,694.8-
  投资损失-3,610,931.47--56,813,210.99-
  递延所得税3,846,936.62--1,081,988.12-
  其中:递延所得税资产减少16,402,566.6-1,529,191.49-
    递延所得税负债增加-12,555,629.98--2,611,179.61-
  存货的减少-8,785,943.27--24,395,147.49-
  经营性应收项目的减少39,514,383.15--12,141,250.18-
  经营性应付项目的增加-44,785,346.17--53,386,667.98-
  不涉及现金收支的投资和筹资活动金额其他项目--28,787,132.07-
  现金的期末余额448,438,251.96-424,264,894.89-
  减:现金的期初余额424,264,894.89-712,712,338.05-
  现金及现金等价物的净增加额24,173,357.07--288,447,443.16-
公告日期2025-08-272025-04-222025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑