当前位置:首页 - 行情中心 - 皖新传媒(601801) - 财务分析 - 现金流量表

皖新传媒

(601801)

  

流通市值:132.36亿  总市值:132.36亿
流通股本:19.58亿   总股本:19.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,690,779,986.61,939,948,999.9811,768,682,138.477,279,062,712.72
  收到的税费返还128,476,092.2124,689,449.0585,948,582.541,013,311.26
  收到其他与经营活动有关的现金124,094,107.2156,044,429.67231,207,030.78162,495,995.86
  经营活动现金流入小计4,943,350,186.012,120,682,878.712,085,837,751.797,442,572,019.84
  购买商品、接受劳务支付的现金3,091,486,732.831,704,043,472.819,064,923,634.535,756,035,123.47
  支付给职工以及为职工支付的现金498,359,399350,514,660.331,050,371,557.84851,853,292.41
  支付的各项税费71,296,747.5132,227,340.24309,686,718.28269,586,966.49
  支付其他与经营活动有关的现金157,979,899.2585,325,872.52467,920,284.63293,059,902.12
  经营活动现金流出小计3,819,122,778.592,172,111,345.910,892,902,195.287,170,535,284.49
  经营活动产生的现金流量净额1,124,227,407.42-51,428,467.21,192,935,556.51272,036,735.35
二、投资活动产生的现金流量:
  收回投资收到的现金3,331,162,718.12882,902,911.175,925,760,908.93,157,400,030.42
  取得投资收益收到的现金92,233,684.25-8,960,603.4814,735,901.56
  处置固定资产、无形资产和其他长期资产收回的现金净额2,502,281.15508,729.5141,257,136.1650,936,043.22
  收到的其他与投资活动有关的现金83,496,127.1465,394,379.02172,109,925.98113,055,913.85
  投资活动现金流入小计3,509,394,810.66948,806,019.696,248,088,574.523,336,127,889.05
  购建固定资产、无形资产和其他长期资产支付的现金67,178,715.9939,612,881.8181,197,619.39141,590,409.61
  投资支付的现金6,145,000,0002,990,000,0005,784,600,059.544,390,000,000
  投资活动现金流出小计6,212,178,715.993,029,612,881.85,965,797,678.934,531,590,409.61
  投资活动产生的现金流量净额-2,702,783,905.33-2,080,806,862.11282,290,895.59-1,195,462,520.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,575,0001,575,000
  其中:子公司吸收少数股东投资收到的现金--1,575,0001,575,000
  取得借款收到的现金107,015,00099,015,0002,645,422,402.97687,800,000
  收到其他与筹资活动有关的现金6,305,990.64-11,313,988.72731,018,893.95
  筹资活动现金流入小计113,320,990.6499,015,0002,658,311,391.691,420,393,893.95
  偿还债务支付的现金625,946,391.96221,371,883.332,024,700,000857,800,000
  分配股利、利润或偿付利息支付的现金3,934,891.31,843,688.21855,697,266.01639,131,180.34
  其中:子公司支付给少数股东的股利、利润--18,686,00018,686,000
  支付其他与筹资活动有关的现金23,448,760.5119,081,838.05352,913,149.54205,527,340.93
  筹资活动现金流出小计653,330,043.77242,297,409.593,233,310,415.551,702,458,521.27
  筹资活动产生的现金流量净额-540,009,053.13-143,282,409.59-574,999,023.86-282,064,627.32
四、汇率变动对现金及现金等价物的影响23,984.18-371,787.46-
五、现金及现金等价物净增加额-2,118,541,566.86-2,275,517,738.9900,599,215.7-1,205,490,412.53
  加:期初现金及现金等价物余额4,689,315,708.384,689,315,708.383,788,716,492.683,788,716,492.68
  期末现金及现金等价物余额2,570,774,141.522,413,797,969.484,689,315,708.382,583,226,080.15
补充资料:
  净利润682,043,689.2-717,208,437.55-
  资产减值准备-43,527,738.42-173,771,235.85-
  固定资产和投资性房地产折旧36,998,542.28-225,808,108.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,998,542.28---
  无形资产摊销5,541,703.84-9,366,083.04-
  长期待摊费用摊销15,351,105.14-34,864,467.4-
  处置固定资产、无形资产和其他长期资产的损失-509,763.48-2,712,937.9-
  固定资产报废损失75,076.71-332,698.91-
  公允价值变动损失-83,423,595.04--61,634,065.76-
  财务费用-74,123,393.78--138,764,782.89-
  投资损失-24,693,303.68-34,795,904.89-
  递延所得税-566,251.42-129,699,373.15-
  其中:递延所得税资产减少-566,251.42-204,477,368.79-
    递延所得税负债增加---74,777,995.64-
  存货的减少733,708,467.83-91,866,841.82-
  经营性应收项目的减少-206,365,459.36--284,795,808.43-
  经营性应付项目的增加-43,702,910.13-257,704,124.95-
  现金的期末余额2,570,774,141.52-4,689,315,708.38-
  减:现金的期初余额4,689,315,708.38-3,788,716,492.68-
  现金及现金等价物的净增加额-2,118,541,566.86-900,599,215.7-
公告日期2025-08-302025-04-292025-04-122024-10-30
审计意见(境内)标准无保留意见
TOP↑