当前位置:首页 - 行情中心 - 皖新传媒(601801) - 财务分析 - 现金流量表

皖新传媒

(601801)

  

流通市值:133.92亿  总市值:133.92亿
流通股本:19.58亿   总股本:19.58亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,939,948,999.9811,768,682,138.477,279,062,712.725,178,709,964.93
收到的税费返还124,689,449.0585,948,582.541,013,311.26553,301.36
收到其他与经营活动有关的现金56,044,429.67231,207,030.78162,495,995.86121,703,349.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,120,682,878.712,085,837,751.797,442,572,019.845,300,966,615.53
购买商品、接受劳务支付的现金1,704,043,472.819,064,923,634.535,756,035,123.473,388,870,038.52
支付给职工以及为职工支付的现金350,514,660.331,050,371,557.84851,853,292.41637,268,921.88
支付的各项税费32,227,340.24309,686,718.28269,586,966.49151,349,126.63
支付其他与经营活动有关的现金85,325,872.52467,920,284.63293,059,902.12183,976,309.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,172,111,345.910,892,902,195.287,170,535,284.494,361,464,396.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-51,428,467.21,192,935,556.51272,036,735.35939,502,218.9
二、投资活动产生的现金流量:
收回投资收到的现金882,902,911.175,925,760,908.93,157,400,030.421,663,400,030.42
取得投资收益收到的现金-8,960,603.4814,735,901.569,165,653.63
处置固定资产、无形资产和其他长期资产收回的现金净额508,729.5141,257,136.1650,936,043.221,080,416.31
收到的其他与投资活动有关的现金65,394,379.02172,109,925.98113,055,913.85101,428,443.3
投资活动现金流入的平衡项目0000
投资活动现金流入小计948,806,019.696,248,088,574.523,336,127,889.051,775,074,543.66
购建固定资产、无形资产和其他长期资产支付的现金39,612,881.8181,197,619.39141,590,409.6182,168,156.19
投资支付的现金2,990,000,0005,784,600,059.544,390,000,0002,564,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,029,612,881.85,965,797,678.934,531,590,409.612,646,168,156.19
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,080,806,862.11282,290,895.59-1,195,462,520.56-871,093,612.53
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,575,0001,575,0001,575,000
其中:子公司吸收少数股东投资收到的现金-1,575,0001,575,0001,575,000
取得借款收到的现金99,015,0002,645,422,402.97687,800,000677,900,000
收到其他与筹资活动有关的现金-11,313,988.72731,018,893.95714,950,767.7
筹资活动现金流入平衡项目0000
筹资活动现金流入小计99,015,0002,658,311,391.691,420,393,893.951,394,425,767.7
偿还债务支付的现金221,371,883.332,024,700,000857,800,000697,800,000
分配股利、利润或偿付利息支付的现金1,843,688.21855,697,266.01639,131,180.34196,678,791.15
其中:子公司支付给少数股东的股利、利润-18,686,00018,686,00018,686,000
支付其他与筹资活动有关的现金19,081,838.05352,913,149.54205,527,340.93181,622,511.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计242,297,409.593,233,310,415.551,702,458,521.271,076,101,302.9
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-143,282,409.59-574,999,023.86-282,064,627.32318,324,464.8
四、汇率变动对现金及现金等价物的影响-371,787.46--
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,275,517,738.9900,599,215.7-1,205,490,412.53386,733,071.17
加:期初现金及现金等价物余额4,689,315,708.383,788,716,492.683,788,716,492.683,788,716,492.68
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,413,797,969.484,689,315,708.382,583,226,080.154,175,449,563.85
补充资料:
净利润-717,208,437.55-585,781,106.22
资产减值准备-173,771,235.85--34,504,767.63
固定资产和投资性房地产折旧-225,808,108.13-33,475,110.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---33,475,110.99
无形资产摊销-9,366,083.04-4,877,321.22
长期待摊费用摊销-34,864,467.4-18,794,243.73
处置固定资产、无形资产和其他长期资产的损失-2,712,937.9--1,376,911.87
固定资产报废损失-332,698.91--
公允价值变动损失--61,634,065.76-31,585,622.84
财务费用--138,764,782.89--89,715,579.84
投资损失-34,795,904.89-1,325,256.55
递延所得税-129,699,373.15-13,765,652.27
其中:递延所得税资产减少-204,477,368.79-36,644,113.51
递延所得税负债增加--74,777,995.64--22,878,461.24
存货的减少-91,866,841.82-530,256,106.24
经营性应收项目的减少--284,795,808.43--411,734,940.85
经营性应付项目的增加-257,704,124.95-194,307,786.58
现金的期末余额-4,689,315,708.38-4,175,449,563.85
减:现金的期初余额-3,788,716,492.68-3,788,716,492.68
公告日期2025-04-292025-04-122024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑