当前位置:首页 - 行情中心 - 光大证券(601788) - 财务分析 - 现金流量表

光大证券

(601788)

  

流通市值:728.60亿  总市值:859.91亿
流通股本:39.07亿   总股本:46.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  收取利息、手续费及佣金的现金5,650,905,586.533,047,421,334.111,372,631,480.997,756,292,631.36
  拆入资金净增加额--2,788,555,000-
  代理买卖证券收到的现金净额6,994,242,530.793,755,810,851.6715,441,616,653.8517,329,539,756.99
  回购业务资金净增加额--24,814,353,228.4721,809,655,952.44
  收到其他与经营活动有关的现金2,159,114,309.45462,158,151.11606,899,611.061,742,445,189.16
  经营活动现金流入的其他项目565,733,113.315,400,933,486.092,193,133,620.533,646,095,282.35
  经营活动现金流入小计15,369,995,540.0812,666,323,822.9757,217,189,594.952,284,028,812.3
  支付利息、手续费及佣金的现金1,773,504,311993,401,957.33,635,532,262.022,424,663,927.31
  拆入资金净减少额2,851,000,0004,470,346,023.68-207,680,120.1
  支付给职工及为职工支付现金1,417,339,705.59722,790,193.743,472,797,541.052,756,687,904.69
  支付的各项税费1,126,471,217.59619,647,557.21,175,367,799.7690,467,364.97
  回购业务资金净减少额2,492,347,202.362,229,704,218.8--
  支付其他与经营活动有关的现金1,874,250,280.581,854,087,916.186,246,821,270.428,406,427,246.77
  经营活动现金流出其他项目1,549,144,513.99975,875,370.916,304,797,893.572,749,506,138.69
  经营活动现金流出小计13,084,057,231.1111,865,853,237.8120,835,316,766.7617,235,432,702.53
  经营活动产生的现金流量净额2,285,938,308.97800,470,585.1636,381,872,828.1435,048,596,109.77
二、投资活动产生的现金流量:
  收回投资收到的现金36,383,662,379.4911,050,510,183.0753,121,429,693.443,681,692,497.85
  取得投资收益收到的现金733,707,213.0189,924,453.31,244,761,912.461,026,885,993.93
  处置固定资产、无形资产及其他长期资产收回的现金净额1,408,315.141,877,717.392,714,430.575,658,639.51
  投资活动现金流入小计37,118,777,907.6411,142,312,353.7654,368,906,036.4344,714,237,131.29
  投资支付的现金36,027,857,013.8122,334,378,30069,039,536,372.1950,523,140,336.71
  购建固定资产、无形资产和其他长期资产支付的现金106,062,389.7660,602,640.77372,008,034.44363,921,857.97
  投资活动现金流出小计36,133,919,403.5722,394,980,940.7769,411,544,406.6350,887,062,194.68
  投资活动产生的现金流量净额984,858,504.07-11,252,668,587.01-15,042,638,370.2-6,172,825,063.39
三、筹资活动产生的现金流量:
  取得借款收到的现金1,003,550,433.372,653,893,629.33493,454,180.14844,566,837.08
  发行债券收到的现金15,064,400,0008,814,350,00036,878,215,00017,473,865,000
  筹资活动现金流入小计16,067,950,433.3711,468,243,629.3337,371,669,180.1418,318,431,837.08
  偿还债务支付的现金14,650,387,9117,094,957,91140,584,697,27036,924,747,139.85
  分配股利、利润或偿付利息支付的现金729,793,569.5365,851,423.943,604,376,405.463,079,866,472.94
  支付其他与筹资活动有关的现金---18,624.06
  筹资活动现金流出其他项目667,406,852.452,340,355,370.251,451,885,341.36254,280,294.5
  筹资活动现金流出小计16,047,588,332.959,801,164,705.1945,640,959,016.8240,258,912,531.35
  筹资活动产生的现金流量净额20,362,100.421,667,078,924.14-8,269,289,836.68-21,940,480,694.27
四、汇率变动对现金及现金等价物的影响-8,274,192.152,091,759.339,901,883.11-7,848,960.76
五、现金及现金等价物净增加额3,282,884,721.31-8,783,027,318.4113,109,846,504.376,927,441,391.35
  加:期初现金及现金等价物余额75,992,805,905.7475,992,805,905.7462,882,959,401.3762,882,959,401.37
  期末现金及现金等价物余额79,275,690,627.0567,209,778,587.3375,992,805,905.7469,810,400,792.72
补充资料:
  净利润1,695,723,998.69-3,085,667,345.77-
  资产减值准备399,818.27-2,112,373.19-
  固定资产和投资性房地产折旧96,321,429.28-183,987,724.54-
  固定资产折旧、油气资产折耗、生产性生物资产折旧95,924,203.48-183,261,925.48-
  无形资产及长期待摊费用等摊销95,471,093.56-196,114,705.41-
  其中:无形资产摊销76,595,739.92-158,638,876.52-
  长期待摊费用摊销18,875,353.64-37,475,828.89-
  处置固定资产、无形资产和其他长期资产的损失-1,271,197.75--605,705.24-
  公允价值变动损失302,481,540.26--232,259,171.56-
  投资损失-233,720,075.78--392,264,391.5-
  汇兑损失-9,204,510.34-10,508,457.13-
  递延所得税18,183,240.52--166,607,644.01-
  其中:递延所得税资产减少17,516,186.25--164,029,471.41-
  递延所得税负债增加667,054.27--2,578,172.6-
  经营性应收项目的减少758,640,661.66--3,240,061,526.82-
  经营性应付项目的增加-618,517,029.92-36,540,182,318.96-
  经营活动产生的现金流量净额其他项目-14,114,629.69-105,911,744.4-
  经营活动产生的现金流量净额2,285,938,308.97-36,381,872,828.14-
  现金的期末余额68,044,494,413.74-65,384,734,072.38-
  减:现金的期初余额65,384,734,072.38-54,351,931,750.1-
  加:现金等价物的期末余额11,231,196,213.31-10,608,071,833.36-
  减:现金等价物的期初余额10,608,071,833.36-8,531,027,651.27-
  现金及现金等价物的净增加额3,282,884,721.31-13,109,846,504.37-
公告日期2025-08-292025-04-302025-03-282024-10-31
审计意见(境内)标准无保留意见
TOP↑