当前位置:首页 - 行情中心 - 拓普集团(601689) - 财务分析 - 现金流量表

拓普集团

(601689)

  

流通市值:658.92亿  总市值:695.22亿
流通股本:11.02亿   总股本:11.63亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,269,819,113.5419,971,831,263.0314,951,897,003.089,619,106,701.87
收到的税费返还199,627,673.81785,940,216.35574,904,811.82351,926,788.38
收到其他与经营活动有关的现金101,867,379.56316,295,492.22304,773,688.07200,796,761.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,571,314,166.9121,074,066,971.615,831,575,502.9710,171,830,252.17
购买商品、接受劳务支付的现金3,848,312,540.5413,429,902,173.19,917,321,394.316,856,237,308.91
支付给职工以及为职工支付的现金724,707,113.112,343,276,069.261,735,030,045.061,161,002,065.58
支付的各项税费358,197,659.61,087,471,879.85925,006,258.57555,679,717.07
支付其他与经营活动有关的现金181,643,786.67847,787,572.65556,931,421.03372,789,725.99
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,112,861,099.9217,708,437,694.8613,134,289,118.978,945,708,817.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额458,453,066.993,365,629,276.742,697,286,3841,226,121,434.62
二、投资活动产生的现金流量:
收回投资收到的现金201,331,942.61,016,032,297.53804,178,350.46753,553,755.28
处置固定资产、无形资产和其他长期资产收回的现金净额239,56519,710,578.448,016,965.387,458,918.5
收到的其他与投资活动有关的现金-40,915,60020,397,80020,397,800
投资活动现金流入的平衡项目0000
投资活动现金流入小计201,571,507.61,076,658,475.97832,593,115.84781,410,473.78
购建固定资产、无形资产和其他长期资产支付的现金1,060,001,658.823,176,917,076.362,548,424,394.71,750,326,099.47
投资支付的现金1,700,000,0001,310,000,0001,010,000,000800,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,760,001,658.824,486,917,076.363,558,424,394.72,550,326,099.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,558,430,151.22-3,410,258,600.39-2,725,831,278.86-1,768,915,625.69
三、筹资活动产生的现金流量:
吸收投资收到的现金3,504,089,675.09---
取得借款收到的现金179,500,0003,565,013,356.112,989,045,474.841,890,636,991.85
收到其他与筹资活动有关的现金--206,900,000206,900,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,683,589,675.093,565,013,356.113,195,945,474.842,097,536,991.85
偿还债务支付的现金100,500,0002,780,634,391.852,274,912,540.821,445,323,840.82
分配股利、利润或偿付利息支付的现金32,004,687.21648,393,139.87614,844,527.7565,822,611.38
支付其他与筹资活动有关的现金5,079,496.62207,414,182.52187,955,744.61153,524,725.97
筹资活动现金流出平衡项目0000
筹资活动现金流出小计137,584,183.833,636,441,714.243,077,712,813.181,664,671,178.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,546,005,491.26-71,428,358.13118,232,661.66432,865,813.68
四、汇率变动对现金及现金等价物的影响7,807,512.1319,783,061.018,504,109.5111,328,326.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,453,835,919.16-96,274,620.7798,191,876.31-98,600,050.9
加:期初现金及现金等价物余额2,313,937,932.512,410,212,553.282,410,212,553.282,410,212,553.28
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,767,773,851.672,313,937,932.512,508,404,429.592,311,612,502.38
补充资料:
净利润-2,150,016,205.76-1,099,162,460.68
资产减值准备-71,460,814.51-5,466,369.89
固定资产和投资性房地产折旧-1,104,162,144.79-513,617,834.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,104,162,144.79-513,617,834.35
无形资产摊销-41,484,734.7-19,921,943.02
长期待摊费用摊销-79,075,458.06-40,997,998.06
处置固定资产、无形资产和其他长期资产的损失--6,635,932.5--16,240.57
固定资产报废损失-14,832,076.87-11,758,673.03
公允价值变动损失-82,821.96-216,798.66
财务费用-139,711,286.08-11,163,987.3
投资损失--3,969,018.78--14,695,055.38
递延所得税--56,445,652.26--20,130,355.19
其中:递延所得税资产减少--10,260,340.64--8,944,541.27
递延所得税负债增加--46,185,311.62--11,185,813.92
存货的减少--54,383,166.19-463,920,048.35
经营性应收项目的减少--1,306,230,020.3--497,946,316.2
经营性应付项目的增加-957,575,279.53--443,831,146.92
一年内到期的可转换公司债券-4,684,254.27--
不涉及现金收支的投资和筹资活动金额其他项目-294,506,856.56--
现金的期末余额-2,313,937,932.51-2,311,612,502.38
减:现金的期初余额-2,410,212,553.28-2,410,212,553.28
公告日期2024-04-272024-04-232023-10-312023-08-29
审计意见(境内)标准无保留意见
TOP↑