当前位置:首页 - 行情中心 - 千里科技(601777) - 财务分析 - 现金流量表

千里科技

(601777)

  

流通市值:537.11亿  总市值:537.11亿
流通股本:45.21亿   总股本:45.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,224,041,572.951,750,255,774.267,831,824,449.935,524,827,032.82
  收到的税费返还212,211,864.14127,629,867.03278,846,583.5216,346,800.94
  收到其他与经营活动有关的现金568,186,703.5632,089,154.74230,710,797.57150,057,502.87
  经营活动现金流入小计5,004,440,140.651,909,974,796.038,341,381,8315,891,231,336.63
  购买商品、接受劳务支付的现金2,925,279,486.171,497,410,911.876,281,619,405.814,165,091,646.09
  支付给职工以及为职工支付的现金414,871,891.47223,723,291.84718,120,835.96542,185,925.79
  支付的各项税费125,391,339.3561,898,603.24311,665,471.79263,632,229.53
  支付其他与经营活动有关的现金223,930,138.0587,835,871.85504,764,742.46379,641,997.98
  经营活动现金流出小计3,689,472,855.041,870,868,678.87,816,170,456.025,350,551,799.39
  经营活动产生的现金流量净额1,314,967,285.6139,106,117.23525,211,374.98540,679,537.24
二、投资活动产生的现金流量:
  收回投资收到的现金--57,156,346.6457,156,346.64
  取得投资收益收到的现金114,519,797.6846,002,114.08160,887,000.11160,887,000.11
  处置固定资产、无形资产和其他长期资产收回的现金净额16,024,711.895,028,489.8228,151,247.7716,931,803.16
  处置子公司及其他营业单位收到的现金净额--17,300,0001,300,000
  收到的其他与投资活动有关的现金100,000,000-553,340,277.77553,340,277.77
  投资活动现金流入小计230,544,509.5751,030,603.9816,834,872.29789,615,427.68
  购建固定资产、无形资产和其他长期资产支付的现金110,231,533.3660,041,284.46397,523,309.5307,668,153.02
  投资支付的现金---100,000,000
  支付其他与投资活动有关的现金1,365,693,029.59370,000,000150,000,000-
  投资活动现金流出小计1,475,924,562.95430,041,284.46547,523,309.5407,668,153.02
  投资活动产生的现金流量净额-1,245,380,053.38-379,010,680.56269,311,562.79381,947,274.66
三、筹资活动产生的现金流量:
  取得借款收到的现金150,000,00050,000,0001,075,874,000409,000,000
  收到其他与筹资活动有关的现金727,997,655.083,000,00039,955,126.2930,275,126.29
  筹资活动现金流入小计877,997,655.0853,000,0001,115,829,126.29439,275,126.29
  偿还债务支付的现金374,509,579.3976,535,185.231,356,407,763.04720,948,780.79
  分配股利、利润或偿付利息支付的现金30,378,053.0213,902,761.993,334,821.3549,959,406
  支付其他与筹资活动有关的现金1,310,500310,500120,649,859.29131,242,574.08
  筹资活动现金流出小计406,198,132.4190,748,447.131,570,392,443.68902,150,760.87
  筹资活动产生的现金流量净额471,799,522.67-37,748,447.13-454,563,317.39-462,875,634.58
四、汇率变动对现金及现金等价物的影响32,534,843.3926,224,387.23-4,616,126.23782,185.27
五、现金及现金等价物净增加额573,921,598.29-351,428,623.23335,343,494.15460,533,362.59
  加:期初现金及现金等价物余额1,321,676,451.021,321,676,451.02986,332,956.87986,332,956.87
  期末现金及现金等价物余额1,895,598,049.31970,247,827.791,321,676,451.021,446,866,319.46
补充资料:
  净利润-115,971,047.72--328,897,312.81-
  资产减值准备144,845,609.5-134,423,931.48-
  固定资产和投资性房地产折旧86,242,152.91-176,036,678.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧86,242,152.91-176,036,678.32-
  无形资产摊销193,210,578.68-335,284,484.08-
  长期待摊费用摊销3,679,448.59-6,992,091.52-
  处置固定资产、无形资产和其他长期资产的损失-5,356,611.4--18,719,708.86-
  固定资产报废损失12,263.88-514,860.64-
  公允价值变动损失23,416,700-95,587,100-
  财务费用33,808,741.11-90,761,513.75-
  投资损失-273,318,430.55--514,716,391.22-
  递延所得税160,929,861.93-40,802,697.55-
  其中:递延所得税资产减少166,190,367.89-67,189,849.9-
    递延所得税负债增加-5,260,505.96--26,387,152.35-
  存货的减少82,485,153.77-598,320,626.45-
  经营性应收项目的减少621,007,317.01--306,077,633.15-
  经营性应付项目的增加335,945,107.78-198,239,534.45-
  其他--9,761,475.95-
  现金的期末余额1,795,598,049.31-1,201,291,251.02-
  减:现金的期初余额1,201,291,251.02-866,332,956.87-
  加:现金等价物的期末余额100,000,000-120,385,200-
  减:现金等价物的期初余额120,385,200-120,000,000-
  现金及现金等价物的净增加额573,921,598.29-335,343,494.15-
公告日期2025-08-232025-04-302025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑