当前位置:首页 - 行情中心 - 拓普集团(601689) - 财务分析 - 现金流量表

拓普集团

(601689)

  

流通市值:748.14亿  总市值:748.14亿
流通股本:17.38亿   总股本:17.38亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,126,411,024.286,638,498,414.0827,511,786,431.9817,744,411,182.38
  收到的税费返还339,714,886.58150,416,115.53422,963,933.55449,031,601.95
  收到其他与经营活动有关的现金152,442,436.28128,729,201.74278,274,013.67339,330,672.55
  经营活动现金流入小计14,618,568,347.146,917,643,731.3528,213,024,379.218,532,773,456.88
  购买商品、接受劳务支付的现金8,713,448,280.034,728,895,187.8917,769,538,524.9611,030,373,963.41
  支付给职工以及为职工支付的现金1,932,361,086.05967,745,193.323,430,713,261.742,621,651,261.07
  支付的各项税费825,679,002.9459,379,661.581,337,023,144.631,187,434,519.81
  支付其他与经营活动有关的现金551,023,439.93214,408,858.831,193,659,319.61722,307,541.2
  经营活动现金流出的平衡项目0-0.0100
  经营活动现金流出小计12,022,511,808.916,370,428,901.6123,730,934,250.9415,561,767,285.49
  经营活动产生的现金流量净额2,596,056,538.23547,214,829.744,482,090,128.262,971,006,171.39
二、投资活动产生的现金流量:
  收回投资收到的现金605,585,345.04-2,775,061,232.651,463,999,153.19
  取得投资收益收到的现金--35,000,00035,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额35,842,983.26890,134.32112,414,180.4639,771,653.85
  投资活动现金流入小计641,428,328.3890,134.322,922,475,413.111,538,770,807.04
  购建固定资产、无形资产和其他长期资产支付的现金1,354,341,274.83517,028,141.253,497,176,813.632,338,080,409.14
  投资支付的现金951,000,000351,000,0002,150,000,0001,500,000,000
  取得子公司及其他营业单位支付的现金--290,348,335.19287,348,335.19
  投资活动现金流出小计2,305,341,274.83868,028,141.255,937,525,148.824,125,428,744.33
  投资活动产生的现金流量净额-1,663,912,946.53-867,138,006.93-3,015,049,735.71-2,586,657,937.29
三、筹资活动产生的现金流量:
  取得借款收到的现金3,490,000,000400,000,0003,344,057,1992,170,000,000
  筹资活动现金流入小计3,490,000,000400,000,0003,344,057,1992,170,000,000
  偿还债务支付的现金2,780,100,874.08883,600,874.083,110,068,799.781,754,845,807.74
  分配股利、利润或偿付利息支付的现金898,545,230.6921,764,142.21,016,095,511.021,002,584,681.15
  支付其他与筹资活动有关的现金99,870,258.94-137,375,145.6175,612,757.46
  筹资活动现金流出小计3,778,516,363.71905,365,016.284,263,539,456.412,833,043,246.35
  筹资活动产生的现金流量净额-288,516,363.71-505,365,016.28-919,482,257.41-663,043,246.35
四、汇率变动对现金及现金等价物的影响-158,548,250.2-32,182,881.47211,423,359.82100,352,340.2
五、现金及现金等价物净增加额485,078,977.79-857,471,074.94758,981,494.96-178,342,672.05
  加:期初现金及现金等价物余额4,701,248,084.254,701,248,084.253,942,266,589.293,942,266,589.29
  期末现金及现金等价物余额5,186,327,062.043,843,777,009.314,701,248,084.253,763,923,917.24
补充资料:
  净利润1,023,243,876.6-2,782,666,319-
  资产减值准备92,976,776.92-100,148,494.25-
  固定资产和投资性房地产折旧983,829,927.86-1,803,488,409.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧983,829,927.86-1,803,488,409.93-
  无形资产摊销29,107,359.09-53,911,606.03-
  长期待摊费用摊销83,817,756.79-122,518,883.24-
  处置固定资产、无形资产和其他长期资产的损失-613,296.67--5,139,509.6-
  固定资产报废损失5,399,022.04-8,332,032.65-
  财务费用176,647,865.32-129,037,768.84-
  投资损失-19,298,631.09--68,582,977.98-
  递延所得税6,534,407.86--25,667,760.44-
  其中:递延所得税资产减少8,332,505.24--11,805,330.58-
    递延所得税负债增加-1,798,097.38--13,862,429.86-
  存货的减少-191,420,704.59--788,214,256.38-
  经营性应收项目的减少2,214,513,977.93--3,229,016,577.98-
  经营性应付项目的增加-1,846,929,821.76-3,451,062,232.9-
  融资租入固定资产--138,240,067.27-
  不涉及现金收支的投资和筹资活动金额其他项目61,790,789.82---
  现金的期末余额5,186,327,062.04-4,701,248,084.25-
  减:现金的期初余额4,701,248,084.25-3,942,266,589.29-
  现金及现金等价物的净增加额485,078,977.79-758,981,494.96-
公告日期2026-08-282026-04-302026-03-242025-10-31
审计意见(境内)标准无保留意见
TOP↑