当前位置:首页 - 行情中心 - 拓普集团(601689) - 财务分析 - 现金流量表

拓普集团

(601689)

  

流通市值:1407.47亿  总市值:1407.47亿
流通股本:17.38亿   总股本:17.38亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,764,996,065.195,775,940,623.9321,796,575,291.5915,562,785,969.93
  收到的税费返还275,715,679.41138,990,557.48879,005,733.81664,887,285.91
  收到其他与经营活动有关的现金213,676,100.89149,626,926.47320,326,198.1295,230,538.15
  经营活动现金流入小计12,254,387,845.496,064,558,107.8822,995,907,223.516,522,903,793.99
  购买商品、接受劳务支付的现金6,806,692,165.543,732,187,565.7314,586,196,696.7611,447,364,207.27
  支付给职工以及为职工支付的现金1,713,939,029.93849,067,794.173,005,361,418.062,285,391,991.02
  支付的各项税费749,575,976.56410,473,625.421,215,483,907.21980,381,958.89
  支付其他与经营活动有关的现金527,909,425.21185,074,396.2952,796,514.63670,931,498.07
  经营活动现金流出小计9,798,116,597.245,176,803,381.5219,759,838,536.6615,384,069,655.25
  经营活动产生的现金流量净额2,456,271,248.25887,754,726.363,236,068,686.841,138,834,138.74
二、投资活动产生的现金流量:
  收回投资收到的现金1,362,712,822.22-3,785,397,630.042,227,205,495.49
  取得投资收益收到的现金35,000,000-50,000,00050,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额22,670,747.44161,07750,606,416.524,447,418.94
  收到的其他与投资活动有关的现金--32,095,926.2328,714,513.23
  投资活动现金流入小计1,420,383,569.66161,0773,918,099,972.772,330,367,427.66
  购建固定资产、无形资产和其他长期资产支付的现金1,559,639,672.75650,914,812.123,145,862,082.452,617,579,203.23
  投资支付的现金1,200,000,000460,000,0004,495,000,0003,445,000,000
  取得子公司及其他营业单位支付的现金287,348,335.19---
  支付其他与投资活动有关的现金--5,000,000-
  投资活动现金流出小计3,046,988,007.941,110,914,812.127,645,862,082.456,062,579,203.23
  投资活动产生的现金流量净额-1,626,604,438.28-1,110,753,735.12-3,727,762,109.68-3,732,211,775.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,498,437,798.433,514,826,899.52
  取得借款收到的现金2,170,000,000670,000,0002,842,500,0001,535,500,000
  筹资活动现金流入小计2,170,000,000670,000,0006,340,937,798.435,050,326,899.52
  偿还债务支付的现金1,504,454,467.14688,850,0003,295,035,690.41,769,707,845.2
  分配股利、利润或偿付利息支付的现金982,837,672.0326,943,125.47788,539,373.05750,485,558.63
  支付其他与筹资活动有关的现金49,347,533.02-70,165,229.2663,666,890.65
  筹资活动现金流出小计2,536,639,672.19715,793,125.474,153,740,292.712,583,860,294.48
  筹资活动产生的现金流量净额-366,639,672.19-45,793,125.472,187,197,505.722,466,466,605.04
四、汇率变动对现金及现金等价物的影响139,203,362.3713,200,512.28-67,175,426.14,158,316.02
五、现金及现金等价物净增加额602,230,500.15-255,591,621.951,628,328,656.78-122,752,715.77
  加:期初现金及现金等价物余额3,942,266,589.293,942,266,589.292,313,937,932.512,313,937,932.51
  期末现金及现金等价物余额4,544,497,089.443,686,674,967.343,942,266,589.292,191,185,216.74
补充资料:
  净利润1,295,943,360.47-3,003,686,606.29-
  资产减值准备32,245,147.39-59,338,979.48-
  固定资产和投资性房地产折旧849,946,338.58-1,477,555,988.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧849,946,338.58-1,477,555,988.17-
  无形资产摊销24,244,130.68-45,844,727.4-
  长期待摊费用摊销63,851,535.49-98,845,741.67-
  处置固定资产、无形资产和其他长期资产的损失---389,596.49-
  固定资产报废损失1,349,344.77-20,250,055.21-
  公允价值变动损失---1,018,222.92-
  财务费用-3,186,107.9-203,512,711.76-
  投资损失-33,948,234.37--84,364,589.22-
  递延所得税-12,784,377.87--38,061,904.09-
  其中:递延所得税资产减少-4,859,124.33--36,887,102.72-
    递延所得税负债增加-7,925,253.54--1,174,801.37-
  存货的减少43,370,710.89--813,474,962.07-
  经营性应收项目的减少-1,286,059,377.79--2,524,244,554.64-
  经营性应付项目的增加1,436,017,280.48-1,626,834,686.26-
  一年内到期的可转换公司债券--7,053,301.72-
  不涉及现金收支的投资和筹资活动金额其他项目--291,880,753.97-
  现金的期末余额4,544,497,089.44-3,942,266,589.29-
  减:现金的期初余额3,942,266,589.29-2,313,937,932.51-
  现金及现金等价物的净增加额602,230,500.15-1,628,328,656.78-
公告日期2025-08-292025-04-302025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑