流通市值:660.62亿 | 总市值:779.68亿 | ||
流通股本:39.07亿 | 总股本:46.11亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 证券 | 证券 | 证券 | 证券 |
一、经营活动产生的现金流量: | ||||
处置交易性金融资产净增加额 | - | - | 11,837,928,961.97 | - |
收取利息、手续费及佣金的现金 | 11,372,631,480.99 | 7,756,292,631.36 | 5,387,058,830.93 | 2,523,336,901.18 |
拆入资金净增加额 | 2,788,555,000 | - | - | - |
代理买卖证券收到的现金净额 | 15,441,616,653.85 | 17,329,539,756.99 | 3,793,742,641.63 | 5,335,218,537.6 |
回购业务资金净增加额 | 24,814,353,228.47 | 21,809,655,952.44 | - | 9,428,350,972.96 |
收到其他与经营活动有关的现金 | 606,899,611.06 | 1,742,445,189.16 | 819,115,914.12 | 888,366,471.93 |
经营活动现金流入的其他项目 | 2,193,133,620.53 | 3,646,095,282.35 | 3,401,035,385.77 | 2,286,197,150.61 |
经营活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 57,217,189,594.9 | 52,284,028,812.3 | 25,238,881,734.42 | 20,461,470,034.28 |
支付利息、手续费及佣金的现金 | 3,635,532,262.02 | 2,424,663,927.31 | 1,669,541,982.34 | 693,218,373 |
拆入资金净减少额 | - | 207,680,120.1 | 460,005,000 | - |
支付给职工及为职工支付现金 | 3,472,797,541.05 | 2,756,687,904.69 | 1,822,853,981.21 | 738,747,962.34 |
支付的各项税费 | 1,175,367,799.7 | 690,467,364.97 | 463,379,541.8 | 224,497,226.87 |
拆出资金净增加额 | - | - | - | 7,405,321,771.88 |
回购业务资金净减少额 | - | - | 822,455,832.26 | - |
支付其他与经营活动有关的现金 | 6,246,821,270.42 | 8,406,427,246.77 | 5,289,853,743.95 | 1,484,146,994.51 |
经营活动现金流出其他项目 | 6,304,797,893.57 | 2,749,506,138.69 | - | 5,482,763,260.4 |
经营活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 20,835,316,766.76 | 17,235,432,702.53 | 10,528,090,081.56 | 16,028,695,589 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 36,381,872,828.14 | 35,048,596,109.77 | 14,710,791,652.86 | 4,432,774,445.28 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 53,121,429,693.4 | 43,681,692,497.85 | 25,584,088,253.6 | 15,887,544,756.18 |
取得投资收益收到的现金 | 1,244,761,912.46 | 1,026,885,993.93 | 707,108,029.93 | 335,918,379.1 |
处置固定资产、无形资产及其他长期资产收回的现金净额 | 2,714,430.57 | 5,658,639.51 | 716,014.6 | 2,264,094.45 |
投资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 54,368,906,036.43 | 44,714,237,131.29 | 26,291,912,298.13 | 16,225,727,229.73 |
投资支付的现金 | 69,039,536,372.19 | 50,523,140,336.71 | 28,860,763,158.71 | 12,697,764,268.71 |
购建固定资产、无形资产和其他长期资产支付的现金 | 372,008,034.44 | 363,921,857.97 | 184,126,270.52 | 70,015,863.24 |
投资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 69,411,544,406.63 | 50,887,062,194.68 | 29,044,889,429.23 | 12,767,780,131.95 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -15,042,638,370.2 | -6,172,825,063.39 | -2,752,977,131.1 | 3,457,947,097.78 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 493,454,180.14 | 844,566,837.08 | 1,413,828,298.12 | 847,624,250 |
发行债券收到的现金 | 36,878,215,000 | 17,473,865,000 | 7,045,200,000 | 2,337,970,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 37,371,669,180.14 | 18,318,431,837.08 | 8,459,028,298.12 | 3,185,594,250 |
偿还债务支付的现金 | 40,584,697,270 | 36,924,747,139.85 | 24,703,078,584 | 12,744,368,742 |
分配股利、利润或偿付利息支付的现金 | 3,604,376,405.46 | 3,079,866,472.94 | 1,050,078,114.2 | 561,306,841.9 |
支付其他与筹资活动有关的现金 | - | 18,624.06 | 14,224.06 | 8,792.5 |
筹资活动现金流出其他项目 | 1,451,885,341.36 | 254,280,294.5 | 2,213,703,166.62 | 1,185,474,718.8 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 45,640,959,016.82 | 40,258,912,531.35 | 27,966,874,088.88 | 14,491,159,095.2 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -8,269,289,836.68 | -21,940,480,694.27 | -19,507,845,790.76 | -11,305,564,845.2 |
四、汇率变动对现金及现金等价物的影响 | 39,901,883.11 | -7,848,960.76 | 12,193,432.15 | -2,245,657.21 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 13,109,846,504.37 | 6,927,441,391.35 | -7,537,837,836.85 | -3,417,088,959.35 |
加:期初现金及现金等价物余额 | 62,882,959,401.37 | 62,882,959,401.37 | 62,882,959,401.37 | 62,882,959,401.37 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 75,992,805,905.74 | 69,810,400,792.72 | 55,345,121,564.52 | 59,465,870,442.02 |
补充资料: | ||||
净利润 | 3,085,667,345.77 | - | 1,403,909,168.35 | - |
资产减值准备 | 2,112,373.19 | - | - | - |
固定资产和投资性房地产折旧 | 183,987,724.54 | - | 92,783,236.88 | - |
固定资产折旧、油气资产折耗、生产性生物资产折旧 | 183,261,925.48 | - | 92,423,457.92 | - |
无形资产及长期待摊费用等摊销 | 196,114,705.41 | - | 91,570,775.89 | - |
其中:无形资产摊销 | 158,638,876.52 | - | 79,031,661.11 | - |
长期待摊费用摊销 | 37,475,828.89 | - | 12,539,114.78 | - |
处置固定资产、无形资产和其他长期资产的损失 | -605,705.24 | - | -82,210.21 | - |
公允价值变动损失 | -232,259,171.56 | - | -737,072,117.21 | - |
投资损失 | -392,264,391.5 | - | -201,219,187.94 | - |
汇兑损失 | 10,508,457.13 | - | 4,366,840.67 | - |
递延所得税 | -166,607,644.01 | - | 108,951,583.32 | - |
其中:递延所得税资产减少 | -164,029,471.41 | - | 112,960,389.89 | - |
递延所得税负债增加 | -2,578,172.6 | - | -4,008,806.57 | - |
经营性应收项目的减少 | -3,240,061,526.82 | - | 19,467,333,210.32 | - |
经营性应付项目的增加 | 36,540,182,318.96 | - | -5,757,809,563.38 | - |
现金的期末余额 | 65,384,734,072.38 | - | 47,044,082,045.11 | - |
减:现金的期初余额 | 54,351,931,750.1 | - | 54,351,931,750.1 | - |
加:现金等价物的期末余额 | 10,608,071,833.36 | - | 8,301,039,519.41 | - |
减:现金等价物的期初余额 | 8,531,027,651.27 | - | 8,531,027,651.27 | - |
公告日期 | 2025-03-28 | 2024-10-31 | 2024-08-30 | 2024-04-30 |
审计意见(境内) | 标准无保留意见 |