当前位置:首页 - 行情中心 - 千里科技(601777) - 财务分析 - 现金流量表

千里科技

(601777)

  

流通市值:315.57亿  总市值:315.57亿
流通股本:45.21亿   总股本:45.21亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,452,794,986.635,151,797,403.492,301,454,057.499,902,922,826.35
  收到的税费返还533,216,413.64325,158,952.48112,924,247.8461,619,925.12
  收到其他与经营活动有关的现金199,382,470.04156,674,667.85119,921,502.151,176,504,826.75
  经营活动现金流入的平衡项目00-0.010
  经营活动现金流入小计8,185,393,870.315,633,631,023.822,534,299,807.4311,541,047,578.22
  购买商品、接受劳务支付的现金5,901,326,503.73,392,182,186.83949,815,723.087,697,808,335.68
  支付给职工以及为职工支付的现金1,445,329,459.27942,281,205.36546,638,720.55928,705,121.65
  支付的各项税费341,860,071.14257,351,677.94115,704,763.59313,516,860.65
  支付其他与经营活动有关的现金380,445,091.38278,972,853.08300,773,762.33466,243,768.21
  经营活动现金流出小计8,068,961,125.494,870,787,923.211,912,932,969.559,406,274,086.19
  经营活动产生的现金流量净额116,432,744.82762,843,100.61621,366,837.882,134,773,492.03
二、投资活动产生的现金流量:
  收回投资收到的现金1,073,598.671,073,598.67--
  取得投资收益收到的现金124,143,564.2946,368,568.4546,368,568.45114,519,797.68
  处置固定资产、无形资产和其他长期资产收回的现金净额14,445,879.527,320,400.368,274,563.93284,097,979.97
  处置子公司及其他营业单位收到的现金净额2,518,842.612,518,842.612,518,842.61-
  收到的其他与投资活动有关的现金59,539,73623,308,923.29136,023,213.21,250,599,587.27
  投资活动现金流入小计201,721,621.0980,590,333.38193,185,188.191,649,217,364.92
  购建固定资产、无形资产和其他长期资产支付的现金864,544,578.72582,448,173.32209,858,828.32544,498,158.15
  投资支付的现金55,712,215.4733,544,80018,000,000200,000,000
  支付其他与投资活动有关的现金90,000,00090,000,00040,000,0002,868,613,002.39
  投资活动现金流出小计1,010,256,794.19705,992,973.32267,858,828.323,613,111,160.54
  投资活动产生的现金流量净额-808,535,173.1-625,402,639.94-74,673,640.13-1,963,893,795.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,700,00014,700,0005,000,000300,000
  其中:子公司吸收少数股东投资收到的现金14,700,00014,700,0005,000,000300,000
  取得借款收到的现金912,495,373.31272,566,503.350,309,000530,000,000
  收到其他与筹资活动有关的现金2,875,711,556.41,649,213,578.36378,227,041.623,110,807,957.84
  筹资活动现金流入小计3,802,906,929.711,936,480,081.66433,536,041.623,641,107,957.84
  偿还债务支付的现金245,656,084.81227,750,00051,977,5001,370,209,447.24
  分配股利、利润或偿付利息支付的现金36,270,242.4723,780,816.5610,856,301.9466,430,784.09
  支付其他与筹资活动有关的现金3,200,679,172.742,051,375,901.551,404,492,507.781,212,275,524.05
  筹资活动现金流出小计3,482,605,500.022,302,906,718.111,467,326,309.722,648,915,755.38
  筹资活动产生的现金流量净额320,301,429.69-366,426,636.45-1,033,790,268.1992,192,202.46
四、汇率变动对现金及现金等价物的影响-27,319,544.05-16,999,780.78-11,551,299.0332,966,086.26
  现金及现金等价物净增加额平衡项目000.010
五、现金及现金等价物净增加额-399,120,542.64-245,985,956.56-498,648,369.371,196,037,985.13
  加:期初现金及现金等价物余额2,517,714,436.152,517,714,436.152,517,714,436.151,321,676,451.02
  期末现金及现金等价物余额2,118,593,893.512,271,728,479.592,019,066,066.782,517,714,436.15
补充资料:
  净利润--67,555,921.46--321,200,137.51
  资产减值准备-109,379,415.84-392,465,881.55
  固定资产和投资性房地产折旧-97,302,699.13-171,553,085.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-97,302,699.13-171,553,085.26
  无形资产摊销-653,806,094.55-547,970,461.32
  长期待摊费用摊销-9,791,211.89-22,809,428.96
  处置固定资产、无形资产和其他长期资产的损失--274,042.82--53,744,293.82
  固定资产报废损失-52,071.1-443,194.5
  公允价值变动损失-73,709,088.48-5,289,675.3
  财务费用-19,613,785.11-72,450,019.19
  投资损失--253,161,729.55--438,034,069.8
  递延所得税--2,289,234.02-166,086,550.26
  其中:递延所得税资产减少-11,898,751.57-204,942,322.49
    递延所得税负债增加--14,187,985.59--38,855,772.23
  存货的减少--30,324,100.53-545,822,039.3
  经营性应收项目的减少-772,159,022.5-351,712,854.75
  经营性应付项目的增加--590,980,409.65-587,595,519.76
  现金的期末余额-2,271,728,479.59-2,517,714,436.15
  减:现金的期初余额-2,517,714,436.15-1,201,291,251.02
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---120,385,200
  现金及现金等价物的净增加额--245,985,956.56-1,196,037,985.13
公告日期2026-10-312026-08-252026-04-282026-04-04
审计意见(境内)标准无保留意见
TOP↑